…
Hydrofarm Holdings Group, Inc., together with its subsidiaries, manufactures and distributes hydroponics equipment and supplies for controlled environment agriculture (CEA) in the United States and Canada. The company provides agricultural lighting devices, indoor climate control equipment, and nutrients, as well as plant additives used to grow, farm, and cultivate cannabis, flowers, fruits, plants, vegetables, grains, and herbs in controlled environment. It is also involved in the distribution of CEA equipment and supplies comprising nutrients and fertilizers; grow light systems; horticulture benches and racking systems; heating, ventilation, and air conditioning systems; humidity and carbon dioxide monitors and controllers; water pumps, heaters, chillers, and filters; and various grow media made from soil, peat, rock wool or coconut fiber, and others. The company offers its products to specialty hydroponic retailers, commercial resellers and greenhouse builders, garden centers, hardware stores, and e-commerce retailers under the Active Air, Active Aqua, Aurora Peat Products, HEAVY 16, House & Garden, Gaia Green Organics, Grotek, Innovative Growers Equipment, Mad Farmer, Phantom, PHOTOBIO, Procision, Roots Organics, Growtainer, and SunBlaster brands. It serves its products through a range of commercial and home gardening equipment and supplies retailers. Hydrofarm Holdings Group, Inc. was founded in 1977 and is based in Shoemakersville, Pennsylvania.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Hydrofarm Holdings Group Inc supplies hydroponics and controlled‑environment agriculture equipment and consumables to commercial and consumer growers. Long-term growth drivers include rising indoor and greenhouse cultivation, demand related to cannabis and food-supply resilience, and expansion of distribution and product lines that may support recurring sales. Investors may find the company attractive for its broad brand portfolio and leading North American position.
Material risks include exposure to the regulated cannabis market, competitive and margin pressure, supply‑chain and acquisition integration challenges, and sensitivity to regulatory and macroeconomic shifts.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -290.53M | -65.85M | -65.03M | -291.86M | -5.72M |
| Net income | -289.79M | -66.72M | -64.81M | -285.42M | 13.42M |
| Selling general administrative | 59.95M | 72.79M | 87.31M | 118.60M | 103.89M |
| Gross profit | 2.18M | 32.13M | 37.61M | 29.34M | 101.49M |
| Reconciled depreciation | 23.14M | 30.69M | 32.08M | 41.53M | 14.93M |
| Ebit | -277.10M | -50.61M | -49.58M | -89.27M | -2.40M |
| Ebitda | -253.96M | -19.92M | -17.51M | -88.43M | -2.61M |
| Depreciation and amortization | 23.14M | 30.69M | 32.08M | 0.84M | -0.20M |
| Non operating income net other | - | - | - | 0.70M | -0.88M |
| Operating income | -39.50M | -52.18M | -49.70M | -89.27M | -2.40M |
| Other operating expenses | 173.75M | 242.47M | 276.28M | 433.77M | 481.82M |
| Interest expense | 13.43M | 15.24M | 15.44M | 10.96M | 2.14M |
| Tax provision | -0.74M | 0.87M | -0.21M | -6.44M | -19.14M |
| Net interest income | -13.43M | -15.24M | -15.44M | -10.96M | -2.14M |
| Non recurring | - | - | - | 192.33M | 0.30M |
| Income tax expense | -0.74M | 0.87M | -0.21M | -6.44M | -19.14M |
| Total revenue | 134.25M | 190.29M | 226.58M | 344.50M | 479.42M |
| Total operating expenses | 41.68M | 84.31M | 87.31M | 118.60M | 103.89M |
| Cost of revenue | 132.07M | 158.16M | 188.97M | 315.17M | 377.93M |
| Total other income expense net | -251.03M | -13.67M | -15.32M | -202.59M | -3.32M |
| Net income from continuing ops | -289.79M | -66.72M | -64.81M | -285.42M | 13.42M |
| Net income applicable to common shares | - | - | - | -285.42M | 13.42M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 123.80M | 426.10M | 507.64M | 573.56M | 891.24M |
| Intangible assets | 2.80M | 249.00M | 275.88M | 300.37M | 314.82M |
| Other current assets | 3.62M | 3.71M | 5.51M | 5.03M | 9.76M |
| Total liab | 187.10M | 202.38M | 217.03M | 223.68M | 256.06M |
| Total stockholder equity | -63.30M | 223.72M | 290.61M | 349.88M | 635.18M |
| Deferred long term liab | - | - | - | 2.69M | 5.63M |
| Other current liab | 7.69M | 10.52M | 9.53M | 13.21M | 34.00M |
| Common stock | - | - | 0.01M | 0.01M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M |
| Retained earnings | -847.25M | -557.46M | -490.74M | -425.93M | -140.52M |
| Other liab | - | - | - | 7.11M | 9.54M |
| Good will | - | - | - | 0.00M | 204.87M |
| Other assets | - | - | - | 1.84M | 6.45M |
| Cash | 6.31M | 26.11M | 30.31M | 21.29M | 26.61M |
| Total current liabilities | 140.03M | 34.99M | 37.65M | 41.60M | 88.42M |
| Current deferred revenue | 2.74M | 2.61M | 3.23M | 3.65M | - |
| Net debt | 153.77M | 143.41M | 153.62M | 164.78M | 140.97M |
| Short term debt | 119.85M | 9.45M | 12.28M | 11.11M | 9.46M |
| Short long term debt | 111.85M | 1.26M | 2.99M | 2.01M | 2.26M |
| Short long term debt total | 160.08M | 169.53M | 183.93M | 186.07M | 167.57M |
| Other stockholder equity | 791.23M | 790.09M | 787.85M | 783.04M | 777.07M |
| Property plant equipment | - | - | - | 116.40M | 95.72M |
| Total current assets | 51.44M | 95.21M | 128.07M | 154.95M | 269.38M |
| Net tangible assets | - | - | - | 49.52M | 115.49M |
| Net receivables | 8.19M | 14.76M | 16.89M | 17.23M | 42.11M |
| Long term debt | 0.05M | 114.69M | 115.41M | 118.66M | 119.52M |
| Inventory | 33.32M | 50.63M | 75.35M | 111.40M | 189.13M |
| Accounts payable | 9.75M | 12.28M | 12.61M | 13.63M | 44.96M |
| Accumulated other comprehensive income | -7.27M | -8.91M | -6.50M | -7.24M | -1.38M |
| Common stock total equity | - | - | - | 0.01M | 0.00M |
| Retained earnings total equity | - | - | - | -425.93M | -140.52M |
| Non currrent assets other | 1.46M | 1.48M | 1.84M | 1.84M | 6.45M |
| Non current assets total | 72.36M | 330.89M | 379.58M | 418.61M | 621.86M |
| Capital lease obligations | 48.18M | 53.57M | 65.53M | 65.40M | 45.79M |
| Long term debt total | - | - | - | 118.66M | 119.52M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 1.67M | -4.17M | -8.49M | -468.18M |
| Change to liabilities | - | - | - | -12.37M | -7.22M |
| Total cashflows from investing activities | -0.84M | 1.67M | -4.17M | -8.49M | -468.18M |
| Net borrowings | -5.39M | -4.63M | 6.34M | -1.50M | 119.50M |
| Total cash from financing activities | -5.44M | -4.78M | 6.07M | -20.20M | 464.71M |
| Change to operating activities | - | - | - | -8.83M | -6.93M |
| Net income | -289.79M | -66.72M | -64.81M | -285.42M | 13.42M |
| Change in cash | -19.80M | -4.20M | 9.02M | -7.09M | -48.57M |
| Begin period cash flow | 26.11M | 30.31M | 21.29M | 28.38M | 76.95M |
| End period cash flow | 6.31M | 26.11M | 30.31M | 21.29M | 28.38M |
| Total cash from operating activities | -14.06M | -0.32M | 7.04M | 21.99M | -45.07M |
| Issuance of capital stock | - | - | - | 0.00M | 309.78M |
| Depreciation | 23.14M | 30.69M | 32.08M | 41.53M | 14.93M |
| Other cashflows from investing activities | 0.18M | 4.56M | 0.04M | -0.26M | -462.78M |
| Change to inventory | 12.12M | 14.41M | 26.11M | 57.02M | -46.85M |
| Change to account receivables | 5.71M | 1.62M | 0.77M | 16.66M | -1.93M |
| Sale purchase of stock | - | - | -0.27M | - | 366.56M |
| Other cashflows from financing activities | -0.51M | -0.14M | 7.32M | -17.85M | 297.93M |
| Change to netincome | - | - | - | 216.56M | -16.14M |
| Capital expenditures | 1.02M | 2.89M | 4.21M | 8.23M | 5.40M |
| Change receivables | - | - | - | 16.66M | -1.93M |
| Cash flows other operating | - | - | - | -12.00M | -1.27M |
| Cash and cash equivalents changes | - | - | - | -6.70M | -48.54M |
| Change in working capital | 4.55M | 9.73M | 12.36M | 39.57M | -62.93M |
| Stock based compensation | 1.18M | 2.38M | 5.08M | 8.35M | 5.01M |
| Other non cash items | 246.86M | 23.59M | 22.35M | 227.27M | 5.50M |
| Free cash flow | -15.08M | -3.22M | 2.83M | 13.76M | -50.47M |
Sector: Industrials Industry: Farm & Heavy Construction Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HYFM Hydrofarm Holdings Group Inc |
-0.02 2.24% |
0.80 | - | 9.94 | 0.04 | 0.03 | 1.47 | 44.20 |
| CAT Caterpillar Inc |
31.93 5.72% |
590.56 | 42.55 | 34.84 | 5.54 | 17.47 | 6.00 | 28.37 |
| DE Deere & Company |
19.58 2.92% |
691.23 | 33.11 | 33.44 | 3.39 | 6.11 | 4.70 | 18.67 |
| PCAR PACCAR Inc |
2.28 2.24% |
104.26 | 25.84 | 16.50 | 2.32 | 3.18 | 2.54 | 19.47 |
| VLVLY Volvo AB ADR |
0.70 2.23% |
32.12 | 12.06 | 12.84 | 0.10 | 3.05 | 0.13 | 0.83 |
Hydrofarm Holdings Group, Inc., together with its subsidiaries, manufactures and distributes hydroponics equipment and supplies for controlled environment agriculture (CEA) in the United States and Canada. The company provides agricultural lighting devices, indoor climate control equipment, and nutrients, as well as plant additives used to grow, farm, and cultivate cannabis, flowers, fruits, plants, vegetables, grains, and herbs in controlled environment. It is also involved in the distribution of CEA equipment and supplies comprising nutrients and fertilizers; grow light systems; horticulture benches and racking systems; heating, ventilation, and air conditioning systems; humidity and carbon dioxide monitors and controllers; water pumps, heaters, chillers, and filters; and various grow media made from soil, peat, rock wool or coconut fiber, and others. The company offers its products to specialty hydroponic retailers, commercial resellers and greenhouse builders, garden centers, hardware stores, and e-commerce retailers under the Active Air, Active Aqua, Aurora Peat Products, HEAVY 16, House & Garden, Gaia Green Organics, Grotek, Innovative Growers Equipment, Mad Farmer, Phantom, PHOTOBIO, Procision, Roots Organics, Growtainer, and SunBlaster brands. It serves its products through a range of commercial and home gardening equipment and supplies retailers. Hydrofarm Holdings Group, Inc. was founded in 1977 and is based in Shoemakersville, Pennsylvania.
1510 Main Street, Shoemakersville, PA, United States, 19555
707 765 9990
250
| Name | Title | Year Born |
|---|---|---|
| Mr. William Douglas Toler | CEO & Chairman | 1960 |
| Mr. B. John Lindeman | Chief Financial Officer | 1970 |
| Mr. Kevin Patrick O'Brien | Chief Accounting Officer | 1981 |
| Mr. Mark S. Parker | Exec. VP | 1960 |
| Mr. Jeffrey Peterson | Sec. | NA |
| Mr. William Douglas Toler | CEO & Chairman of the Board | 1960 |
| Mr. B. John Lindeman | Executive VP & CFO | 1970 |
| Mr. Mark S. Parker | Executive Vice President of Sales & Business Development | 1960 |
| Mr. Kevin Patrick O'Brien | Chief Accounting Officer | 1980 |
| Eric Ceresnie | Senior Vice President of International Sales & Corporate Development | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.