…
Trainline plc engages in the operation of an independent rail and coach travel platform that sells rail and coach tickets worldwide. It operates in three segments: UK Consumer, International Consumer, and Trainline Solutions. The UK Consumer segment provides travel apps and websites for individual travelers for journeys within the United Kingdom. Its International Consumer segment offers travel apps and websites for individual travelers for journeys between the United Kingdom and outside the United Kingdom. The Trainline Solutions segment provides travel portal platforms for its own branded business units, corporates, and travel management companies; and white label e-commerce platforms for train operating companies within the United Kingdom, as well as operates Platform One Solutions. Trainline plc was founded in 1997 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Trainline is a digital rail and mobility platform selling tickets and travel information across the UK and Europe via app and website, generating revenue from retail sales and platform services. Long-term growth may be supported by continued digital adoption, European expansion, partnerships and ancillary offerings, and data-driven personalization that could improve take-rates and retention.
Key risks include dependence on rail operators and third-party distribution, regulatory and pricing pressure across markets, and variability in passenger demand that could compress margins and hinder growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
| Income before tax | 80.89M | 48.12M | 48.12M | 22.09M | -15.54M |
| Net income | 58.35M | 33.99M | 33.99M | 21.22M | -11.90M |
| Selling general administrative | 266.74M | 249.71M | 249.71M | 224.59M | 163.11M |
| Selling and marketing expenses | - | 43.92M | - | - | - |
| Gross profit | 352.31M | 305.29M | 305.29M | 252.22M | 152.80M |
| Reconciled depreciation | 43.17M | 41.66M | - | 41.17M | 42.58M |
| Ebit | 88.99M | 56.48M | 56.48M | 27.64M | -11.20M |
| Ebitda | 132.16M | 98.15M | 98.15M | 69.54M | 31.37M |
| Depreciation and amortization | 43.17M | 41.66M | 41.66M | 41.90M | 42.58M |
| Operating income | 85.58M | 55.58M | 55.58M | 27.64M | -11.20M |
| Other operating expenses | 356.52M | 341.14M | 341.14M | 299.51M | 198.83M |
| Interest expense | 8.11M | 8.37M | 8.37M | 10.27M | 8.25M |
| Tax provision | 22.54M | 14.13M | - | 0.87M | -3.64M |
| Interest income | 4.00M | 2.75M | - | 0.73M | 0.04M |
| Net interest income | -4.11M | -5.62M | - | -9.54M | -8.22M |
| Income tax expense | 22.54M | 14.13M | 14.13M | 0.87M | -3.64M |
| Total revenue | 442.10M | 396.72M | 396.72M | 327.15M | 188.51M |
| Total operating expenses | 266.74M | 249.71M | 249.71M | 224.59M | 163.11M |
| Cost of revenue | 89.78M | 91.43M | 91.43M | 74.92M | 35.72M |
| Total other income expense net | -4.69M | -7.46M | -7.46M | -5.55M | -4.34M |
| Net income from continuing ops | 58.35M | 33.99M | - | 21.22M | -11.90M |
| Net income applicable to common shares | - | - | - | - | -11.90M |
| Breakdown | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
| Total assets | 660.25M | 681.93M | 681.93M | 653.17M | 643.00M |
| Intangible assets | 74.66M | 70.35M | 70.35M | 66.83M | 69.79M |
| Other current assets | 6.55M | 5.90M | 5.90M | - | 49.91M |
| Total liab | 377.51M | 369.92M | 369.92M | 362.53M | 383.51M |
| Total stockholder equity | 282.75M | 312.02M | 312.02M | 290.64M | 259.49M |
| Other current liab | 49.44M | 53.51M | 53.51M | 7.64M | 37.07M |
| Common stock | 4.46M | 4.71M | 4.71M | 4.81M | 4.81M |
| Capital stock | 4.46M | 4.71M | - | 4.81M | 4.81M |
| Retained earnings | 1387.48M | 1417.80M | 1417.80M | 212.78M | 191.19M |
| Other liab | - | - | - | - | 0.87M |
| Good will | 416.18M | 418.53M | 418.53M | 420.71M | 417.36M |
| Other assets | - | - | - | - | 12.56M |
| Cash | 76.76M | 91.08M | 91.08M | 57.34M | 68.50M |
| Total current liabilities | 305.35M | 221.80M | 221.80M | 212.74M | 232.64M |
| Current deferred revenue | - | 0.70M | - | - | - |
| Net debt | 81.83M | 62.03M | 62.03M | 96.57M | 86.41M |
| Short term debt | 87.38M | 5.83M | 5.83M | 4.89M | 4.91M |
| Short long term debt | 83.03M | 0.84M | - | 0.37M | 1.43M |
| Short long term debt total | 158.58M | 153.11M | 153.11M | 153.91M | 154.91M |
| Other stockholder equity | -1109.19M | -1110.49M | -1110.49M | 73.05M | 63.50M |
| Property plant equipment | - | - | - | - | 24.88M |
| Total current assets | 144.92M | 150.25M | 150.25M | 117.50M | 118.41M |
| Net tangible assets | - | - | - | - | -227.66M |
| Net receivables | 61.61M | 53.27M | 53.27M | 60.16M | 48.31M |
| Long term debt | 68.10M | 139.94M | - | 138.49M | 134.50M |
| Inventory | - | -3.00M | - | - | - |
| Accounts payable | 168.53M | 159.25M | 159.25M | 200.20M | 227.73M |
| Accumulated other comprehensive income | - | 41.49M | - | - | - |
| Non currrent assets other | - | 24.85M | - | - | - |
| Non current assets total | 515.34M | 531.68M | 531.68M | 535.68M | 524.60M |
| Capital lease obligations | 7.45M | 12.33M | - | 15.05M | 18.98M |
| Breakdown | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
| Investments | -42.67M | -40.75M | - | -35.22M | -29.34M |
| Change to liabilities | - | - | - | - | 189.68M |
| Total cashflows from investing activities | -42.67M | -40.75M | -40.75M | - | -29.34M |
| Net borrowings | 10.00M | 0.00M | - | - | -115.22M |
| Total cash from financing activities | -109.08M | -45.57M | -45.57M | -15.01M | -137.51M |
| Net income | 80.89M | 33.99M | 33.99M | 22.09M | -15.54M |
| Change in cash | -14.33M | 33.75M | 33.75M | -11.16M | 31.92M |
| Begin period cash flow | 91.08M | 57.34M | 57.34M | 68.50M | 36.58M |
| End period cash flow | 76.76M | 91.08M | 91.08M | 57.34M | 68.50M |
| Total cash from operating activities | 138.20M | 121.73M | 121.73M | 38.88M | 199.61M |
| Depreciation | 43.17M | 41.66M | 41.66M | 41.17M | 42.58M |
| Other cashflows from investing activities | -40.87M | -37.03M | -37.03M | - | - |
| Change to account receivables | -10.92M | 0.97M | 0.97M | - | -33.56M |
| Sale purchase of stock | -106.49M | -35.36M | -35.36M | -7.95M | -16.60M |
| Other cashflows from financing activities | -12.58M | -10.15M | -10.15M | 91.12M | 87.52M |
| Change to netincome | - | - | - | - | 12.81M |
| Capital expenditures | 42.31M | 39.88M | 39.88M | 35.22M | 29.34M |
| Change in working capital | -7.47M | 9.91M | 9.91M | -43.08M | 156.12M |
| Stock based compensation | 21.45M | 22.63M | 22.63M | 17.29M | 6.78M |
| Other non cash items | 0.17M | 13.54M | 13.54M | 1.41M | 9.67M |
| Free cash flow | 95.89M | 81.85M | 81.85M | 3.66M | 170.26M |
Sector: Consumer Cyclical Industry: Travel Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TRN Trainline Plc |
-7.40 3.42% |
209.00 | 13.71 | 9.47 | 1.91 | 3.32 | 2.10 | 6.16 |
| JET2 Jet2 PLC |
-8.00 0.56% |
1408.00 | 5.12 | 6.05 | 0.29 | 1.00 | 0.01 | 0.06 |
| OTB On The Beach Group PLC |
-0.80 0.46% |
173.20 | 11.39 | 8.33 | 2.04 | 1.60 | 1.33 | 3.71 |
| HSW Hostelworld Group PLC |
-3.40 3.98% |
82.00 | 20.20 | 8.19 | 1.33 | 1.93 | 1.49 | 7.79 |
| TENG Ten Lifestyle Group PLC |
0.50 0.53% |
94.50 | 33.88 | 23.36 | 0.94 | 2.38 | 0.90 | 4.87 |
Trainline plc engages in the operation of an independent rail and coach travel platform that sells rail and coach tickets worldwide. It operates in three segments: UK Consumer, International Consumer, and Trainline Solutions. The UK Consumer segment provides travel apps and websites for individual travelers for journeys within the United Kingdom. Its International Consumer segment offers travel apps and websites for individual travelers for journeys between the United Kingdom and outside the United Kingdom. The Trainline Solutions segment provides travel portal platforms for its own branded business units, corporates, and travel management companies; and white label e-commerce platforms for train operating companies within the United Kingdom, as well as operates Platform One Solutions. Trainline plc was founded in 1997 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jody Ford | CEO & Exec. Director | NA |
| Mr. Peter Wood | Interim Chief Financial Officer | NA |
| Mr. James Hanratty | Gen. Counsel | NA |
| Ms. Victoria Biggs | Chief Communications Officer | NA |
| Ms. Lisa Hillier | Chief People Officer | NA |
| Mr. Pete Wade | Chief Commercial Officer | NA |
| Mr. Dave Price | Chief Product Officer | NA |
| Ms. Champa Magesh | Pres of Trainline for Bus. | NA |
| Mun Valiji | Chief Information Security Officer | NA |
| Mr. Jody Ford | CEO & Executive Director | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.