Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesDropbox Inc

Dropbox Inc

Technology Software - Infrastructure
PortfolioPortfolio WatchlistWatchlist
Company price
34.66 USD -1.10 ( 3.08%)
Last update at 2026-11-06T21:00:00Z
VOLUME
4953129
Market Cap
5868.12M
P/E
13.22

Momentum Score

…

Dropbox, Inc. provides a content collaboration platform in the United States and internationally. The company's platform enables individuals, families, teams, and organizations to collaborate for free through its website or app, or through a paid subscription plan for premium features. Its platform consists of various elements, such as unified home for content, global sharing network, and product experiences and integrations. The company serves customers in the professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
34.58
Low
36.22
High
52 Week Price Range
21.70
Low
32.40
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Dropbox Inc operates a cloud-based content collaboration platform providing file storage, synchronization and productivity tools for consumers and businesses. Long-term growth drivers include hybrid-work adoption, upselling to higher-value business plans and integrations, plus incremental AI-enabled features that may benefit retention and monetization, and its recurring subscription model and history of cash generation may attract investors.

Material risks include intense competition from larger cloud and productivity providers that could pressure pricing and growth, execution risk in product differentiation and monetization, and regulatory or data-privacy challenges across jurisdictions.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
35.76
Dividend Yield
-
Revenue TTM
2521.00M
Revenue Per Share
9.40
Gross Profit TTM
2020.60M
Debt / Equity
-2.19
ROE
16.83%
Net Debt
3051.60M
ROCE
71.61%
Diluted EPS TTM
1.86

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 617.60M 509.80M 554.40M 192.70M 299.30M
Net income 508.40M 452.30M 453.60M 553.20M 335.80M
Selling general administrative 230.50M 241.20M 237.10M 222.90M 224.60M
Selling and marketing expenses 369.90M 460.70M 466.00M 409.40M 427.50M
Gross profit 2020.20M 2103.10M 2023.10M 1880.70M 1713.70M
Reconciled depreciation 157.40M 137.30M 166.60M 157.10M 151.40M
Ebit 732.40M 486.30M 383.50M 531.70M 274.40M
Ebitda 889.90M 623.60M 553.50M 688.80M 488.40M
Depreciation and amortization 157.50M 137.30M 170.00M 157.10M 214.00M
Non operating income net other - - - 8.10M 30.10M
Operating income 691.50M 486.20M 538.70M 531.70M 274.40M
Other operating expenses 1829.50M 2062.00M 1962.90M 1968.40M 1852.20M
Interest expense 114.80M 25.10M 15.20M 3.30M 5.20M
Tax provision 109.20M 57.50M -350.90M -360.50M -36.50M
Interest income - 13.90M 19.40M - -
Net interest income -78.60M 13.90M 16.10M 3.30M -5.20M
Non recurring - - - 175.20M 31.30M
Income tax expense 109.20M 57.50M 100.80M -360.50M -36.50M
Total revenue 2521.00M 2548.20M 2501.60M 2324.90M 2157.90M
Total operating expenses 1332.40M 1616.90M 1484.40M 1524.20M 1408.00M
Cost of revenue 500.80M 445.10M 478.50M 444.20M 444.20M
Total other income expense net -73.90M 23.60M 15.70M -339.00M 24.90M
Net income from continuing ops 508.40M 452.30M 554.60M 553.20M 335.80M
Net income applicable to common shares - - - 553.20M 335.80M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2916.30M 3325.20M 3039.70M 3110.10M 3091.30M
Intangible assets 33.70M 54.90M 58.10M 88.30M 53.60M
Other current assets 53.90M 73.80M 61.60M 92.60M 82.10M
Total liab 4713.50M 4077.60M 3205.50M 3419.50M 3385.20M
Total stockholder equity -1797.20M -752.40M -165.80M -309.40M -293.90M
Deferred long term liab - - - 25.70M 34.60M
Other current liab 233.50M 189.20M 264.40M 271.60M 279.90M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings -3815.10M -3146.50M -2742.30M -2772.10M -2739.40M
Other liab - - - 112.10M 39.40M
Good will 454.90M 442.80M 402.20M 403.30M 356.60M
Other assets - - 0.00M 559.70M 95.40M
Cash 891.30M 1328.30M 614.90M 232.80M 533.00M
Total current liabilities 1893.50M 1210.80M 1201.50M 1196.50M 1175.80M
Current deferred revenue 729.70M 727.70M 725.00M 702.60M 671.50M
Net debt 3051.60M 1668.30M 1415.70M 2061.80M 1835.70M
Short term debt 906.00M 198.20M 173.60M 183.70M 198.70M
Short long term debt 710.40M 10.00M - - -
Short long term debt total 3942.90M 2996.60M 2030.60M 2294.60M 2368.70M
Other stockholder equity 2012.20M 2404.20M 2598.00M 2511.60M 2448.10M
Property plant equipment - - - 569.00M 735.90M
Total current assets 1173.40M 1738.40M 1493.20M 1489.80M 1849.80M
Net tangible assets - - - -801.00M -704.10M
Short term investments 146.90M 265.90M 741.10M 1110.60M 1185.10M
Net receivables 79.10M 70.40M 75.60M 53.80M 49.60M
Long term debt 2123.60M 2344.50M 1377.80M 1374.00M 1370.30M
Inventory - - 0.00M - -
Accounts payable 24.30M 36.50M 38.50M 38.60M 25.70M
Accumulated other comprehensive income 5.70M -10.10M -21.50M -48.90M -2.60M
Retained earnings total equity - - - -2772.10M -2739.40M
Non currrent assets other 103.50M 104.70M 76.60M 61.00M 95.40M
Non current assets total 1742.90M 1586.80M 1546.50M 1620.30M 1241.50M
Capital lease obligations 753.00M 642.10M 652.80M 920.60M 998.40M
Long term debt total - - - 1374.00M 1370.30M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 124.80M 443.80M 312.10M -48.50M -396.10M
Change to liabilities - - - -7.00M 67.40M
Total cashflows from investing activities 111.90M 443.80M 395.20M -48.50M -524.80M
Net borrowings 359.80M 870.60M -126.60M 105.80M 1013.40M
Total cash from financing activities -1530.70M -586.60M -799.20M -1041.80M 16.20M
Change to operating activities - - - -157.40M -155.10M
Net income 508.40M 452.30M 453.60M 553.20M 335.80M
Change in cash -454.60M 745.60M 382.10M -300.20M 218.10M
Begin period cash flow 1360.50M 614.90M 232.80M 533.00M 314.90M
End period cash flow 905.90M 1360.50M 614.90M 232.80M 533.00M
Total cash from operating activities 951.80M 894.10M 783.70M 797.30M 729.80M
Issuance of capital stock 0.10M 0.90M 2.50M 0.50M 6.90M
Depreciation 157.40M 137.30M 170.00M 157.10M 151.40M
Other cashflows from investing activities 19.50M 31.00M 23.90M -56.90M 40.20M
Dividends paid - - 0.10M - 1592.00M
Change to account receivables -6.70M -2.40M -14.50M -5.50M -6.00M
Sale purchase of stock -1713.90M -1241.60M -539.90M -795.40M -1058.50M
Other cashflows from financing activities -155.10M -216.50M -135.20M -119.40M 3035.50M
Change to netincome - - - 108.80M 300.40M
Capital expenditures 21.00M 22.50M 24.60M 34.90M 28.90M
Change receivables - - - -5.50M -6.20M
Cash flows other operating - - - 143.60M 195.10M
Cash and cash equivalents changes - - - -293.00M 221.20M
Change in working capital -126.80M -96.60M -118.70M -99.90M -61.90M
Stock based compensation 300.80M 346.50M 338.00M 330.70M 287.10M
Other non cash items 60.30M 60.00M -97.60M 252.50M -13.90M
Free cash flow 930.80M 871.60M 759.10M 762.40M 700.90M

Peer Comparison*

Sector: Technology Industry: Software - Infrastructure

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
DBX
Dropbox Inc		 -1.10
3.08%		 34.66 13.22 8.27 2.33 29.81 3.32 9.80
MSFT
Microsoft Corporation		 -5.32
0.99%		 530.61 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation		 0.87
0.76%		 116.03 21.96 17.89 5.91 7.08 7.82 14.89
CRWD
Crowdstrike Holdings Inc		 -0.30
0.14%		 216.90 4849.80 188.68 46.01 47.24 43.89 559.34
FTNT
Fortinet Inc		 -3.67
3.00%		 118.84 60.27 43.86 16.80 80.50 16.11 43.33

Profile*

Dropbox Inc

Dropbox, Inc. provides a content collaboration platform in the United States and internationally. The company's platform enables individuals, families, teams, and organizations to collaborate for free through its website or app, or through a paid subscription plan for premium features. Its platform consists of various elements, such as unified home for content, global sharing network, and product experiences and integrations. The company serves customers in the professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.

1800 Owens Street, San Francisco, CA, United States, 94158

415 930 7766

https://www.dropbox.com

2113

Name Title Year Born
Ms. Saman Asheer VP of Communications NA
Mr. Andrew W. Houston Co-Founder, CEO & Chairman 1983
Mr. Timothy H. Young Pres 1982
Mr. Timothy J. Regan Chief Financial Officer 1978
Mr. Bart E. Volkmer Esq. Chief Legal Officer 1975
Mr. Karan Kapoor Head of Investor Relations NA
Ms. Melanie Collins Chief People Officer NA
Ms. Mary Anne Becking VP of Corp. Legal NA
Lev Finkelstein VP of Corp. Fin. & Strategy NA
Mr. Adam S. Nash VP of Product 1975

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…