…
Farmmi, Inc., through its subsidiaries, engages in processing and sale of agricultural products in China, the United States, Japan, Canada, Europe, Korea, and the Middle East. The company offers Shiitake mushrooms, Mu Er mushrooms, and other edible fungi, such as bamboo fungi, agrocybe aegerila, pleurotus eryngii, grifola frondose, coprinus comatus, and hericium erinaceus, as well as dried edible fungi. It is also involved in trading of cotton, corn, and other agricultural products. The company's products are offered under Lishui Shangeng, Farmmi Liangpin, Forasen, and Puyangtang brands. It offers its products through local distributors to processing manufacturers, supermarkets, restaurants, cafeterias, and local specialty stores. The company was founded in 1994 and is headquartered in Lishui, China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Farmmi Inc is a China-based agricultural company focused on cultivation, processing and sale of edible mushrooms and other farm products for domestic and export markets. Long-term growth may be supported by rising demand for health-oriented foods and expansion of e-commerce and processed-food channels, which could appeal to investors seeking niche agricultural exposure.
Principal risks are agricultural and supply volatility, regulatory and trade uncertainty for China-based exporters, competitive and price pressure in processed-food markets, and limited liquidity and execution risk typical of smaller listed agribusinesses.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Income before tax | 2.11M | 2.43M | 0.85M | -0.28M | 3.24M |
| Minority interest | 0.00M | 0.00M | 0.87M | 0.84M | 0.88M |
| Net income | 2.22M | 2.36M | 0.82M | -0.31M | 3.22M |
| Selling general administrative | 4.13M | 2.84M | 1.64M | 1.80M | 1.44M |
| Selling and marketing expenses | 0.31M | 0.29M | 0.33M | 0.59M | 0.55M |
| Gross profit | 5.44M | 5.11M | 4.96M | 5.42M | 5.07M |
| Reconciled depreciation | 0.37M | - | 0.08M | 0.05M | 0.02M |
| Ebit | 1.82M | 2.85M | 1.12M | 0.92M | 3.39M |
| Ebitda | 2.19M | 2.51M | 1.20M | 0.97M | 3.42M |
| Depreciation and amortization | 0.37M | -0.35M | 0.08M | 0.05M | 0.02M |
| Non operating income net other | - | - | - | - | 0.00M |
| Operating income | 1.82M | 2.85M | 1.12M | 0.92M | 3.08M |
| Other operating expenses | 98.27M | 36.44M | 28.07M | 27.81M | 26.74M |
| Interest expense | 0.13M | 0.07M | 0.27M | 1.20M | 0.15M |
| Tax provision | -0.12M | 0.03M | 0.04M | 0.03M | 0.01M |
| Interest income | 0.52M | 0.03M | 0.00M | 0.00M | 0.00M |
| Net interest income | 0.33M | -0.04M | -1.36M | -3.31M | -0.15M |
| Extraordinary items | - | - | - | - | 0.00M |
| Non recurring | - | - | - | - | 0.00M |
| Other items | - | - | - | - | 0.00M |
| Income tax expense | -0.12M | 0.03M | 0.04M | 0.03M | 0.01M |
| Total revenue | 99.21M | 39.29M | 30.17M | 30.84M | 29.82M |
| Total operating expenses | 4.50M | 2.26M | 2.86M | 2.39M | 1.99M |
| Cost of revenue | 93.78M | 34.18M | 25.20M | 25.42M | 24.75M |
| Total other income expense net | 0.29M | -0.42M | -0.27M | -1.20M | 0.31M |
| Discontinued operations | - | -0.05M | -0.25M | -0.09M | -0.09M |
| Net income from continuing ops | 2.22M | 2.41M | 0.81M | -0.31M | 3.23M |
| Net income applicable to common shares | 2.22M | 2.36M | 0.82M | -0.31M | 3.22M |
| Preferred stock and other adjustments | - | - | - | - | 0.00M |
| Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
| Total assets | 174.80M | 163.78M | 165.69M | 38.19M | 30.48M |
| Intangible assets | - | 0.01M | 0.04M | 0.08M | 0.04M |
| Other current assets | 0.35M | 0.21M | 0.49M | 0.14M | 0.23M |
| Total liab | 12.82M | 9.10M | 4.89M | 9.04M | 8.15M |
| Total stockholder equity | 161.98M | 154.68M | 159.88M | 28.29M | 21.50M |
| Other current liab | 0.63M | 4.35M | 1.70M | 0.81M | 3.52M |
| Common stock | 1.22M | 0.60M | 0.56M | 0.02M | 0.01M |
| Capital stock | 1.22M | 0.60M | 0.56M | 0.02M | 0.01M |
| Retained earnings | 16.91M | 14.90M | 9.13M | 6.77M | 6.32M |
| Other liab | - | - | - | 0.51M | - |
| Other assets | - | 9.80M | 9.49M | 0.77M | 0.60M |
| Cash | 12.79M | 41.17M | 59.25M | 0.55M | 0.14M |
| Total current liabilities | 10.71M | 8.29M | 4.15M | 8.37M | 8.15M |
| Current deferred revenue | 0.03M | - | 0.06M | 1.72M | 0.01M |
| Net debt | -1.73M | -36.62M | -56.18M | 5.55M | 4.19M |
| Short term debt | 8.95M | 3.74M | 2.33M | 5.43M | 4.33M |
| Short long term debt | 8.88M | 3.70M | 2.17M | 5.29M | 4.33M |
| Short long term debt total | 11.06M | 4.55M | 3.08M | 6.10M | 4.33M |
| Other stockholder equity | 160.57M | 152.16M | 147.09M | 20.34M | 15.76M |
| Property plant equipment | - | 0.58M | 0.86M | 1.09M | 0.14M |
| Total current assets | 158.17M | 153.25M | 155.31M | 37.02M | 29.71M |
| Long term investments | 6.90M | 0.14M | - | - | - |
| Net tangible assets | - | 154.68M | 159.84M | 28.20M | 21.46M |
| Short term investments | 0.00M | 35.15M | 2.79M | - | - |
| Net receivables | 24.79M | 19.94M | 24.47M | 10.76M | 13.83M |
| Long term debt | 1.65M | 0.29M | 0.14M | - | - |
| Inventory | 3.90M | 0.72M | 1.37M | 0.58M | 1.46M |
| Accounts payable | 1.11M | 0.20M | 0.06M | 0.41M | 0.29M |
| Accumulated other comprehensive income | -16.72M | -12.98M | 3.10M | 1.16M | -0.60M |
| Common stock total equity | - | - | - | 0.02M | -1.18M |
| Non currrent assets other | 9.19M | 9.64M | 9.49M | 0.08M | 0.60M |
| Non current assets total | 16.63M | 10.53M | 10.38M | 1.17M | 0.78M |
| Capital lease obligations | 0.53M | 0.56M | 0.76M | 0.81M | - |
| Breakdown | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
| Investments | -41.99M | -2.77M | -0.25M | -0.09M | -0.06M |
| Change to liabilities | 0.16M | 0.03M | 0.10M | -0.04M | -0.06M |
| Total cashflows from investing activities | -41.99M | -12.26M | -0.25M | -0.09M | -0.06M |
| Net borrowings | -0.37M | -3.36M | 2.77M | 6.77M | -0.45M |
| Total cash from financing activities | 11.63M | 124.19M | 3.20M | 6.06M | 5.53M |
| Change to operating activities | -3.11M | -0.89M | -0.04M | 0.50M | 0.15M |
| Net income | 2.22M | 2.36M | 0.81M | -0.31M | 3.23M |
| Change in cash | -18.08M | 0.52M | 1.41M | -4.77M | 2.33M |
| Begin period cash flow | 59.25M | 0.00M | 0.75M | 5.53M | 2.59M |
| End period cash flow | 41.17M | 0.52M | 2.17M | 0.75M | 4.93M |
| Total cash from operating activities | 20.64M | -0.94M | -1.62M | -10.77M | -2.73M |
| Issuance of capital stock | 6.00M | 126.03M | 0.00M | 0.00M | 7.73M |
| Depreciation | 0.37M | 0.07M | 0.08M | 0.05M | 0.02M |
| Other cashflows from investing activities | -7.53M | -9.48M | -0.17M | -0.04M | -0.04M |
| Dividends paid | - | - | - | - | 0.00M |
| Change to inventory | 0.52M | -42.20M | 0.90M | 0.29M | -0.28M |
| Change to account receivables | 6.48M | -13.04M | 3.45M | -5.76M | -3.80M |
| Sale purchase of stock | - | - | - | - | 7.73M |
| Other cashflows from financing activities | 7.92M | 0.30M | 6.85M | 8.24M | -0.52M |
| Change to netincome | 1.40M | 0.78M | 1.07M | 1.08M | 0.01M |
| Capital expenditures | 0.00M | 0.00M | 0.25M | 0.09M | 0.06M |
| Change receivables | - | - | - | - | 0.00M |
| Cash flows other operating | - | - | - | - | 0.00M |
| Exchange rate changes | - | - | - | - | 0.00M |
| Cash and cash equivalents changes | - | - | - | - | 0.00M |
| Change in working capital | 16.81M | -0.17M | -4.69M | -13.71M | -5.98M |
| Stock based compensation | 2.01M | 1.26M | - | - | - |
| Other non cash items | -0.60M | -4.40M | 2.18M | 3.20M | 0.00M |
| Free cash flow | 20.63M | -0.95M | -1.86M | -10.87M | -2.79M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FAMI Farmmi Inc |
0.00 3.63% |
0.10 | 0.32 | - | 0.05 | 0.03 | 0.03 | 0.95 |
| NSRGF Nestle SA |
-1.20 1.15% |
102.91 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
| NSRGY Nestle SA ADR |
0.53 0.51% |
104.83 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
| DANOY Danone PK |
0.23 1.53% |
15.22 | 24.23 | 17.64 | 1.88 | 2.57 | 1.88 | 11.70 |
| GPDNF Danone S.A |
-1.91 2.52% |
73.93 | 20.30 | 14.75 | 1.65 | 2.24 | 1.76 | 10.92 |
Farmmi, Inc., through its subsidiaries, engages in processing and sale of agricultural products in China, the United States, Japan, Canada, Europe, Korea, and the Middle East. The company offers Shiitake mushrooms, Mu Er mushrooms, and other edible fungi, such as bamboo fungi, agrocybe aegerila, pleurotus eryngii, grifola frondose, coprinus comatus, and hericium erinaceus, as well as dried edible fungi. It is also involved in trading of cotton, corn, and other agricultural products. The company's products are offered under Lishui Shangeng, Farmmi Liangpin, Forasen, and Puyangtang brands. It offers its products through local distributors to processing manufacturers, supermarkets, restaurants, cafeterias, and local specialty stores. The company was founded in 1994 and is headquartered in Lishui, China.
| Name | Title | Year Born |
|---|---|---|
| Ms. Yefang Zhang | Chairwoman & CEO | 1967 |
| Mr. Dehong Zhang | Chief Operating Officer | 1970 |
| Ms. Lingge Wu | Chief Financial Officer | NA |
| Mr. Zhimin Lu | Chief Financial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.