…
Fusion Antibodies plc, a contract research organization, engages in the research, development, and manufacture of recombinant proteins and antibodies for cancer and infectious diseases in the United Kingdom, the rest of Europe, North America, and internationally. The company offers monoclonal antibody discovery and development, antibody sequencing, antibody engineering, antibody humanization and rational affinity maturation platform, recombinant protein expression, and stable cell line development and cGMP scale up services. It serves pharmaceutical, biotech, veterinary, diagnostic, and life science research companies. The company has a collaboration agreement with the National Cancer Institute for the use of OptiMAL. Fusion Antibodies plc was incorporated in 2000 and is based in Belfast, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | -1.78M | -2.29M | -2.86M | -1.33M | -1.26M |
| Net income | -1.71M | -2.23M | -2.60M | -1.20M | -2.90M |
| Selling general administrative | 1.86M | 2.25M | 3.44M | 3.82M | 3.47M |
| Selling and marketing expenses | 0.00M | 0.47M | - | - | - |
| Gross profit | 0.43M | -0.27M | 0.57M | 2.47M | 2.02M |
| Reconciled depreciation | 0.10M | 0.22M | 0.37M | 0.75M | 0.71M |
| Ebit | -1.73M | -2.28M | -2.85M | -1.32M | -1.25M |
| Ebitda | -1.62M | -2.06M | -2.48M | -0.57M | -0.53M |
| Depreciation and amortization | 0.10M | 0.22M | 0.37M | 0.75M | 0.71M |
| Operating income | -1.78M | -2.29M | -2.86M | -1.32M | -1.25M |
| Other operating expenses | 3.74M | 3.42M | 5.76M | 6.12M | 5.41M |
| Interest expense | 0.00M | 0.01M | 0.00M | 0.01M | 0.02M |
| Tax provision | -0.06M | -0.06M | -0.26M | -0.13M | 1.64M |
| Interest income | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net interest income | 0.00M | -0.00M | -0.00M | -0.01M | -0.01M |
| Income tax expense | 0.06M | -0.06M | -0.26M | -0.13M | 1.64M |
| Total revenue | 1.97M | 1.14M | 2.90M | 4.80M | 4.17M |
| Total operating expenses | 2.21M | 2.24M | 3.43M | 3.79M | 3.27M |
| Cost of revenue | 1.53M | 1.40M | 2.33M | 2.33M | 2.14M |
| Total other income expense net | 0.00M | -0.00M | -0.00M | -0.01M | -0.01M |
| Net income from continuing ops | -1.71M | -2.23M | -2.60M | -1.20M | -2.90M |
| Net income applicable to common shares | - | - | -2.60M | -1.20M | -2.90M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 1.32M | 2.42M | 2.06M | 4.92M | 5.83M |
| Intangible assets | - | - | - | 0.00M | 0.00M |
| Other current assets | 0.30M | 0.05M | 0.00M | 1.65M | 1.54M |
| Total liab | 0.65M | 0.63M | 0.94M | 1.23M | 1.08M |
| Total stockholder equity | 0.67M | 1.79M | 1.12M | 3.68M | 4.75M |
| Other current liab | 0.21M | 0.22M | 0.40M | 0.74M | 0.65M |
| Common stock | 4.20M | 3.81M | 1.04M | 1.04M | 1.02M |
| Capital stock | 4.20M | 3.81M | 1.04M | 1.04M | 1.02M |
| Retained earnings | -11.47M | -9.77M | -7.56M | -5.00M | -3.82M |
| Other liab | - | - | 0.02M | 0.02M | 0.02M |
| Other assets | - | 0.00M | - | - | - |
| Cash | 0.36M | 1.20M | 0.20M | 2.05M | 2.69M |
| Total current liabilities | 0.62M | 0.58M | 0.88M | 1.21M | 1.00M |
| Current deferred revenue | - | - | -0.04M | -0.07M | -0.16M |
| Net debt | -0.34M | -1.16M | -0.12M | -1.98M | -2.46M |
| Short term debt | 0.04M | 0.04M | 0.04M | 0.07M | 0.16M |
| Short long term debt total | 0.02M | 0.04M | 0.07M | 0.07M | 0.23M |
| Other stockholder equity | 7.94M | 7.74M | 6.52M | 3.96M | 2.80M |
| Property plant equipment | - | - | 0.38M | 0.63M | 1.12M |
| Total current assets | 1.26M | 2.26M | 1.69M | 4.28M | 4.71M |
| Net tangible assets | - | - | 1.12M | 3.68M | 4.75M |
| Net receivables | 0.33M | 0.56M | 0.95M | 1.65M | 0.78M |
| Inventory | 0.27M | 0.46M | 0.54M | 0.58M | 0.48M |
| Accounts payable | 0.37M | 0.28M | 0.48M | 0.47M | 0.34M |
| Common stock total equity | - | - | - | - | 1.02M |
| Non currrent assets other | - | -0.00M | -0.38M | -0.63M | -1.12M |
| Non current assets total | 0.06M | 0.16M | 0.38M | 0.63M | 1.12M |
| Capital lease obligations | 0.02M | 0.04M | 0.07M | 0.07M | 0.23M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -0.01M | 0.00M | -0.11M | -0.26M | -0.36M |
| Change to liabilities | - | - | -0.30M | 0.31M | 0.01M |
| Total cashflows from investing activities | -0.01M | 0.00M | -0.11M | -0.26M | -0.36M |
| Net borrowings | -0.02M | -0.03M | 0.01M | -0.16M | -0.15M |
| Total cash from financing activities | 0.53M | 2.77M | 0.00M | -0.06M | 2.65M |
| Net income | -1.71M | -2.23M | -2.60M | -1.20M | -2.90M |
| Change in cash | -0.84M | 1.00M | -1.85M | -0.64M | 1.15M |
| Begin period cash flow | 1.20M | 0.20M | 2.05M | 2.69M | 1.54M |
| End period cash flow | 0.36M | 1.20M | 0.20M | 2.05M | 2.69M |
| Total cash from operating activities | -1.36M | -1.77M | -1.75M | -0.33M | -1.14M |
| Issuance of capital stock | 0.56M | 2.81M | 0.00M | 0.12M | 2.81M |
| Depreciation | 0.10M | 0.22M | 0.37M | 0.75M | 0.71M |
| Other cashflows from investing activities | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | 0.19M | 0.08M | 0.05M | -0.10M | -0.14M |
| Change to account receivables | -0.07M | 0.13M | 0.82M | -0.08M | -0.55M |
| Sale purchase of stock | - | - | - | - | 2.81M |
| Other cashflows from financing activities | -0.00M | -0.01M | 0.09M | -0.01M | -0.00M |
| Change to netincome | - | - | -0.10M | -0.00M | 1.74M |
| Capital expenditures | 0.01M | 0.00M | 0.11M | 0.26M | 0.36M |
| Change in working capital | 0.12M | -0.07M | 0.57M | 0.13M | -0.69M |
| Stock based compensation | 0.04M | 0.09M | 0.04M | 0.02M | 0.02M |
| Other non cash items | 0.09M | 0.22M | 0.00M | 0.01M | 0.01M |
| Free cash flow | -1.37M | -1.77M | -1.87M | -0.58M | -1.50M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FAB Fusion Antibodies PLC |
- -% |
5.50 | - | - | 11.16 | 21.09 | 9.68 | -7.01 |
| GNS Genus PLC |
18.00 0.78% |
2340.00 | 36.08 | 26.18 | 2.53 | 3.46 | 2.92 | 15.38 |
| ONT Oxford Nanopore Technologies Ltd |
10.60 4.93% |
225.60 | - | - | 4.71 | 2.50 | 4.23 | -8.89 |
| OXB Oxford BioMedica PLC |
5.00 0.95% |
532.00 | - | 208.33 | 4.05 | 7.60 | 4.42 | 308.96 |
| AVCT Avacta Group PLC |
-1.00 1.60% |
61.50 | - | - | 2849.46 | 1929.84 | 2525.51 | -12.04 |
Fusion Antibodies plc, a contract research organization, engages in the research, development, and manufacture of recombinant proteins and antibodies for cancer and infectious diseases in the United Kingdom, the rest of Europe, North America, and internationally. The company offers monoclonal antibody discovery and development, antibody sequencing, antibody engineering, antibody humanization and rational affinity maturation platform, recombinant protein expression, and stable cell line development and cGMP scale up services. It serves pharmaceutical, biotech, veterinary, diagnostic, and life science research companies. The company has a collaboration agreement with the National Cancer Institute for the use of OptiMAL. Fusion Antibodies plc was incorporated in 2000 and is based in Belfast, the United Kingdom.
Springbank Industrial Estate, Belfast, United Kingdom, BT17 0QL
44 28 9043 2800
24
| Name | Title | Year Born |
|---|---|---|
| Mr. James Fair | CFO, Company Sec. & Director | 1966 |
| Dr. Richard John Buick Ph.D. | Chief Scientific Officer & Director | 1976 |
| Dr. Adrian Kinkaid Ph.D. | CEO & Director | NA |
| Prof. Jim Johnston | Founder | NA |
| Mr. Hugh Morgan Ph.D. | Director of Operations | NA |
| Dr. Paul Gerard Kerr | Consultant | 1973 |
| Dr. Adrian Robert Kinkaid Ph.D. | CEO & Director | 1967 |
| Mr. Stephen Barry Smyth | Company Secretary, Interim CFO & Director | 1974 |
| Ms. Nicola Hamilton | Operations Manager | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.