Ecclesiastical Insurance Office plc

Financial Services GB ELLA

139.2GBX
-0.3(0.22%)

Last update at 2026-06-04T07:37:00Z

Day Range

139.20139.80

LowHigh

52 Week Range

131.95155.00

LowHigh

Fundamentals

Previous Close 139.50
Market Cap499.72M
Volume8000
P/E Ratio0.10
Dividend Yield-%
EBITDA121.55M
Revenue TTM748.59M
Revenue Per Share TTM2.08
Gross Profit TTM 185.72M
Diluted EPS TTM14.30

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	77.57M	34.45M	-	-	-
Minority interest	-	-	-	-	-
Net income	47.13M	17.70M	-	-	-
Selling general administrative	-	-	-	-	-
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	3720.54M	-	-	-
Reconciled depreciation	-	-	-	-	-
Ebit	-	37.52M	-2.31700M	81.47M	-10.00300M
Ebitda	81.72M	51.68M	-	-	-
Depreciation and amortization	-	14.16M	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	75.37M	46.13M	-	-	-
Other operating expenses	696.39M	649.35M	2.02M	1.14M	2.11M
Interest expense	3.95M	3.44M	-	0.00000M	0.00000M
Tax provision	-	-	-	-	-
Interest income	-	-	-	-	-
Net interest income	-	-	-	-	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	18.00M	7.96M	-3.01500M	18.02M	-0.52600M
Total revenue	771.77M	695.48M	-	-	-
Total operating expenses	-	197.24M	-	-	-
Cost of revenue	-	-3170.16306M	-	-	-
Total other income expense net	2.20M	-11.68900M	-	-	-
Discontinued operations	-	-	13.70M	0.34M	0.34M
Net income from continuing ops	-	-	-	-	-
Net income applicable to common shares	-	-	2.76M	52.31M	-24.40100M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	2253.66M	1757.69M	-	-	-
Intangible assets	71.34M	491.27M	-	-	-
Earning assets	-	-	-	-	-
Other current assets	438.22M	200.76M	265.40M	219.60M	170.14M
Total liab	1568.04M	1230.12M	-	-	-
Total stockholder equity	572.55M	436.18M	-	-	-
Deferred long term liab	-	-	-	-	-
Other current liab	91.84M	81.80M	307.60M	254.72M	233.34M
Common stock	20.00M	15.83M	14.03M	14.03M	14.03M
Capital stock	-	-	-	-	-
Retained earnings	534.74M	404.09M	470.96M	491.98M	425.29M
Other liab	-	-	152.13M	197.16M	187.47M
Good will	99.05M	141.49M	-	-	-
Other assets	1815.45M	-94.07981M	265.49M	282.41M	211.23M
Cash	136.72M	132.03M	-	-	-
Cash and equivalents	-	-	-	-	-
Total current liabilities	95.02M	91.03M	1081.15M	950.19M	858.73M
Current deferred revenue	-	-	-	-	-
Net debt	-78.56600M	-93.44700M	-	-	-
Short term debt	3.17M	5.46M	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	58.16M	54.87M	-	-	-
Other stockholder equity	-	0.00000M	19.53M	17.87M	18.83M
Property plant equipment	-	-	31.41M	35.24M	38.32M
Total current assets	438.22M	450.91M	1511.64M	1409.88M	1291.48M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	478.89M	476.00M	408.43M
Short term investments	-	118.11M	-	-	-
Net receivables	-	-	287.36M	215.80M	203.96M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	-	-	745.03M	662.39M	600.18M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	17.80M	16.27M	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-224.59900M	637.45M	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	-	1400.86M	-	-	-
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-	-	-	-	-
Change to liabilities	-	-	0.00000M	0.00000M	0.00000M
Total cashflows from investing activities	-29.47200M	-11.95200M	29.25M	-7.50000M	-22.45100M
Net borrowings	-	-	-3.26700M	21.80M	-5.09000M
Total cash from financing activities	-46.14000M	-25.53900M	-29.97600M	-10.74000M	-15.04000M
Change to operating activities	-	-	-51.04300M	25.33M	28.30M
Net income	47.13M	14.01M	11.94M	61.49M	-15.22000M
Change in cash	-11.59300M	20.97M	-9.37200M	9.61M	29.65M
Begin period cash flow	148.32M	145.87M	-	-	-
End period cash flow	136.72M	148.32M	-	-	-
Total cash from operating activities	67.50M	60.53M	-6.51200M	30.09M	66.02M
Issuance of capital stock	-	-	-	-	-
Depreciation	-	11.21M	6.51M	6.41M	5.70M
Other cashflows from investing activities	-	-2.49373M	-	-	-
Dividends paid	-	72.75M	9.18M	9.18M	9.18M
Change to inventory	-	-	-	-	-
Change to account receivables	-	-68.47005M	-	-	-
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-46.09300M	47.21M	-17.52800M	-23.36400M	-0.76900M
Change to netincome	-	-	22.77M	-63.72100M	46.03M
Capital expenditures	4.47M	3.85M	3.23M	3.63M	6.03M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	8.64M	15.87M	-	-	-
Stock based compensation	-	19.31M	-	-	-
Other non cash items	11.73M	0.14M	-	-	-
Free cash flow	63.03M	66.31M	-	-	-

Peer Comparison

Sector: Financial Services Industry: Insurance - Life

Company	Change (GBX)	Price (GBX)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)
ELLA Ecclesiastical Insurance Office plc	-0.3 0.22%	139.20	0.10	-	0.67	-
PRU Prudential plc	-13.0 1.23%	1042.00	9.74	13.09	1.95	1.79	1.37
SDLF Standard Life PLC	5.50 0.73%	757.00	-	10.11	0.24	9.58	0.10
CSN Chesnara	1.00 0.32%	316.50	-	7.25	1.97	1.20	0.82
HSD Hansard Global Plc	- -%	54.00	16.00	12.32	0.36	4.20	0.53	-0.7637

Reports Covered

View All

Profile

Ecclesiastical Insurance Office plc provides non-life insurance and reinsurance to individuals and corporate customers in the United Kingdom, Ireland, Australia, and Canada. The company offers property, liability, and miscellaneous financial loss insurance; and life insurance. It serves its products through insurance brokers. The company was incorporated in 1887 and is based in Gloucester, United Kingdom. Ecclesiastical Insurance Office plc operates as a subsidiary of Benefact Group plc.

Ecclesiastical Insurance Office plc

Benefact House, Gloucester, United Kingdom, GL3 4AW

44 34 5777 3322
https://www.ecclesiastical.com
Employees : 1420

Key Executives

Name	Title	Year Born
Mr. Mark C. J. Hews BSc (Hons), FIA	Group CEO, Member of Group Management Board & Exec. Director	1970
Ms. Denise Patricia Cockrem F.C.A., M.A.	Group CFO, Member of Management Board & Exec. Director	1962
Ms. Stephanie Jacinta Whyte A.C.I.I., MC Inst M, ACII	Deputy Group CEO, Member of Group Management Board & Exec. Director	1956
Ms. Caroline M. Taplin BSc (Hons), MSc, MBA	Group HR Director & Member of Group Management Board	NA
Mr. David R. Moore	Member of Group Management Board	NA
Mr. M. Bennett B.Sc.	Member of the Group Management Board	NA
Ms. Joanne Halladay	Head of Brand Communications	NA
Mr. David G. Lane B.Com., B.Comm (Hons)	Managing Director of Ireland Branch	NA
S. Cox A.C.I.I.	Managing Director of Ansvar Insurance Bus. Division	NA
Ms. R. J. Hall FCIS	Company Sec.	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.