RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T19:04:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -22.59300M | -18.06930M | -24.68200M | -45.12900M | -55.76302M |
Minority interest | - | - | 0.64M | 0.64M | 0.64M |
Net income | -22.16200M | -17.21810M | -23.51110M | -45.14700M | -55.82046M |
Selling general administrative | 24.33M | 21.57M | 0.02M | 35.42M | 42.50M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 6.98M | 4.07M | 1.76M | 1.23M | 0.41M |
Reconciled depreciation | 0.55M | 0.38M | 0.40M | 0.25M | 0.07M |
Ebit | -23.42200M | -20.04310M | -24.28390M | -44.09100M | -53.89210M |
Ebitda | -22.87400M | -22.01450M | -23.81930M | -42.09400M | -53.82544M |
Depreciation and amortization | 0.55M | -1.97140M | 0.46M | 2.00M | 0.07M |
Non operating income net other | - | - | 0.07M | 0.96M | -1.20950M |
Operating income | -22.87400M | -20.04310M | -24.28390M | -44.09100M | -54.55352M |
Other operating expenses | 31.47M | 25.49M | 27.78M | 46.48M | 55.55M |
Interest expense | 0.29M | 4.33M | 0.46M | 2.79M | 0.00000M |
Tax provision | -0.43100M | -0.85117M | -1.17089M | 0.02M | 0.00243M |
Interest income | 0.29M | 0.01M | 0.08M | 0.97M | 1.01M |
Net interest income | 0.29M | 0.01M | 0.08M | 0.97M | 1.01M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.43100M | -0.85120M | -1.17090M | 0.02M | 0.00243M |
Total revenue | 8.59M | 5.45M | 3.50M | 2.39M | 0.99M |
Total operating expenses | 29.85M | 24.11M | 26.04M | 45.32M | 54.97M |
Cost of revenue | 1.62M | 1.39M | 1.74M | 1.16M | 0.58M |
Total other income expense net | 0.28M | 1.97M | -0.39810M | -1.03800M | -2.21583M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -22.16200M | -17.21807M | -23.51105M | -45.14788M | -55.76546M |
Net income applicable to common shares | -22.16200M | -17.21807M | -23.51105M | -45.14788M | -34.70212M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 16.39M | 24.76M | 42.83M | 31.52M | 36.10M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.84M | 0.83M | 1.05M | 0.03M | 1.09M |
Total liab | 8.95M | 7.67M | 6.18M | 7.87M | 10.56M |
Total stockholder equity | 7.44M | 17.09M | 36.65M | 23.64M | 24.90M |