Explore 3 Stock Ideas & Industry Insights Download Free Report

G5 Entertainment AB

Company price
65.4 GBX 0.40 ( 0.62%)
Last update at 2026-10-26T11:05:00Z
VOLUME
12
Market Cap
491.63M
P/E
0.02

Momentum Score

…

G5 Entertainment AB (publ) develops and publishes free-to-play games for smartphones, tablets, and personal computers in Sweden. The company's primary portfolio of games includes Hidden City, Sherlock, Jewels of Rome, Jewels of the Wild West, Jewels of Egypt, The Secret Society, Mahjong Journey, Sheriff of Mahjong, Pyramid of Mahjong, and Emperor of Mahjong. It distributes games through Apple App Store, Google Play, Amazon Appstore, Microsoft Windows Store, Mac App Store, and the G5 store, as well as other proprietary store. The company was founded in 2001 and is headquartered in Stockholm, Sweden.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
65.40
Low
65.40
High
52 Week Price Range
49.55
Low
124.52
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

G5 Entertainment AB develops and publishes free-to-play casual games for mobile and PC, focusing on story-driven hidden-object and puzzle titles; long-term growth may be supported by in-app monetization, live-ops and distribution across multiple platforms. Regular releases and data-driven retention efforts appear positioned to sustain recurring revenue, which investors may find attractive.
Key risks include reliance on a small number of hit titles, rising user-acquisition costs and intense competition, plus sensitivity to platform policy changes and consumer spending.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
65.00
Dividend Yield
3.63%
Revenue TTM
941.58M
Revenue Per Share
121.51
Gross Profit TTM
664.87M
Debt / Equity
0.00
ROE
5.94%
Net Debt
-214.96M
ROCE
11.99%
Diluted EPS TTM
22.96

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 28.40M 125.97M 136.70M 75.61M 209.09M
Net income 30.02M 118.97M 127.57M 66.95M 198.21M
Selling general administrative - 104.11M 102.11M 113.62M 84.80M
Selling and marketing expenses - 254.79M 313.45M 400.84M 315.34M
Gross profit 567.26M 776.10M 892.37M 936.42M 810.45M
Ebit 55.86M 126.32M 137.87M 151.98M 221.12M
Ebitda 153.46M 262.10M 294.70M 158.73M 226.42M
Depreciation and amortization 97.60M 135.77M 156.83M 6.75M 5.29M
Operating income 55.86M 116.78M 111.45M 151.98M 221.12M
Other operating expenses 885.73M 1017.75M 1208.47M 1325.91M 1105.60M
Interest expense 2.26M 0.35M 1.18M - 0.00M
Income tax expense -1.61M 6.99M 9.12M 8.66M 10.88M
Total revenue 941.58M 1134.53M 1319.92M 1400.12M 1315.70M
Total operating expenses 511.41M 659.32M 780.92M 862.21M 600.35M
Cost of revenue 374.32M 358.43M 427.55M 463.70M 505.26M
Total other income expense net -27.45M 9.19M 25.24M -76.37M -12.04M
Net income applicable to common shares - - - 66.95M 198.21M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 543.98M 666.71M 610.15M 657.88M 625.79M
Intangible assets 176.24M 213.00M 223.02M - -
Other current assets 85.31M 1.66M 131.81M 165.94M 144.77M
Total liab 86.95M 112.39M 118.75M 158.15M 133.38M
Total stockholder equity 457.04M 554.32M 491.40M 499.73M 492.41M
Deferred long term liab - - - 273.07M 274.76M
Other current liab 43.39M 55.64M 66.64M 93.98M 103.82M
Common stock 0.93M 0.93M 0.93M 0.93M 0.93M
Retained earnings 695.22M 727.43M 670.85M 607.78M 599.91M
Other liab - - - 1.47M 0.47M
Good will - - -220.41M - -
Other assets - - - 273.14M 274.76M
Cash 216.25M 275.54M 182.33M 177.47M 149.96M
Total current liabilities 78.19M 109.79M 113.87M 155.10M 128.07M
Current deferred revenue - - 7.79M - -
Net debt -214.96M -275.54M -182.33M -177.47M -149.96M
Short term debt 1.28M 0.69M 0.61M - -
Short long term debt total 1.28M 1.80M 1.87M - -
Other stockholder equity -239.11M -256.67M -243.73M -108.98M -108.43M
Property plant equipment - - - 16.72M 26.01M
Total current assets 334.74M 406.93M 340.08M 351.43M 306.93M
Net tangible assets - - - 499.73M 492.41M
Short term investments 8.53M - - 8.02M 12.20M
Net receivables 24.66M 129.73M 153.98M 0.01M 0.00M
Inventory - - -14.74M - -
Accounts payable 33.52M 44.25M 39.44M 61.12M 24.25M
Accumulated other comprehensive income - 82.64M 63.36M - -
Non currrent assets other 0.00M 37.48M 220.41M -33.31M -44.10M
Non current assets total 209.24M 259.78M 270.07M 33.31M 44.10M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - - -1.06M -36.30M
Change to liabilities - - - 0.00M 0.00M
Total cashflows from investing activities -98.10M -119.32M -113.25M -176.66M -208.53M
Net borrowings - - - -1.48M -12.22M
Total cash from financing activities -76.16M -76.64M -119.48M -108.62M -192.34M
Change to operating activities - - - 34.35M 22.48M
Net income 30.02M 118.97M 127.57M 66.95M 198.21M
Change in cash -59.29M 93.21M 4.86M 27.50M -38.45M
Begin period cash flow 275.54M 182.33M 177.47M 149.96M 188.41M
End period cash flow 216.25M 275.54M 182.33M 177.47M 149.96M
Total cash from operating activities 143.30M 283.33M 241.16M 304.76M 360.63M
Depreciation 97.60M 135.77M 156.83M 8.18M 17.17M
Other cashflows from investing activities - -103.80M -109.22M - -
Dividends paid 62.23M 62.39M 64.50M 59.08M 54.10M
Change to inventory - - 39.89M - -
Change to account receivables 26.21M 24.25M 3.36M -22.94M -8.08M
Sale purchase of stock -13.15M -12.94M -54.03M -48.07M -126.02M
Other cashflows from financing activities -0.78M -1.31M -0.00M -176.66M -208.53M
Change to netincome - - - 75.10M 14.83M
Capital expenditures 2.06M 105.16M 110.31M 8.44M 9.70M
Change in working capital 3.22M 18.67M -36.53M -22.94M -8.08M
Other non cash items 12.46M 9.91M -6.71M 252.58M 153.33M
Free cash flow 141.24M 178.17M 130.85M 296.32M 350.93M

Peer Comparison*

Sector: Industry:

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
0QUS
G5 Entertainment AB
0.40
0.62%
65.40 0.02 - 0.52 -
0R15
SoftBank Group Corp.
248.00
5.84%
4494.00 - - - -
0R1E
Nintendo Co. Ltd.
-115.00
1.34%
8476.00 - - - -
0LC3
Synchrony Financial
2.34
3.20%
75.60 0.09 - 4.97 -
0HQP
CBRE Group Inc. Cl A
0.15
0.12%
122.47 0.25 - 1.18 -

Profile*

G5 Entertainment AB

G5 Entertainment AB (publ) develops and publishes free-to-play games for smartphones, tablets, and personal computers in Sweden. The company's primary portfolio of games includes Hidden City, Sherlock, Jewels of Rome, Jewels of the Wild West, Jewels of Egypt, The Secret Society, Mahjong Journey, Sheriff of Mahjong, Pyramid of Mahjong, and Emperor of Mahjong. It distributes games through Apple App Store, Google Play, Amazon Appstore, Microsoft Windows Store, Mac App Store, and the G5 store, as well as other proprietary store. The company was founded in 2001 and is headquartered in Stockholm, Sweden.

Nybrogatan 6, Stockholm, Sweden, 114 34

46 84 11 115

845

Name Title Year Born
Mr. Vladislav Suglobov Co-Founder, CEO & Director 1977
Mr. Alexander Tabunov Co-Founder & COO 1974
Mr. Stefan Wikstrand CFO & Deputy CEO 1980
Ms. Julia Lykhvar Lead Marketing Mang. NA
Mr. Aleksandr Bezobrazov VP of Marketing NA
Ms. Olga Abashova VP of People Operations NA
Mr. Dmitrii Galkin Vice President of Finance & Administration NA
Ms. Olga Abashova Chief People Officer 1987

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…