Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Galaxy Payroll Group Limited Ordinary Shares

Industrials US GLXG

1.24USD
-0.21(14.48%)

Last update at 2026-06-03T20:00:00Z

Day Range

1.141.43
LowHigh

52 Week Range

1.547.81
LowHigh

Fundamentals

  • Previous Close 1.45
  • Market Cap11.21M
  • Volume12149
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-27.65150M
  • Revenue TTM27.43M
  • Revenue Per Share TTM15.19
  • Gross Profit TTM 11.68M
  • Diluted EPS TTM-19.5

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.44208M 7.29M 10.82M 27.25M 12.31M
Minority interest - - - - -
Net income -0.45084M 5.51M 9.01M 22.56M 9.69M
Selling general administrative - 8.64M 7.81M 7.77M 11.45M
Selling and marketing expenses - - - - -
Gross profit 0.19M 16.17M 18.47M 35.22M 23.31M
Reconciled depreciation - 1.24M 1.25M 1.33M 1.30M
Ebit -0.44111M 7.32M 10.94M 27.49M 12.55M
Ebitda -0.42103M 8.56M 12.19M 28.83M 13.84M
Depreciation and amortization 0.02M 1.24M 1.25M 1.33M 1.30M
Non operating income net other - - - - -
Operating income -0.45394M 7.02M 10.35M 27.08M 11.86M
Other operating expenses 0.90M 23.10M 21.12M 19.84M 22.93M
Interest expense 0.00098M 0.03M 0.12M 0.24M 0.23M
Tax provision - 1.78M 1.81M 4.70M 2.62M
Interest income - 0.22M 0.19M 0.00514M 0.00986M
Net interest income - -0.11486M -0.15409M -0.42532M -0.22381M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00876M 1.78M 1.81M 4.70M 2.62M
Total revenue 0.45M 30.12M 31.47M 46.92M 34.79M
Total operating expenses 0.64M 9.15M 8.12M 8.14M 11.45M
Cost of revenue 0.26M 13.95M 13.00M 11.70M 11.48M
Total other income expense net 0.01M 0.26M 0.47M 0.18M 0.45M
Discontinued operations - - - - -
Net income from continuing ops - 5.51M 9.01M 22.56M 9.69M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.64M 26.59M 30.28M 32.76M 37.14M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 2.03M 4.01M 2.89M 3.87M
Total liab 0.20M 20.11M 19.94M 17.56M 30.07M
Total stockholder equity 0.44M 6.48M 10.34M 15.20M 7.06M
Deferred long term liab - - - - -
Other current liab 0.17M 10.03M 8.31M 4.33M 13.38M
Common stock 0.00171M 0.08M 0.08M 0.08M 0.08M
Capital stock - 0.08M 0.08M 0.08M 0.08M
Retained earnings -0.34383M 6.38M 10.26M 15.07M 6.92M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.52M 10.86M 16.44M 12.97M 27.00M
Cash and equivalents - - - - -
Total current liabilities 0.19M 18.86M 19.94M 16.57M 26.40M
Current deferred revenue 0.00046M 4.42M 4.86M 4.44M 5.31M
Net debt -0.50229M -8.49302M -13.47565M -7.93485M -18.31033M
Short term debt 0.02M 1.11M 2.96M 4.05M 5.02M
Short long term debt - - 2.00M 2.93M 3.97M
Short long term debt total 0.02M 2.36M 2.96M 5.04M 8.69M
Other stockholder equity 0.78M -0.03763M -0.03763M -0.03763M -0.03763M
Property plant equipment - - - - -
Total current assets 0.61M 16.20M 24.15M 26.63M 34.81M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.07M 3.31M 3.71M 10.77M 3.93M
Long term debt - - - - 2.93M
Inventory - - - - -
Accounts payable 0.00079M 0.04M 0.07M 0.11M 0.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.00153M 0.05M 0.04M 0.09M 0.10M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 7.85M 4.93M 3.66M -
Deferred long term asset charges - - - - -
Non current assets total 0.02M 10.39M 6.12M 6.13M 2.33M
Capital lease obligations - 2.34M 0.96M 2.10M 1.79M
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.05945M -0.02530M 0.00000M -0.36129M
Change to liabilities - - - - -
Total cashflows from investing activities -0.00104M -0.05945M -0.02530M - -0.36129M
Net borrowings - -2.00074M -0.93328M -3.96605M 2.27M
Total cash from financing activities 0.81M -13.28663M -12.59399M -26.04975M 0.77M
Change to operating activities - - - - -
Net income -0.45084M 5.51M 9.01M 22.56M 9.69M
Change in cash 0.34M -6.59412M 3.48M -14.03246M 7.79M
Begin period cash flow 0.18M 17.45M 13.97M 28.00M 20.22M
End period cash flow 0.52M 10.86M 17.45M 13.97M 28.00M
Total cash from operating activities -0.45312M 6.73M 16.09M 12.00M 7.20M
Issuance of capital stock - - - - -
Depreciation 0.02M 1.24M 1.25M 1.33M 1.30M
Other cashflows from investing activities - - - - -
Dividends paid 0.10M 9.46M 9.88M 18.92M 1.50M
Change to inventory - - - - -
Change to account receivables -0.01551M -0.40738M 6.85M -5.59791M 0.97M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.90M -1.79500M -1.74776M -3.10734M -
Change to netincome - - - - -
Capital expenditures 0.00103M 0.06M 0.03M 0.00000M 0.36M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02109M -0.12035M 5.89M -11.89834M -3.79262M
Stock based compensation - - - - -
Other non cash items -0.00126M 0.10M -0.06136M 0.00525M -
Free cash flow -0.45415M 6.67M 16.06M 12.00M 6.83M

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GLXG
Galaxy Payroll Group Limited Ordinary Shares		 -0.21 14.48% 1.24 - - 0.41 3.24 2.07 63.15
RCRUY
Recruit Holdings Co Ltd ADR		 -0.13 0.97% 13.28 29.54 3333.33 0.02 4.57 0.02 0.11
RCRRF
Recruit Holdings Co Ltd		 - -% 66.50 28.73 3333.33 0.02 4.68 0.02 0.11
PAYX
Paychex Inc		 -2.34 2.32% 98.45 27.09 24.33 8.49 11.82 8.33 18.08
RANJY
Randstad Holdings NV		 -0.34 2.15% 15.45 14.02 13.72 0.43 2.17 0.47 9.53

Reports Covered

Stock Research & News

View All

Profile

Galaxy Payroll Group Limited, through its subsidiaries, provides payroll outsourcing, employment, and consultancy and market research services. It has operations in Hong Kong, Macau, the People's Republic of China, Taiwan, Japan, Australia, Thailand, Malaysia, Vietnam, India, Indonesia, Singapore, Bangladesh, South Korea, and the Philippines. Galaxy Payroll Group Limited was founded in 2013 and is based in Sheung Wan, Hong Kong.

Galaxy Payroll Group Limited Ordinary Shares

Ovest, Sheung Wan, Hong Kong, 19711

Key Executives

Name Title Year Born
Mr. Wai Hong Lao Executive Chairman & CEO 1971
Mr. Wai Cheung Yeung CFO & Executive Director 1971
Mr. Yiu Kong But COO & Executive Director 1969
Mr. Yin Lung Wong Financial Controller 1994

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.