…
Midwich Group plc, together with its subsidiaries, distributes audio visual (AV) solutions to trade customers in the United Kingdom, Ireland, Europe, the Middle East, Africa, the Asia Pacific, and North America. It distributes displays, projectors, professional audio products, digital signage and image processing products, LED displays, and broadcast products, as well as lighting and unified communications products. The company also offers cable, fire safety, home cinema, and video editing software products; audio visual solutions; and musical solutions, as well as provides logistics and administrative services, and security solutions. It serves professional AV integrators and IT resellers, as well as corporate, education, hospitality, travel, healthcare, broadcast/media, government, venues and events, residential, and retail sectors. The company was formerly known as Jade 320 Limited and changed its name to Midwich Group plc in April 2016. Midwich Group plc was founded in 1979 and is headquartered in Diss, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -30.51M | 22.31M | 36.55M | 24.92M | 18.89M |
| Minority interest | - | -0.93M | -2.11M | -1.56M | -1.04M |
| Net income | -22.58M | 16.03M | 26.82M | 15.29M | 12.43M |
| Selling general administrative | - | 61.88M | 49.54M | 45.59M | 34.38M |
| Selling and marketing expenses | - | 155.69M | 140.54M | 109.04M | 80.58M |
| Gross profit | 214.11M | 234.33M | 216.47M | 183.71M | 131.26M |
| Reconciled depreciation | - | 23.24M | 21.10M | 16.85M | 13.29M |
| Ebit | 13.19M | 33.65M | 46.37M | 35.05M | 20.98M |
| Ebitda | 38.73M | 51.95M | 67.47M | 50.30M | 35.68M |
| Depreciation and amortization | 25.54M | 18.30M | 21.10M | 15.25M | 14.70M |
| Operating income | 13.19M | 24.13M | 41.58M | 35.05M | 20.98M |
| Other operating expenses | 1278.57M | 1292.88M | 1247.56M | 1169.00M | 834.51M |
| Interest expense | 14.11M | 11.34M | 9.85M | 10.69M | 4.17M |
| Tax provision | - | 5.35M | 7.62M | 8.06M | 5.42M |
| Interest income | - | 0.81M | 5.51M | 0.10M | 0.11M |
| Net interest income | - | -10.53M | -4.34M | -10.60M | -4.07M |
| Income tax expense | -7.93M | 5.35M | 7.62M | 8.06M | 5.42M |
| Total revenue | 1291.77M | 1317.01M | 1289.14M | 1204.05M | 855.97M |
| Total operating expenses | 200.91M | 210.20M | 174.89M | 148.66M | 109.80M |
| Cost of revenue | 1077.66M | 1082.68M | 1072.67M | 1020.34M | 724.71M |
| Total other income expense net | -43.70M | -1.82M | -5.04M | -10.14M | -2.08M |
| Net income from continuing ops | - | 16.96M | 28.93M | 16.86M | 13.47M |
| Net income applicable to common shares | - | - | - | 15.29M | 12.43M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 625.31M | 650.66M | 654.47M | 559.77M | 373.53M |
| Intangible assets | 82.30M | 123.55M | 117.01M | 76.00M | 51.97M |
| Other current assets | 0.43M | 4.63M | 20.82M | 4.63M | 124.75M |
| Total liab | 465.24M | 461.51M | 458.32M | 425.64M | 259.13M |
| Total stockholder equity | 160.07M | 181.22M | 173.25M | 120.74M | 105.12M |
| Other current liab | 6.91M | 44.28M | 82.51M | 64.56M | 0.47M |
| Common stock | 1.04M | 1.04M | 1.03M | 0.89M | 0.89M |
| Capital stock | - | 1.04M | 1.03M | 0.89M | 0.89M |
| Retained earnings | 42.16M | 69.74M | 63.09M | 46.02M | 39.08M |
| Other liab | - | - | - | 40.16M | 14.94M |
| Good will | 60.44M | 60.42M | 51.22M | 35.77M | 21.16M |
| Other assets | - | - | - | 2.57M | 2.73M |
| Cash | 53.98M | 49.16M | 56.13M | 25.86M | 15.48M |
| Total current liabilities | 287.00M | 275.47M | 313.92M | 285.15M | 183.80M |
| Current deferred revenue | - | - | 1.47M | - | 6.73M |
| Net debt | 147.07M | 153.43M | 110.80M | 119.42M | 78.98M |
| Short term debt | 37.12M | 45.05M | 53.76M | 44.95M | 34.05M |
| Short long term debt | - | 45.05M | 49.15M | 40.90M | 30.90M |
| Short long term debt total | 201.06M | 202.59M | 166.94M | 145.28M | 94.45M |
| Other stockholder equity | 116.35M | 116.39M | 116.34M | 73.82M | 65.16M |
| Property plant equipment | - | - | - | 36.52M | 31.62M |
| Total current assets | 444.70M | 425.80M | 447.63M | 408.92M | 266.05M |
| Net tangible assets | - | - | - | 8.97M | 31.98M |
| Short term investments | - | - | 2.03M | - | - |
| Net receivables | 205.20M | 197.56M | 205.09M | 193.03M | 124.26M |
| Long term debt | - | 140.86M | 113.18M | 80.93M | 42.56M |
| Inventory | 185.09M | 174.45M | 165.59M | 159.82M | 125.83M |
| Accounts payable | 242.98M | 165.21M | 177.47M | 175.63M | 142.55M |
| Accumulated other comprehensive income | 0.52M | -5.90M | -7.21M | - | - |
| Non currrent assets other | - | 2.00M | 117.01M | - | - |
| Non current assets total | 180.61M | 224.86M | 206.83M | 150.85M | 107.48M |
| Capital lease obligations | - | 16.68M | 19.00M | 23.45M | 20.99M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -40.01M | -67.41M | -33.23M | -22.43M |
| Change to liabilities | - | - | - | 59.78M | 27.94M |
| Total cashflows from investing activities | -21.63M | -40.01M | -67.41M | -33.23M | -22.43M |
| Net borrowings | - | 43.78M | 16.53M | 36.51M | 21.75M |
| Total cash from financing activities | -16.01M | -1.30M | 35.68M | 15.62M | 0.34M |
| Net income | -22.58M | 22.31M | 26.82M | 24.92M | 18.89M |
| Change in cash | 4.82M | -6.65M | 31.11M | 9.30M | -12.16M |
| Begin period cash flow | 49.16M | 52.05M | 20.94M | 11.64M | 23.80M |
| End period cash flow | 53.98M | 45.40M | 52.05M | 20.94M | 11.64M |
| Total cash from operating activities | 43.35M | 35.28M | 63.79M | 26.19M | 11.49M |
| Issuance of capital stock | - | 0.01M | 51.26M | 0.00M | 0.00M |
| Depreciation | 25.54M | 23.24M | 21.10M | 16.85M | 13.29M |
| Other cashflows from investing activities | - | -7.88M | -9.60M | 0.10M | 0.11M |
| Dividends paid | 9.57M | 17.12M | 14.98M | 10.90M | 5.57M |
| Change to inventory | -10.64M | -8.11M | 10.52M | -15.67M | -36.50M |
| Change to account receivables | -4.19M | 13.78M | 9.64M | -70.65M | -12.47M |
| Sale purchase of stock | - | 0.00M | -0.60M | - | 23.89M |
| Other cashflows from financing activities | -6.28M | -27.97M | -16.52M | 31.47M | -13.32M |
| Change to netincome | - | - | - | 20.59M | 6.80M |
| Capital expenditures | 5.37M | 14.90M | 15.97M | 11.09M | 5.96M |
| Change in working capital | 13.09M | -1.90M | 10.73M | -26.55M | -21.03M |
| Stock based compensation | - | -0.96M | 4.74M | 6.01M | 4.40M |
| Other non cash items | 27.30M | -7.41M | 36.54M | 4.96M | 2.08M |
| Free cash flow | 37.98M | 20.38M | 47.82M | 15.10M | 5.54M |
Sector: Technology Industry: Electronics & Computer Distribution
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MIDW Midwich Group PLC |
-1.00 0.63% |
157.00 | - | 20.28 | 0.13 | 0.99 | 0.24 | 33.49 |
| SCT Softcat plc |
39.00 2.31% |
1729.00 | 17.29 | 15.97 | 1.36 | 8.51 | 1.29 | 11.08 |
| NAR Northamber PLC |
- -% |
24.50 | - | - | 0.11 | 0.42 | 0.05 | -33.41 |
Midwich Group plc, together with its subsidiaries, distributes audio visual (AV) solutions to trade customers in the United Kingdom, Ireland, Europe, the Middle East, Africa, the Asia Pacific, and North America. It distributes displays, projectors, professional audio products, digital signage and image processing products, LED displays, and broadcast products, as well as lighting and unified communications products. The company also offers cable, fire safety, home cinema, and video editing software products; audio visual solutions; and musical solutions, as well as provides logistics and administrative services, and security solutions. It serves professional AV integrators and IT resellers, as well as corporate, education, hospitality, travel, healthcare, broadcast/media, government, venues and events, residential, and retail sectors. The company was formerly known as Jade 320 Limited and changed its name to Midwich Group plc in April 2016. Midwich Group plc was founded in 1979 and is headquartered in Diss, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Barry Fenby | Group MD & Director | 1964 |
| Mr. Stephen Lamb | Group Fin. Director & Director | 1974 |
| Mr. Thomas Sumner | Managing Director of EMEA & North America | 1986 |
| Mr. Lutz Kern | Managing Director of Germany, Austria & Switzerland | 1969 |
| Mr. Frederick Michael Broadbent | Chairman of Asia Pacific | 1965 |
| Mr. Stephen Beahan | Managing Director of Invision UK | 1959 |
| Mr. Allan Leonhardsen | Managing Director of Holdan | NA |
| Mr. Mark Lowe | Managing Director of UK & Ireland | 1981 |
| Mr. Miguel Mezquita | Managing Director of Earpro | NA |
| Mr. Rick ter Wee | Managing Director of Van Domburg | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.