Explore 3 Stock Ideas & Industry Insights Download Free Report

Braze Inc

Technology US BRZE

23.56USD
-2.13(8.29%)

Last update at 2026-06-03T20:28:00Z

Day Range

23.2825.43
LowHigh

52 Week Range

15.2637.67
LowHigh

Fundamentals

  • Previous Close 25.69
  • Market Cap2692.14M
  • Volume2665304
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-124.02900M
  • Revenue TTM738.18M
  • Revenue Per Share TTM6.84
  • Gross Profit TTM 495.66M
  • Diluted EPS TTM-1.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Income before tax -128.16100M -100.60200M -128.47200M -140.16300M -78.33200M
Minority interest -0.50100M 0.30M 1.26M 1.78M 1.45M
Net income -131.28700M -103.74300M -129.16600M -140.74600M -78.16700M
Selling general administrative 146.26M 116.09M 101.98M 88.77M 51.56M
Selling and marketing expenses 327.01M 282.32M 247.12M 201.68M 127.14M
Gross profit 495.66M 410.22M 324.27M 239.61M 159.52M
Reconciled depreciation 19.33M 10.12M 6.96M 4.62M 2.77M
Ebit -132.75700M -122.15900M -144.69200M -148.14000M -78.21100M
Ebitda -113.42900M -112.04400M -137.72900M -143.52200M -75.57500M
Depreciation and amortization 19.33M 10.12M 6.96M 4.62M 2.64M
Non operating income net other - - - - -
Operating income -132.75700M -122.15900M -144.69200M -148.14000M -78.21100M
Other operating expenses 870.94M 715.57M 616.49M 503.57M 316.25M
Interest expense - - - 9.76M 0.37M
Tax provision 2.62M 3.44M 1.96M 0.58M -0.16500M
Interest income - - - - 0.51M
Net interest income - - - - 0.14M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.62M 3.44M 1.96M 0.58M -0.16500M
Total revenue 738.18M 593.41M 471.80M 355.43M 238.03M
Total operating expenses 628.41M 532.38M 468.96M 387.75M 237.74M
Cost of revenue 242.53M 183.19M 147.53M 115.82M 78.51M
Total other income expense net 4.60M 21.56M 16.22M 7.98M -0.12100M
Discontinued operations - - - - -
Net income from continuing ops -130.78600M -104.04700M -130.42900M -140.74600M -78.16700M
Net income applicable to common shares - - - -138.96600M -76.71900M
Preferred stock and other adjustments - - - - -
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Total assets 1113.76M 871.00M 810.94M 705.41M 666.26M
Intangible assets 61.49M 3.13M 3.69M - -
Earning assets - - - - -
Other current assets 33.65M 28.55M 24.33M 26.16M 4.69M
Total liab 489.60M 396.25M 366.52M 258.65M 161.44M
Total stockholder equity 623.77M 474.86M 444.23M 445.30M 501.58M
Deferred long term liab - - - 48.45M 41.69M
Other current liab 95.02M 55.34M 63.26M 37.41M 31.62M
Common stock 0.01M 0.01000M 0.01000M 0.01000M 0.00900M
Capital stock 0.01M 0.01000M 0.01000M 0.01000M 0.00900M
Retained earnings -718.12300M -586.83600M -483.09300M -353.92700M -214.96100M
Other liab - - - 0.76M 1.48M
Good will 261.86M 28.45M 28.45M - -
Other assets - - - 55.63M 50.68M
Cash 124.34M 83.06M 71.60M 68.59M 478.94M
Cash and equivalents - - - - -
Total current liabilities 420.41M 324.48M 289.44M 217.30M 159.97M
Current deferred revenue 304.56M 239.98M 204.27M 166.09M 126.26M
Net debt -41.68800M 4.38M 19.01M -17.30200M -478.93700M
Short term debt 19.27M 18.16M 15.59M 10.70M -
Short long term debt - - - - -
Short long term debt total 82.65M 87.44M 90.61M 51.28M -
Other stockholder equity 1340.09M 1062.61M 928.49M 806.04M 50.91M
Property plant equipment - - - 66.60M 7.39M
Total current assets 567.93M 644.03M 601.12M 583.17M 608.18M
Long term investments - - - - -
Net tangible assets - - - 445.30M 501.58M
Short term investments 287.58M 430.46M 407.90M 410.08M 35.16M
Net receivables 122.35M 101.96M 97.29M 78.34M 64.50M
Long term debt - - - - -
Inventory - - - - 24.90M
Accounts payable 1.56M 2.15M 6.32M 3.10M 2.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.79M -0.92600M -1.17800M -6.82400M -0.64000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 106.96M 80.70M 62.94M 55.63M 50.68M
Deferred long term asset charges - - - - -
Non current assets total 545.83M 226.97M 209.82M 122.23M 58.08M
Capital lease obligations 82.65M 87.44M 90.61M 51.28M -
Long term debt total - - - - -
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Investments 144.31M -36.47000M -19.97600M -398.51900M 18.04M
Change to liabilities - - - 40.80M 53.12M
Total cashflows from investing activities -50.90700M -36.47000M -19.97600M -398.51900M 18.04M
Net borrowings - - - - -
Total cash from financing activities 22.96M 11.70M 13.11M 11.33M 467.91M
Change to operating activities - - - -16.72200M -48.95700M
Net income -130.78600M -104.04700M -129.16600M -140.74600M -78.16700M
Change in cash 44.75M 11.46M -0.49200M -410.35000M 449.95M
Begin period cash flow 83.59M 72.13M 72.62M 482.97M 33.02M
End period cash flow 128.34M 83.59M 72.13M 72.62M 482.97M
Total cash from operating activities 71.44M 36.68M 6.85M -22.30800M -35.39800M
Issuance of capital stock - - 0.00000M 0.00000M 462.26M
Depreciation 41.27M 10.12M 6.96M 4.62M 2.77M
Other cashflows from investing activities 116.97M -3.81400M -3.57400M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -22.71500M -5.36300M -14.00800M -14.65000M -29.82100M
Sale purchase of stock - - - 0.00000M 0.00000M
Other cashflows from financing activities - 11.70M 13.11M -398.51900M 5.65M
Change to netincome - - - - 46.50M
Capital expenditures 9.59M 13.23M 9.76M 16.70M 4.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.91000M -22.65000M 1.05M 9.43M -25.65800M
Stock based compensation 143.74M 115.14M 97.23M 72.24M 47.18M
Other non cash items 22.13M 38.12M 30.77M 32.15M 18.55M
Free cash flow 61.85M 23.45M -2.91100M -39.01300M -39.77300M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRZE
Braze Inc
-2.13 8.29% 23.56 - 36.76 3.65 4.32 3.20 -18.2278
SAPGF
SAP SE
-8.99 4.75% 180.40 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
-10.15 5.32% 180.67 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc
-10.23 5.09% 190.61 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc
-10.7 3.32% 311.44 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Braze, Inc. operates a customer engagement platform that provides interactions between consumers and brands worldwide. It offers Braze software development kits that automatically manage data ingestion and deliver mobile and web notifications, in-application/in-browser interstitial messages, and content cards; REST API to import or export data or to trigger workflows between Braze and brands' existing technology stacks; Partner Data Integrations, that allow brands to sync user cohorts from partners; Data Transformation, in which brands can programmatically sync and transform user data; Braze Cloud Data Ingestion that offers direct connections to cloud services and data warehouses, marketing, product, and growth teams; Braze Currents to stream data in real time; and Snowflake Data Sharing to track and store data. It also provides segmentation that define reusable segments of consumers based upon attributes, events, or predictive propensity scores; segment insights, which allows customers to analyze how segments are performing relative to each other across a set of pre-selected key performance indicators; and predictive suite that allows customers to identify groups of consumers that are of critical business value. In addition, the company offers Canvas, an orchestration tool; campaigns, which allows customers; event and API triggering; marketing pressure management; and reporting and analytics, as well as content generation and quality assurance platform, content management, catalogs, templating language, connected content, and intelligent timing and channel products. Further, it provides decisioning studio; agent console; liquid assistant and AI copywriter; personalized variant; AI item recommendations; and MCP Servers. The company was formerly known as Appboy, Inc. and changed its name to Braze, Inc. in November 2017. Braze, Inc. was incorporated in 2011 and is headquartered in New York, New York.

Braze Inc

63 Madison Building, New York, NY, United States, 10016

Key Executives

Name Title Year Born
Mr. William Magnuson Co-Founder, Chairman & CEO 1988
Mr. Myles Kleeger Pres & Chief Customer Officer 1975
Mr. Jonathan Hyman Co-Founder & CTO 1986
Ms. Isabelle Winkles Chief Financial Officer 1978
Mr. Pankaj Malik Chief Accounting Officer NA
Mr. Christopher L. Ferris Head of Investor Relations NA
Ms. Susan Wiseman Gen. Counsel 1959
Hannah Blackington Sr. Communications Mang. NA
Ms. Astha Malik Chief Marketing Officer 1980
Mr. Daniel Head Chief Revenue Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.