…
The Chefs' Warehouse, Inc., together with its subsidiaries, distributes specialty food and center-of-the-plate products in the United States, the Middle East, and Canada. It offers specialty food products, such as artisan charcuterie, specialty cheeses, unique oils and vinegars, truffles, caviar, chocolate, and pastry products and center-of-the-plate products that includes custom cut beef, seafood, and hormone-free poultry, as well as produce and broadline food products comprising cooking oils, butter, eggs, milk, and flour. The company serves menu-driven independent restaurants, fine dining establishments, country clubs, hotels, caterers, culinary schools, bakeries, patisseries, chocolatiers, cruise lines, casinos, and specialty food stores. It markets its center-of-the-plate products directly to consumers through a mail and e-commerce platform. The Chefs' Warehouse, Inc. was founded in 1985 and is headquartered in Ridgefield, Connecticut.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 103.54M | 79.53M | 55.47M | 41.89M | -6.78M |
| Net income | 72.36M | 55.48M | 34.59M | 27.75M | -4.92M |
| Selling general administrative | 849.79M | 784.85M | 668.18M | 518.22M | 379.25M |
| Gross profit | 1004.09M | 914.15M | 814.47M | 618.64M | 390.49M |
| Reconciled depreciation | 78.13M | 64.93M | 51.38M | 38.24M | 34.97M |
| Ebit | 145.11M | 128.21M | 107.50M | 85.74M | 10.81M |
| Ebitda | 223.24M | 193.14M | 163.11M | 123.98M | 45.78M |
| Depreciation and amortization | 78.13M | 64.93M | 55.61M | 38.24M | 34.97M |
| Operating income | 153.11M | 128.21M | 107.50M | 85.74M | 10.81M |
| Other operating expenses | 3996.43M | 3666.01M | 3326.26M | 2527.66M | 1734.95M |
| Interest expense | 41.56M | 48.67M | 45.47M | 43.85M | 17.59M |
| Tax provision | 31.18M | 24.05M | 15.12M | 14.14M | -1.85M |
| Net interest income | -41.56M | -48.67M | -57.67M | -43.85M | -17.59M |
| Income tax expense | 31.18M | 24.05M | 20.88M | 14.14M | -1.85M |
| Total revenue | 4149.54M | 3794.21M | 3433.76M | 2613.40M | 1745.76M |
| Total operating expenses | 850.98M | 785.94M | 706.97M | 532.90M | 379.67M |
| Cost of revenue | 3145.45M | 2880.07M | 2619.29M | 1994.76M | 1355.27M |
| Total other income expense net | -49.56M | -48.67M | -52.04M | -43.85M | -17.59M |
| Net income from continuing ops | 72.36M | 55.48M | 19.76M | 27.75M | -4.92M |
| Net income applicable to common shares | - | - | - | 27.75M | -4.92M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2028.01M | 1858.69M | 1800.67M | 1505.30M | 1073.80M |
| Intangible assets | 137.31M | 160.38M | 184.86M | 155.70M | 104.74M |
| Other current assets | 70.81M | 71.06M | 39.56M | 56.20M | 37.77M |
| Total liab | 1423.70M | 1321.05M | 1346.00M | 1103.79M | 723.58M |
| Total stockholder equity | 604.31M | 537.65M | 454.67M | 401.51M | 350.21M |
| Deferred long term liab | - | - | - | 0.45M | 0.46M |
| Other current liab | 144.81M | 118.62M | 105.34M | 88.49M | 57.71M |
| Common stock | 0.41M | 0.40M | 0.40M | 0.39M | 0.38M |
| Capital stock | 0.41M | 0.40M | 0.40M | 0.39M | 0.38M |
| Retained earnings | 201.65M | 141.94M | 99.95M | 65.36M | 37.61M |
| Other liab | - | - | - | 19.13M | 5.11M |
| Good will | 362.74M | 356.30M | 356.02M | 287.12M | 221.78M |
| Other assets | - | - | - | 3.26M | 12.99M |
| Cash | 120.98M | 114.66M | 49.88M | 158.80M | 115.16M |
| Total current liabilities | 473.46M | 425.40M | 385.78M | 283.75M | 197.02M |
| Current deferred revenue | - | - | 2.46M | - | - |
| Net debt | 1055.46M | 801.17M | 876.39M | 673.97M | 427.32M |
| Short term debt | 53.03M | 40.01M | 77.43M | 31.86M | 21.02M |
| Short long term debt | 28.20M | 18.04M | 53.19M | 12.43M | 5.14M |
| Short long term debt total | 1176.45M | 915.83M | 926.27M | 832.77M | 542.48M |
| Other stockholder equity | 405.02M | 399.11M | 356.16M | 337.95M | 314.24M |
| Property plant equipment | - | - | - | 342.36M | 264.32M |
| Total current assets | 969.89M | 868.04M | 730.94M | 720.86M | 469.96M |
| Net tangible assets | - | - | - | -41.31M | 23.69M |
| Net receivables | 392.37M | 366.31M | 356.98M | 260.17M | 172.54M |
| Long term debt | 720.33M | 688.74M | 664.80M | 653.50M | 394.16M |
| Inventory | 385.72M | 316.01M | 284.53M | 245.69M | 144.49M |
| Accounts payable | 275.62M | 266.77M | 200.55M | 163.40M | 118.28M |
| Accumulated other comprehensive income | -2.76M | -3.81M | -1.83M | -2.19M | -2.02M |
| Common stock total equity | - | - | - | - | 0.38M |
| Retained earnings total equity | - | - | - | - | 37.61M |
| Non currrent assets other | 10.78M | 6.76M | 6.38M | 3.26M | 3.61M |
| Non current assets total | 1058.12M | 990.65M | 1069.73M | 784.44M | 603.84M |
| Capital lease obligations | 226.37M | 209.04M | 208.28M | 166.83M | 143.18M |
| Long term debt total | - | - | - | - | 394.16M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -49.82M | -294.08M | -232.02M | -48.99M |
| Change to liabilities | - | - | - | 19.16M | 71.52M |
| Total cashflows from investing activities | -46.76M | -49.82M | - | -232.02M | -48.99M |
| Net borrowings | -48.57M | -10.05M | - | 278.65M | -5.86M |
| Total cash from financing activities | -76.22M | -38.48M | 9.01M | 253.22M | -9.22M |
| Change to operating activities | - | - | - | -18.94M | -2.29M |
| Net income | 72.36M | 55.48M | 34.59M | 27.75M | -4.92M |
| Change in cash | 6.33M | 64.78M | -108.92M | 43.65M | -78.13M |
| Begin period cash flow | 114.66M | 49.88M | 158.80M | 115.16M | 193.28M |
| End period cash flow | 120.98M | 114.66M | 49.88M | 158.80M | 115.16M |
| Total cash from operating activities | 129.22M | 153.06M | 61.64M | 23.13M | -19.90M |
| Issuance of capital stock | - | - | - | 0.00M | 0.00M |
| Depreciation | 78.13M | 64.93M | 55.61M | 38.24M | 34.97M |
| Other cashflows from investing activities | -0.75M | - | - | - | -10.19M |
| Dividends paid | - | - | 2.13M | 0.07M | - |
| Change to inventory | -67.11M | -32.20M | -28.76M | -49.93M | -60.80M |
| Change to account receivables | -35.85M | -44.81M | -48.81M | -48.23M | -70.78M |
| Sale purchase of stock | -15.00M | -24.80M | -2.13M | -2.67M | -1.83M |
| Other cashflows from financing activities | -12.65M | -3.62M | -13.76M | 606.96M | 50.22M |
| Change to netincome | - | - | - | 53.79M | 10.11M |
| Capital expenditures | 41.43M | 49.51M | 57.43M | 45.85M | 38.80M |
| Change receivables | - | - | - | - | -70.78M |
| Cash flows other operating | - | - | - | - | -2.19M |
| Cash and cash equivalents changes | - | - | - | - | -78.11M |
| Change in working capital | -75.64M | -1.45M | -75.17M | -97.94M | -62.35M |
| Stock based compensation | 21.24M | 17.78M | 20.04M | 13.60M | 11.48M |
| Other non cash items | 33.12M | 14.86M | 18.45M | 31.88M | 2.77M |
| Free cash flow | 87.79M | 103.56M | 4.21M | -22.71M | -58.70M |
Sector: Consumer Defensive Industry: Food Distribution
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CHEF The Chefs Warehouse Inc |
-0.88 0.81% |
107.30 | 53.77 | 25.58 | 0.99 | 7.10 | 1.23 | 21.16 |
| SYY Sysco Corporation |
- -% |
76.94 | 22.81 | 16.47 | 0.45 | 15.01 | 0.63 | 12.91 |
| JRONY Jeronimo Martins SGPS SA ADR |
-0.22 0.51% |
43.32 | 19.98 | 23.09 | 0.54 | 5.70 | 0.62 | 8.86 |
| JRONF Jerónimo Martins SGPS S.A |
- -% |
22.27 | 20.43 | 16.39 | 0.40 | 3.86 | 0.39 | 5.87 |
| USFD US Foods Holding Corp |
-0.10 0.09% |
109.75 | 25.21 | 13.79 | 0.31 | 2.33 | 0.44 | 11.80 |
The Chefs' Warehouse, Inc., together with its subsidiaries, distributes specialty food and center-of-the-plate products in the United States, the Middle East, and Canada. It offers specialty food products, such as artisan charcuterie, specialty cheeses, unique oils and vinegars, truffles, caviar, chocolate, and pastry products and center-of-the-plate products that includes custom cut beef, seafood, and hormone-free poultry, as well as produce and broadline food products comprising cooking oils, butter, eggs, milk, and flour. The company serves menu-driven independent restaurants, fine dining establishments, country clubs, hotels, caterers, culinary schools, bakeries, patisseries, chocolatiers, cruise lines, casinos, and specialty food stores. It markets its center-of-the-plate products directly to consumers through a mail and e-commerce platform. The Chefs' Warehouse, Inc. was founded in 1985 and is headquartered in Ridgefield, Connecticut.
100 East Ridge Road, Ridgefield, CT, United States, 06877
203 894 1345
5156
| Name | Title | Year Born |
|---|---|---|
| Mr. Christopher Pappas | Founder, Chairman, CEO & Pres | 1960 |
| Mr. John Pappas | Founder, Vice Chairman & COO | 1964 |
| Mr. James F. Leddy | CFO & Assistant Sec. | 1963 |
| Mr. Timothy McCauley | Chief Accounting Officer | 1965 |
| Mr. Alexandros Aldous | Gen. Counsel, Chief Gov. Relations Officer, Corp. Sec. & Chief Admin. Officer | 1981 |
| Mr. Ed Kauffeld | Exec. VP | NA |
| Mr. Jonathan Steckler | Exec. VP of Supply Chain & Bus. Intelligence | 1969 |
| Mr. Christopher Pappas | Founder, Chairman, CEO & President | 1960 |
| Mr. James F. Leddy | CFO & Assistant Secretary | 1963 |
| Mr. Alexandros Aldous | Gen. Counsel, Chief Government Relations Officer, Corporate Secretary & Chief Administrative Officer | 1981 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.