…
BranchOut Food Inc., together with its subsidiaries, develops, markets, sells, and distributes plant-based dehydrated fruit and vegetable snacks, and powders in the United States and Latin America. The company offers dehydrated fruit and vegetable-based snacks, including avocado chips, chewy banana bites, pineapple chips, brussels sprout crisps, bell pepper crisps, and sweet potato sticks; private label products comprising prunes, carrots, brussels sprouts, and raisins; and industrial ingredients, such as banana, mango, blueberry, pineapple, cherry tomato, avocado, and other products. It sells its products to big box retail customers, as well as through its online platform. The company was formerly known as AvoLov, LLC and changed its name to BranchOut Food Inc. in November 2021. BranchOut Food Inc. was incorporated in 2017 and is headquartered in Bend, Oregon.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for BranchOut Food Inc. (NASDAQ: BOF) are limited, and filings do not clearly describe its products, markets or operations. Because specifics are not well documented, identifiable long-term growth drivers are not disclosed; investors may still view exposure to the consumer food sector and any future successful product or distribution expansion as potentially attractive.
The most important investment risks are the company's minimal public disclosure, limited revenue and operating visibility, execution and financing risk common to small issuers, and regulatory or supply-chain exposure.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -6.12M | -4.75M | -3.93M | -4.64M | -0.66M |
| Net income | -6.12M | -4.75M | -3.93M | -4.64M | -0.66M |
| Selling general administrative | 5.20M | 4.45M | 2.48M | 2.14M | 0.84M |
| Selling and marketing expenses | 1.52M | 0.31M | 0.16M | 0.40M | - |
| Gross profit | 2.03M | 0.86M | -0.10M | -0.17M | -0.07M |
| Reconciled depreciation | 0.62M | 0.21M | 0.22M | 0.09M | 0.00M |
| Ebit | -5.38M | -3.89M | -3.49M | -2.39M | -0.90M |
| Ebitda | -4.76M | -3.68M | -3.27M | -2.30M | -0.90M |
| Depreciation and amortization | 0.62M | 0.21M | 0.22M | 0.09M | 0.00M |
| Operating income | -4.96M | -3.90M | -3.50M | -2.41M | -0.91M |
| Other operating expenses | 18.69M | 10.42M | 6.33M | 3.16M | 1.63M |
| Interest expense | 0.75M | 0.86M | 0.44M | 2.25M | 0.70M |
| Interest income | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M |
| Net interest income | -0.73M | -0.85M | -0.60M | -2.24M | -0.68M |
| Income tax expense | - | - | 0.00M | 0.01M | 0.70M |
| Total revenue | 13.72M | 6.52M | 2.83M | 0.75M | 0.72M |
| Total operating expenses | 7.00M | 4.77M | 3.41M | 2.24M | 0.84M |
| Cost of revenue | 11.69M | 5.65M | 2.92M | 0.92M | 0.79M |
| Total other income expense net | -1.16M | -0.85M | -0.42M | -2.24M | 0.93M |
| Net income from continuing ops | -6.12M | -4.75M | -3.30M | -4.64M | -0.66M |
| Net income applicable to common shares | - | - | - | -4.64M | -0.66M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 14.46M | 12.86M | 3.13M | 3.26M | 3.19M |
| Other current assets | 2.50M | 0.21M | 0.03M | 1.06M | 0.50M |
| Total liab | 8.89M | 10.51M | 0.91M | 8.40M | 4.82M |
| Total stockholder equity | 5.57M | 2.34M | 2.21M | -5.14M | -1.62M |
| Other current liab | 1.04M | 1.25M | 0.17M | 0.69M | 0.95M |
| Common stock | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -23.69M | -17.56M | -12.81M | -8.88M | -4.24M |
| Cash | 0.62M | 2.33M | 0.66M | 0.31M | 0.62M |
| Total current liabilities | 6.27M | 8.81M | 0.78M | 8.37M | 1.33M |
| Current deferred revenue | - | - | - | - | 0.32M |
| Net debt | 5.98M | 5.75M | -0.29M | 7.12M | 3.02M |
| Short term debt | 3.98M | 6.37M | 0.23M | 7.40M | 0.16M |
| Short long term debt | 3.90M | 6.35M | 0.20M | 7.40M | 0.16M |
| Short long term debt total | 6.60M | 8.07M | 0.37M | 7.44M | 3.64M |
| Other stockholder equity | 29.22M | 19.90M | 15.02M | 3.74M | 2.62M |
| Total current assets | 5.68M | 4.92M | 1.68M | 1.62M | 1.48M |
| Net receivables | 2.01M | 0.45M | 0.66M | 0.09M | 0.15M |
| Long term debt | 1.00M | 0.03M | 0.03M | 0.03M | 3.48M |
| Inventory | 0.56M | 1.93M | 0.34M | 0.16M | 0.20M |
| Accounts payable | 1.25M | 1.19M | 0.38M | 0.28M | 0.23M |
| Accumulated other comprehensive income | 0.03M | -0.01M | - | - | - |
| Non currrent assets other | 1.70M | 1.95M | - | 0.62M | 0.64M |
| Non current assets total | 8.77M | 7.94M | 1.45M | 1.64M | 1.71M |
| Capital lease obligations | 1.70M | 1.70M | 0.13M | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -2.82M | -0.07M | -0.02M | -1.07M |
| Change to liabilities | - | - | - | 0.03M | 0.00M |
| Total cashflows from investing activities | -0.75M | -2.82M | -0.12M | - | - |
| Net borrowings | -3.04M | 5.37M | -1.73M | - | - |
| Total cash from financing activities | 6.00M | 9.36M | 3.76M | 2.18M | 1.89M |
| Net income | -6.12M | -4.75M | -3.93M | -4.64M | -0.66M |
| Change in cash | -1.71M | 1.67M | 0.11M | -0.31M | -0.26M |
| Begin period cash flow | 2.33M | 0.66M | 0.55M | 0.86M | 1.12M |
| End period cash flow | 0.62M | 2.33M | 0.66M | 0.55M | 0.86M |
| Total cash from operating activities | -7.00M | -4.86M | -3.53M | -2.47M | -1.08M |
| Issuance of capital stock | 7.61M | 4.53M | 6.23M | 0.01M | 0.06M |
| Depreciation | 0.62M | 0.21M | 0.22M | 0.09M | 0.00M |
| Other cashflows from investing activities | - | 0.02M | - | - | - |
| Change to inventory | -0.45M | -1.59M | -0.18M | 0.04M | -0.02M |
| Change to account receivables | -0.90M | 0.19M | -0.56M | 0.07M | -0.07M |
| Other cashflows from financing activities | -0.07M | -0.53M | -0.74M | 2.58M | 2.15M |
| Capital expenditures | 0.75M | 2.85M | 0.12M | 0.05M | 0.70M |
| Change in working capital | -2.23M | -1.50M | -0.91M | 0.33M | 0.04M |
| Stock based compensation | - | - | 0.26M | - | - |
| Other non cash items | 0.74M | 1.19M | 1.09M | 1.76M | -0.47M |
| Free cash flow | -7.75M | -7.71M | -3.65M | -2.51M | -1.78M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BOF BranchOut Food Inc. Common Stock |
-0.04 2.33% |
1.68 | - | - | 4.71 | 12.22 | 5.40 | -1.54 |
| NSRGF Nestle SA |
-1.51 1.43% |
104.11 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
| NSRGY Nestle SA ADR |
-2.25 2.11% |
104.18 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
| DANOY Danone PK |
-0.43 2.79% |
14.96 | 24.23 | 17.64 | 1.88 | 2.57 | 1.88 | 11.70 |
| GPDNF Danone S.A |
- -% |
75.84 | 20.30 | 14.75 | 1.65 | 2.24 | 1.76 | 10.92 |
BranchOut Food Inc., together with its subsidiaries, develops, markets, sells, and distributes plant-based dehydrated fruit and vegetable snacks, and powders in the United States and Latin America. The company offers dehydrated fruit and vegetable-based snacks, including avocado chips, chewy banana bites, pineapple chips, brussels sprout crisps, bell pepper crisps, and sweet potato sticks; private label products comprising prunes, carrots, brussels sprouts, and raisins; and industrial ingredients, such as banana, mango, blueberry, pineapple, cherry tomato, avocado, and other products. It sells its products to big box retail customers, as well as through its online platform. The company was formerly known as AvoLov, LLC and changed its name to BranchOut Food Inc. in November 2021. BranchOut Food Inc. was incorporated in 2017 and is headquartered in Bend, Oregon.
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric Healy | CEO & Chairman | 1984 |
| Mr. John M. Dalfonsi | CFO & Director | NA |
| Joshua O'Brien | Vice President of Sales | NA |
| Mr. Jesse Thomas | Chief Marketing & Brand Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.