…
NIOX Group Plc engages in the design, development, and commercialization of medical devices for asthma diagnosis, monitoring, and management worldwide. It offers NIOX VERO, a non-invasive and point-of-care system that comprises a small portable device and a range of consumables, including sensors, individual disposable mouthpieces, and breathing handles for the measurement of Fractional Exhaled Nitric Oxide (FeNO) level in patients. The company was formerly known as Circassia Group Plc and changed its name to NIOX Group Plc in September 2022. NIOX Group Plc was incorporated in 2006 and is headquartered in Oxford, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
| Income before tax | 11.20M | 7.80M | 4.10M | 4.10M | 10.50M |
| Net income | 7.00M | 3.70M | 10.70M | 10.70M | 16.10M |
| Selling general administrative | 20.40M | 8.80M | 8.40M | 8.40M | 7.50M |
| Selling and marketing expenses | - | 11.20M | 11.20M | 11.20M | 9.70M |
| Gross profit | 29.60M | 30.20M | 26.50M | 26.50M | 22.20M |
| Reconciled depreciation | 4.10M | 4.20M | 4.40M | - | 4.60M |
| Ebit | - | 8.00M | 4.20M | 4.20M | 10.60M |
| Ebitda | 10.70M | 12.20M | 8.60M | 8.60M | 15.20M |
| Depreciation and amortization | - | 4.20M | 4.40M | 4.40M | 4.60M |
| Operating income | 10.70M | 7.70M | 4.60M | 4.60M | 1.80M |
| Other operating expenses | 38.00M | 34.10M | 32.20M | 32.20M | 29.50M |
| Interest expense | 0.20M | 0.20M | 0.20M | 0.20M | 0.10M |
| Tax provision | 4.20M | 4.30M | -5.40M | - | -3.60M |
| Interest income | 0.40M | 0.90M | 0.80M | - | 0.30M |
| Net interest income | 0.20M | 0.70M | 0.60M | - | 0.00M |
| Income tax expense | 4.20M | 4.40M | -5.40M | -5.40M | -3.60M |
| Total revenue | 48.70M | 41.80M | 36.80M | 36.80M | 31.30M |
| Total operating expenses | 18.90M | 22.50M | 21.90M | 21.90M | 20.40M |
| Cost of revenue | 19.10M | 11.60M | 10.30M | 10.30M | 9.10M |
| Total other income expense net | 0.50M | 0.10M | -0.50M | -0.50M | 8.70M |
| Net income from continuing ops | 7.00M | 3.40M | 9.50M | - | 14.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
| Total assets | 76.20M | 68.40M | 91.50M | 91.50M | 98.50M |
| Intangible assets | 23.80M | 23.50M | 28.20M | 28.20M | 32.40M |
| Other current assets | - | 6.20M | - | 4.70M | - |
| Total liab | 8.60M | 8.90M | 7.70M | 7.70M | 16.60M |
| Total stockholder equity | 73.70M | 59.50M | 83.80M | 83.80M | 81.90M |
| Other current liab | - | 4.20M | 4.10M | 4.10M | 6.70M |
| Common stock | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M |
| Capital stock | 0.30M | 0.30M | 0.30M | - | 0.30M |
| Retained earnings | 45.40M | 43.40M | 65.20M | 65.20M | -574.40M |
| Good will | 4.80M | 4.30M | 4.60M | 4.60M | 4.70M |
| Cash | 19.90M | 10.90M | 19.90M | 19.90M | 19.40M |
| Total current liabilities | 8.10M | 8.10M | 7.20M | 7.20M | 9.20M |
| Current deferred revenue | - | - | - | -0.60M | - |
| Net debt | -18.90M | -9.40M | -18.80M | -18.80M | -18.40M |
| Short term debt | 0.50M | 1.40M | 1.20M | 1.20M | 1.20M |
| Short long term debt total | 1.00M | 1.50M | 1.10M | 1.10M | 1.00M |
| Other stockholder equity | 0.30M | 0.20M | 0.10M | 0.10M | 639.40M |
| Total current assets | 30.90M | 21.10M | 33.50M | 33.50M | 31.40M |
| Net receivables | 6.00M | 6.20M | 8.80M | 8.80M | 7.90M |
| Inventory | 5.00M | 4.00M | 4.80M | 4.80M | 4.10M |
| Accounts payable | 7.60M | 1.60M | 1.10M | 1.10M | 0.50M |
| Accumulated other comprehensive income | 27.70M | 15.60M | 18.20M | 18.20M | 16.60M |
| Non currrent assets other | - | - | - | 23.80M | - |
| Non current assets total | 45.30M | 47.30M | 58.00M | 58.00M | 67.10M |
| Capital lease obligations | 1.00M | 1.50M | 1.10M | - | 1.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
| Investments | - | -1.00M | -0.30M | - | -0.10M |
| Total cashflows from investing activities | -1.20M | -1.00M | -0.30M | -0.30M | -0.10M |
| Total cash from financing activities | -5.50M | -25.10M | -10.50M | -10.50M | -0.50M |
| Net income | 7.00M | 8.10M | 5.30M | 5.30M | 12.50M |
| Change in cash | 9.00M | -9.00M | 0.50M | 0.50M | 6.80M |
| Begin period cash flow | 10.90M | 19.90M | 19.40M | 19.40M | 12.60M |
| End period cash flow | 19.90M | 10.90M | 19.90M | 19.90M | 19.40M |
| Total cash from operating activities | 15.80M | 17.20M | 11.60M | 11.60M | 6.70M |
| Issuance of capital stock | 0.10M | 0.10M | 0.10M | - | 0.00M |
| Depreciation | 4.10M | 4.20M | 4.40M | 4.40M | 4.60M |
| Other cashflows from investing activities | 0.30M | - | -0.20M | -0.20M | - |
| Dividends paid | 5.00M | 4.20M | 10.50M | 10.50M | - |
| Change to inventory | -0.70M | 0.50M | -0.80M | -0.80M | -1.40M |
| Change to account receivables | 0.50M | 2.80M | 2.70M | 2.70M | -6.70M |
| Sale purchase of stock | 0.00M | -21.30M | 0.00M | - | - |
| Other cashflows from financing activities | -0.60M | 0.80M | 0.60M | 0.60M | 0.10M |
| Capital expenditures | 0.20M | 1.00M | 0.30M | 0.30M | 0.10M |
| Change in working capital | -0.40M | 3.20M | -0.60M | -0.60M | -10.70M |
| Stock based compensation | 1.10M | 1.90M | 2.40M | 2.40M | 0.90M |
| Other non cash items | 9.20M | -0.20M | 0.10M | 0.10M | -0.60M |
| Free cash flow | 15.60M | 16.20M | 11.30M | 11.30M | 6.60M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NIOX NIOX Group PLC |
2.00 2.99% |
69.00 | 28.20 | 18.73 | 4.84 | 3.41 | 4.35 | 13.85 |
| SN Smith & Nephew PLC |
-14.00 1.23% |
1122.50 | 23.24 | 12.47 | 1.70 | 2.59 | 2.67 | 10.76 |
| EKF EKF Diagnostics Holdings Plc |
-0.40 1.61% |
24.40 | - | 34.97 | 2.02 | 1.46 | 1.72 | 7.01 |
| CREO Creo Medical Group PLC |
- -% |
11.25 | - | - | 199.36 | 0.74 | 6.21 | 8.16 |
| AOTI AOTI Inc |
-1.00 0.77% |
129.00 | 18.25 | 8.10 | 0.64 | 2.76 | 0.94 | 8.31 |
NIOX Group Plc engages in the design, development, and commercialization of medical devices for asthma diagnosis, monitoring, and management worldwide. It offers NIOX VERO, a non-invasive and point-of-care system that comprises a small portable device and a range of consumables, including sensors, individual disposable mouthpieces, and breathing handles for the measurement of Fractional Exhaled Nitric Oxide (FeNO) level in patients. The company was formerly known as Circassia Group Plc and changed its name to NIOX Group Plc in September 2022. NIOX Group Plc was incorporated in 2006 and is headquartered in Oxford, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ian Roy Johnson | Exec. Chairman | 1954 |
| Mr. Michael Roy David Roller A.C.A., ACA, BA (Hons) | CFO & Director | 1965 |
| Mr. Jonathan Emms | COO & Exec. Director | NA |
| Ms. Nina Kataria | Sr. VP Global HR | NA |
| Mr. Tom Scaccia | Sr. VP of Americas & Research Bus. | NA |
| Ms. Sarah Duncan | Company Sec. | NA |
| Mr. Jonathan Charles Emms | CEO & Executive Director | 1963 |
| Ms. Sarah Elizabeth Duncan | CFO & Company Secretary | NA |
| Mr. Tom Scaccia | Senior Vice President of Americas & Research Business | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.