…
Chesnara plc, together with its subsidiaries, operates in life assurance and pension businesses primarily in the United Kingdom, Sweden, and the Netherlands. It underwrites life, health, accident, and disability cover by providing savings and pensions products to meet future financial needs; and provides a portfolio of investment contracts. The company also provides term life, unit-linked, index-linked, and non-linked business products. It distributes its products principally through independent financial advisers. Chesnara plc was incorporated in 2003 and is headquartered in Preston, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Chesnara is a UK life and pensions group that acquires and manages closed books of in-force insurance and retirement policies to generate cash flow. Long-term growth may come from further closed-book acquisitions, active balance-sheet management and surplus conversion, which could appeal to investors seeking steady insurance cash generation.
Principal risks are interest-rate and investment-return sensitivity, longevity and mortality modelling uncertainty, regulatory and capital-rule changes, and execution risk on acquisitions and cost control.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 18.80M | 20.80M | 1.70M | -146.90M | 28.81M |
| Net income | -10.40M | 3.90M | 18.70M | -98.33M | 27.29M |
| Selling general administrative | 28.10M | 25.80M | 32.80M | 85.10M | 67.92M |
| Gross profit | 990.40M | 1667.30M | 1032.40M | -1121.00M | 1505.70M |
| Reconciled depreciation | 18.30M | 17.80M | 18.70M | 16.48M | 11.11M |
| Ebit | 30.20M | 31.90M | 12.70M | -136.35M | -17.76M |
| Ebitda | 48.50M | 49.70M | 31.40M | -119.87M | -6.65M |
| Depreciation and amortization | 18.30M | 17.80M | 18.70M | 16.48M | 11.11M |
| Operating income | 18.80M | 380.80M | 1.70M | -136.35M | -17.76M |
| Other operating expenses | 971.60M | 1286.50M | 1334.70M | 974.10M | 1476.88M |
| Interest expense | 11.40M | 11.10M | 11.00M | 10.55M | 2.27M |
| Tax provision | 29.20M | 16.90M | -16.90M | -48.57M | 1.52M |
| Interest income | 35.00M | 61.20M | 50.40M | 70.07M | 45.48M |
| Net interest income | -11.40M | -11.10M | -11.00M | -10.55M | -2.27M |
| Income tax expense | 29.20M | 16.90M | -16.90M | -48.57M | 1.52M |
| Total revenue | 990.40M | 1667.30M | 1032.40M | -1121.00M | 1505.70M |
| Total operating expenses | 971.60M | 1286.50M | 1031.00M | 984.65M | -1523.45M |
| Cost of revenue | - | 7.70M | 7.50M | - | - |
| Total other income expense net | 0.00M | -360.00M | 0.10M | -10.55M | 46.57M |
| Net income from continuing ops | -10.40M | 3.90M | 18.70M | -98.33M | 27.29M |
| Net income applicable to common shares | - | - | - | -98.33M | 27.29M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 14576.00M | 12755.10M | 12129.80M | 11353.35M | 9687.00M |
| Intangible assets | 8.50M | 87.20M | 96.40M | 106.49M | 58.83M |
| Other current assets | - | 423.30M | 250.40M | 73.14M | 1413.57M |
| Total liab | 14012.70M | 12440.70M | 11769.90M | 11020.24M | 9228.84M |
| Total stockholder equity | 415.50M | 314.40M | 359.90M | 333.12M | 458.17M |
| Other current liab | 44.70M | 6865.70M | 696.40M | -198.56M | -199.93M |
| Common stock | 11.50M | 7.50M | 7.50M | 7.50M | 7.50M |
| Capital stock | 11.50M | 7.50M | 7.50M | 7.50M | 7.50M |
| Retained earnings | 119.90M | 136.50M | 167.10M | 133.29M | 265.05M |
| Other liab | - | - | - | 9981.70M | 8334.92M |
| Other assets | - | 12755.10M | 1.90M | 1589.15M | 1413.57M |
| Cash | 145.30M | 138.00M | 146.00M | 175.29M | 70.09M |
| Total current liabilities | 107.20M | 6910.10M | 1646.00M | 198.56M | 199.93M |
| Current deferred revenue | - | - | 2.80M | - | - |
| Net debt | 60.00M | 68.20M | 63.30M | 37.93M | -20.63M |
| Short term debt | 0.60M | 0.80M | 204.60M | 0.02M | 0.26M |
| Short long term debt | 0.60M | 0.80M | 0.20M | 0.02M | 0.26M |
| Short long term debt total | 205.30M | 206.20M | 209.30M | 213.23M | 49.46M |
| Other stockholder equity | 269.90M | 142.50M | 178.80M | 192.32M | 185.62M |
| Property plant equipment | - | - | - | 7.89M | 7.83M |
| Total current assets | 313.30M | 35.00M | 424.00M | 175.29M | 70.09M |
| Long term investments | 13950.80M | 12116.80M | 11456.40M | 9474.52M | 8136.68M |
| Net tangible assets | - | - | - | 323.55M | 448.96M |
| Short term investments | - | - | 32.50M | - | - |
| Net receivables | 168.00M | 35.00M | 27.60M | 50.80M | 51.95M |
| Long term debt | 203.00M | 204.80M | 207.90M | 211.98M | 47.19M |
| Inventory | - | -561.30M | - | - | - |
| Accounts payable | 61.90M | 65.40M | 723.40M | 198.54M | 199.68M |
| Accumulated other comprehensive income | 14.20M | 27.90M | 6.50M | - | - |
| Non currrent assets other | 174.70M | 469.40M | 1886.20M | -9588.91M | -8203.34M |
| Non current assets total | 14262.70M | 12720.10M | 11703.90M | 9588.91M | 8203.34M |
| Capital lease obligations | 1.70M | 0.60M | 1.20M | 1.23M | 2.02M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 5.00M | 29.50M | 52.05M | -3.64M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -0.90M | 5.00M | 29.50M | 52.05M | -3.64M |
| Net borrowings | 146.90M | -2.60M | -3.90M | 161.08M | -16.70M |
| Total cash from financing activities | 234.80M | -49.70M | -49.80M | 121.23M | -52.25M |
| Change to operating activities | - | - | - | -1171.90M | 972.57M |
| Net income | -10.40M | 3.90M | 18.70M | -98.33M | 27.29M |
| Change in cash | 7.30M | -8.70M | -58.80M | 105.44M | -33.88M |
| Begin period cash flow | 138.00M | 145.90M | 204.60M | 69.83M | 103.71M |
| End period cash flow | 145.30M | 137.20M | 145.80M | 175.28M | 69.83M |
| Total cash from operating activities | -230.80M | 38.60M | -34.90M | -71.12M | 26.60M |
| Issuance of capital stock | 136.40M | 0.00M | 0.20M | 0.25M | 0.00M |
| Depreciation | 18.30M | 17.80M | 18.70M | 16.48M | 11.11M |
| Dividends paid | 42.00M | 36.50M | 35.40M | 34.30M | 33.28M |
| Change to account receivables | - | - | - | 11.69M | 5.98M |
| Sale purchase of stock | -1.00M | - | - | - | - |
| Other cashflows from financing activities | 142.20M | -10.60M | -10.70M | 192.41M | -2.87M |
| Change to netincome | - | - | - | 1157.37M | -1003.73M |
| Capital expenditures | 0.90M | 0.80M | 0.80M | 3.51M | 3.64M |
| Change in working capital | 394.60M | 1322.10M | 944.30M | -1160.21M | 978.55M |
| Stock based compensation | -0.50M | 2.00M | 0.70M | 0.87M | 0.59M |
| Other non cash items | -633.30M | -1307.20M | -1017.30M | 1170.08M | 4.43M |
| Free cash flow | -231.70M | 37.80M | -35.70M | -74.63M | 22.96M |
Sector: Financial Services Industry: Insurance - Life
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
|---|---|---|---|---|---|---|---|
| CSN Chesnara |
1.50 0.44% |
340.00 | - | 7.25 | 1.97 | 1.20 | 0.82 |
| PRU Prudential plc |
6.60 0.74% |
894.40 | 9.74 | 13.09 | 1.95 | 1.79 | 1.37 |
| SDLF Standard Life PLC |
6.00 0.66% |
921.50 | - | 10.11 | 0.24 | 9.58 | 0.10 |
| ELLA Ecclesiastical Insurance Office plc |
- -% |
130.75 | 0.10 | - | 0.67 | - | - |
| HSD Hansard Global Plc |
- -% |
56.50 | 16.00 | 12.32 | 0.36 | 4.20 | 0.53 |
Chesnara plc, together with its subsidiaries, operates in life assurance and pension businesses primarily in the United Kingdom, Sweden, and the Netherlands. It underwrites life, health, accident, and disability cover by providing savings and pensions products to meet future financial needs; and provides a portfolio of investment contracts. The company also provides term life, unit-linked, index-linked, and non-linked business products. It distributes its products principally through independent financial advisers. Chesnara plc was incorporated in 2003 and is headquartered in Preston, the United Kingdom.
33-34 Winckley Square, Preston, United Kingdom, PR1 3JJ
44 1772 972050
377
| Name | Title | Year Born |
|---|---|---|
| Mr. Steven Grant Murray | Exec. Director & Group CEO | 1978 |
| Mr. David Anthony Rimmington | Group Fin. Director & Exec. Director | 1968 |
| Mr. Samuel James Perowne | Head of Strategic Devel. & Investor Relations | 1975 |
| Ms. Amanda Wright | Group Gen. Counsel & Company Sec. | NA |
| Mr. Alastair Lonie | Group Chief of Staff | NA |
| Mr. Steven Grant Murray | Group CEO & Executive Director | 1978 |
| Mr. Tom Howard | Group CFO & Executive Director | 1977 |
| Mr. Samuel James Perowne | Head of Strategic Development & Investor Relations | 1975 |
| Ms. Amanda Wright | General Counsel | NA |
| Mr. Alastair Lonie | Company Secretary & Group Chief of Staff | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.