We are currently experiencing technical issues due to the Microsoft outage. This will affect delivery of multi-factor authentication emails, invoice emails and service emails. We apologise for the disruption.

Explore 3 Stock Ideas & Industry Insights Download Free Report

Dorman Products Inc

Company price
134.05 USD -0.50 ( 0.37%)
Last update at 2026-11-12T15:40:00Z
VOLUME
16129
Market Cap
3328.01M
P/E
16.61

Momentum Score

…

Dorman Products, Inc. supplies replacement and upgrade parts for the motor vehicle aftermarket industry in the United States and internationally. It operates through segments Light Duty, Heavy Duty, and Specialty Vehicle segments. The company offers engine products, including intake and exhaust manifolds, oil filters and coolers, fans, thermostat housings, and throttle bodies; undercar products, such as fluid lines, fluid reservoirs, connectors, 4-wheel drive components and axles, drain plugs, other engine, transmission, and axle components; steering and suspension products comprising control arms, ball joints, tie-rod ends, brake hardware and hydraulics, wheel and axle hardware, suspension arms, knuckles, links, bushings, and leaf springs, as well as other suspension, steering, and brake components; body products, including door handles and hinges, window lift motors, window regulators, switches and handles, wiper components, lighting, electrical, and other interior and exterior vehicle body components, including windshields for UTVs; electronics products, such as new and remanufactured modules, clusters and sensors; and hardware products consisting of threaded bolts and auto body fasteners, automotive and home electrical wiring components, and other hardware assortments and merchandise. It also provides OE FIX solutions, including exhaust manifolds, metal heater hose connectors, and aluminum oil filter housings; and intake manifolds, exhaust manifolds, oil filters and coolers, exhaust gas recirculation coolers, driveshafts, UTV windshields, and complex electronics modules. The company markets its products under the DORMAN, DORMAN OE FIX, HELP!, Conduct-Tite, Dayton Parts, SuperATV, Keller Performance Products, Assault Industries, Gboost, and GDP brands through aftermarket retailers, dealers, and national, regional, and local wholesale distributors and specialty markets. Dorman Products, Inc. was founded in 1918 and is headquartered in Colmar, Pennsylvania.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
134.05
Low
135.84
High
52 Week Price Range
98.44
Low
166.89
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Dorman Products Inc designs, manufactures and distributes aftermarket automotive replacement parts, fasteners and repair hardware to professional and retail channels. Long-term growth could be supported by an aging vehicle fleet, an expanding SKU portfolio and greater e-commerce and distribution penetration. The company appears positioned to generate stable aftermarket cash flows through engineering-led products and broad customer relationships.

Key risks include exposure to automotive demand cycles, margin pressure from commodity and freight cost volatility, competitive pricing and OEM competition, and supply-chain or customer-concentration disruptions that could affect working capital.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
134.55
Dividend Yield
-
Revenue TTM
2130.32M
Revenue Per Share
69.75
Gross Profit TTM
897.74M
Debt / Equity
0.43
ROE
14.74%
Net Debt
583.61M
ROCE
15.20%
Diluted EPS TTM
6.64

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 275.44M 256.25M 168.50M 156.20M 169.77M
Net income 204.19M 190.00M 129.26M 121.55M 131.53M
Selling general administrative 541.48M 513.45M 478.68M 393.40M 291.37M
Gross profit 876.16M 806.36M 685.42M 564.45M 462.92M
Reconciled depreciation 55.73M 56.70M 54.33M 44.68M 35.19M
Ebit 304.02M 295.98M 216.56M 127.11M 171.55M
Ebitda 359.75M 352.68M 271.29M 171.78M 207.12M
Depreciation and amortization 55.73M 56.70M 54.73M 44.68M 35.57M
Non operating income net other - - - 0.73M 0.38M
Operating income 357.70M 292.91M 214.76M 127.11M 171.55M
Other operating expenses 1772.62M 1716.29M 1715.03M 1562.70M 1173.70M
Interest expense 28.57M 39.73M 48.06M 15.58M 2.16M
Tax provision 71.25M 66.25M 28.27M 34.65M 38.23M
Net interest income -28.57M -39.73M -47.17M -15.58M -2.16M
Income tax expense 71.25M 66.25M 39.24M 34.65M 38.23M
Total revenue 2130.32M 2009.20M 1929.79M 1733.75M 1345.25M
Total operating expenses 518.46M 513.45M 470.66M 393.40M 291.37M
Cost of revenue 1254.16M 1202.84M 1244.37M 1169.30M 882.33M
Total other income expense net -82.25M -36.66M -46.26M 29.09M -1.78M
Net income from continuing ops 204.19M 190.00M 96.81M 121.55M 131.53M
Net income applicable to common shares - - - 121.55M 131.53M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2493.08M 2424.52M 2292.41M 2341.79M 1673.12M
Intangible assets 257.08M 278.21M 301.56M 322.41M 178.81M
Other current assets 33.82M 30.86M 32.65M 39.80M 13.05M
Total liab 1016.00M 1131.05M 1124.20M 1299.15M 740.38M
Total stockholder equity 1477.08M 1293.47M 1168.20M 1042.63M 932.74M
Deferred long term liab - - - 11.83M 17.98M
Other current liab 270.20M 303.86M 245.19M 246.61M 248.30M
Common stock 0.30M 0.31M 0.31M 0.31M 0.32M
Capital stock 0.30M 0.31M 0.31M 0.31M 0.32M
Retained earnings 1344.18M 1180.86M 1069.43M 956.87M 856.41M
Other liab - - - 40.17M 22.89M
Good will 644.41M 442.89M 443.89M 443.04M 197.33M
Other assets - - - 39.37M 46.50M
Cash 49.44M 57.14M 36.81M 46.03M 58.78M
Total current liabilities 492.83M 563.80M 547.15M 678.29M 665.05M
Net debt 583.61M 515.64M 646.99M 786.51M 233.02M
Short term debt 37.50M 28.12M 125.30M 251.86M 239.36M
Short long term debt 37.50M 42.09M 108.39M 251.86M 239.36M
Short long term debt total 633.05M 572.78M 683.80M 832.55M 291.80M
Other stockholder equity 137.11M 119.08M 101.05M 88.75M 77.45M
Property plant equipment - - - 148.48M 173.89M
Total current assets 1521.53M 1369.76M 1233.71M 1269.12M 1076.58M
Net tangible assets - - - 375.41M 556.60M
Net receivables 479.25M 573.79M 526.87M 427.38M 472.76M
Long term debt 402.41M 439.51M 467.24M 482.46M -
Inventory 959.02M 707.98M 637.38M 755.90M 531.99M
Accounts payable 185.12M 231.81M 176.66M 179.82M 177.39M
Accumulated other comprehensive income -4.52M -6.78M -2.59M -3.30M -1.44M
Common stock total equity - - - 0.31M 0.32M
Retained earnings total equity - - - 956.87M 856.41M
Non currrent assets other 45.56M 33.68M 38.86M 48.77M 46.50M
Non current assets total 971.55M 1054.76M 1058.70M 1072.67M 596.54M
Capital lease obligations 96.57M 105.14M 91.26M 98.22M 52.44M
Long term debt total - - - 482.46M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -39.32M -536.52M -526.84M -365.32M
Change to liabilities - - - -5.54M 47.00M
Total cashflows from investing activities -37.97M -39.32M - -526.84M -365.32M
Net borrowings -42.09M -94.42M - 492.96M 235.15M
Total cash from financing activities -83.69M -170.98M -174.11M 472.50M 168.24M
Change to operating activities - - - -37.14M 35.50M
Net income 204.19M 190.00M 129.26M 121.55M 131.53M
Change in cash -7.70M 20.32M -9.22M -12.75M -96.79M
Begin period cash flow 57.14M 36.81M 46.03M 58.78M 155.58M
End period cash flow 49.44M 57.14M 36.81M 46.03M 58.78M
Total cash from operating activities 113.63M 231.05M 208.76M 41.69M 100.34M
Depreciation 55.73M 56.70M 54.73M 44.68M 35.19M
Other cashflows from investing activities - 0.10M - -488.96M -345.48M
Dividends paid - - - - 2.46M
Change to inventory -250.37M -72.09M 118.61M -133.79M -153.82M
Change to account receivables 94.41M -47.23M -104.02M 48.48M 10.92M
Sale purchase of stock -40.59M -80.81M -15.71M -19.93M -62.65M
Other cashflows from financing activities -4.71M 4.26M -0.47M 504.51M 243.88M
Change to netincome - - - 3.58M -3.56M
Capital expenditures 37.97M 39.42M 43.97M 37.88M 19.84M
Change receivables - - - 48.48M 10.92M
Cash flows other operating - - - -37.26M 33.08M
Cash and cash equivalents changes - - - -12.65M -96.75M
Change in working capital -229.12M -19.92M 32.12M -127.99M -60.41M
Stock based compensation 19.64M 15.01M 11.48M 9.37M 8.23M
Other non cash items 57.04M 0.09M -15.88M -0.03M -2.24M
Free cash flow 75.67M 191.63M 164.79M 3.81M 80.50M

Peer Comparison*

Sector: Consumer Cyclical Industry: Auto Parts

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
DORM
Dorman Products Inc
-0.50
0.37%
134.05 16.61 13.53 1.56 2.27 1.80 10.68
ORLY
O’Reilly Automotive Inc
1.25
1.38%
91.79 27.74 23.75 3.71 206.18 4.30 19.07
AZO
AutoZone Inc
36.55
1.13%
3274.28 25.25 24.21 3.05 13.38 3.65 17.03
SMTOF
Sumitomo Electric Industries Ltd
-
-%
9.94 17.90 20.41 0.01 2.40 1.31 9.00
SMTOY
Sumitomo Electric Industries Ltd ADR
-0.16
3.21%
4.82 16.31 18.35 0.01 2.16 1.31 9.05

Profile*

Dorman Products Inc

Dorman Products, Inc. supplies replacement and upgrade parts for the motor vehicle aftermarket industry in the United States and internationally. It operates through segments Light Duty, Heavy Duty, and Specialty Vehicle segments. The company offers engine products, including intake and exhaust manifolds, oil filters and coolers, fans, thermostat housings, and throttle bodies; undercar products, such as fluid lines, fluid reservoirs, connectors, 4-wheel drive components and axles, drain plugs, other engine, transmission, and axle components; steering and suspension products comprising control arms, ball joints, tie-rod ends, brake hardware and hydraulics, wheel and axle hardware, suspension arms, knuckles, links, bushings, and leaf springs, as well as other suspension, steering, and brake components; body products, including door handles and hinges, window lift motors, window regulators, switches and handles, wiper components, lighting, electrical, and other interior and exterior vehicle body components, including windshields for UTVs; electronics products, such as new and remanufactured modules, clusters and sensors; and hardware products consisting of threaded bolts and auto body fasteners, automotive and home electrical wiring components, and other hardware assortments and merchandise. It also provides OE FIX solutions, including exhaust manifolds, metal heater hose connectors, and aluminum oil filter housings; and intake manifolds, exhaust manifolds, oil filters and coolers, exhaust gas recirculation coolers, driveshafts, UTV windshields, and complex electronics modules. The company markets its products under the DORMAN, DORMAN OE FIX, HELP!, Conduct-Tite, Dayton Parts, SuperATV, Keller Performance Products, Assault Industries, Gboost, and GDP brands through aftermarket retailers, dealers, and national, regional, and local wholesale distributors and specialty markets. Dorman Products, Inc. was founded in 1918 and is headquartered in Colmar, Pennsylvania.

3400 East Walnut Street, Colmar, PA, United States, 18915

215 997 1800

3871

Name Title Year Born
Mr. Steven L. Berman Founder & Exec. Chairman 1960
Mr. Kevin M. Olsen Pres, CEO & Director 1972
Mr. David M. Hession Sr. VP, CFO & Treasurer 1969
Mr. Joseph P. Braun Sr. VP, Gen. Counsel & Sec. 1975
Mr. John McKnight Sr. VP of Global Operations NA
Ms. Donna M. Long Sr. VP & CIO NA
Mr. Jeffery L. Darby Sr. VP of Sales & Marketing 1968
Mr. Scott D. Leff Sr. VP & Chief HR Officer NA
Mr. David Cohen Sr. VP - Product 1961
Mr. Michael Dempsey Sr. VP of Supply Chain NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…