…
ImmuCell Corporation, an animal health company, develops, manufactures, and sells products that improves the health and productivity of dairy and beef cattle in the United States and internationally. It operates through two segments, Scours and Mastitis. The company offers First Defense, an orally delivered scours preventive product for calves with claims against E. coli, coronavirus, and rotavirus; and Tri-Shield First Defense, a passive antibody product for the treatment of E. coli, coronavirus, and rotavirus. It also provides California Mastitis Test, a quick on-farm diagnostic that is used to detect somatic cell counts in milk, as well as to determine, which quarter of the udder is mastitic; and Dual-Force First Defense, a bivalent gel tube formulation. In addition, the company developing Re-Tain Drug Product, a Nisin-based intramammary treatment of subclinical mastitis in lactating dairy cows. It sells its products through animal health distributors. ImmuCell Corporation was incorporated in 1982 and is based in Portland, Maine.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ImmuCell Corporation is a U.S. animal‑health company that produces treatments for dairy and beef cattle focused on mastitis prevention and supporting calf immunity. Long-term growth drivers include steady demand for livestock health products, wider adoption of preventive therapies, and product or geographic expansion that could support recurring sales.
Principal risks are exposure to dairy/beef industry cycles, competition from larger animal-health firms, regulatory uncertainty, and limited scale that can cause volatile earnings.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -1.03M | -2.15M | -5.77M | -2.49M | -0.07M |
| Net income | -1.04M | -2.16M | -5.77M | -2.49M | -0.08M |
| Selling general administrative | 3.20M | 2.22M | 2.13M | 2.26M | 1.73M |
| Selling and marketing expenses | 3.55M | 3.47M | 3.09M | 5.45M | 4.23M |
| Gross profit | 11.45M | 7.94M | 4.40M | 7.65M | 8.66M |
| Reconciled depreciation | 2.73M | 2.69M | 2.65M | 2.49M | 2.46M |
| Ebit | -0.59M | -1.62M | -5.22M | -4.79M | -2.20M |
| Ebitda | 2.14M | 1.07M | -2.50M | -2.30M | 0.26M |
| Depreciation and amortization | 2.73M | 2.69M | 2.72M | 2.49M | 2.46M |
| Operating income | 1.65M | -1.64M | -5.75M | -2.30M | -2.20M |
| Other operating expenses | 25.99M | 28.13M | 23.22M | 20.87M | 18.99M |
| Interest expense | 0.44M | 0.57M | 0.45M | 0.34M | 0.31M |
| Tax provision | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
| Interest income | 0.16M | 0.08M | 0.14M | 0.15M | 0.02M |
| Net interest income | -0.33M | -0.49M | -0.27M | -0.20M | -0.30M |
| Income tax expense | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
| Total revenue | 27.64M | 26.49M | 17.47M | 18.57M | 19.24M |
| Total operating expenses | 9.80M | 9.58M | 10.14M | 9.95M | 8.40M |
| Cost of revenue | 16.20M | 18.55M | 13.08M | 10.92M | 10.59M |
| Total other income expense net | -2.68M | -0.51M | -0.02M | -0.19M | 2.14M |
| Net income from continuing ops | -1.04M | -2.16M | -6.30M | -2.49M | -0.08M |
| Net income applicable to common shares | - | - | - | -2493.80M | -0.08M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 42.53M | 45.10M | 43.81M | 44.86M | 44.47M |
| Intangible assets | - | 0.02M | 0.04M | 0.06M | 0.08M |
| Other current assets | 0.45M | 0.36M | 0.45M | 0.41M | 0.27M |
| Total liab | 15.48M | 17.58M | 18.82M | 14.48M | 11.89M |
| Total stockholder equity | 27.06M | 27.52M | 24.99M | 30.38M | 32.58M |
| Other current liab | 1.49M | 1.54M | 1.23M | 1.21M | 0.87M |
| Common stock | 0.91M | 0.90M | 0.78M | 0.78M | 0.78M |
| Capital stock | 0.91M | 0.90M | - | 0.78M | 0.78M |
| Retained earnings | -15.20M | -14.16M | -12.01M | -6.23M | -3.74M |
| Good will | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
| Other assets | 29.46M | - | 0.00M | 0.00M | 0.00M |
| Cash | 3.81M | 3.76M | 0.98M | 5.79M | 10.19M |
| Total current liabilities | 3.98M | 4.41M | 4.20M | 3.07M | 2.53M |
| Current deferred revenue | - | - | 0.00M | - | - |
| Net debt | 9.39M | 11.34M | 15.71M | 6.69M | 0.09M |
| Short term debt | 1.70M | 1.93M | 2.07M | 1.07M | 0.92M |
| Short long term debt | 1.61M | 1.50M | - | 1.04M | 0.81M |
| Short long term debt total | 13.19M | 15.10M | 16.69M | 12.48M | 10.27M |
| Other stockholder equity | 41.35M | 40.78M | 36.22M | 35.83M | 35.53M |
| Property plant equipment | - | - | - | 30636.40M | 28.00M |
| Total current assets | 16.94M | 15.04M | 11.47M | 13.99M | 16.26M |
| Net tangible assets | - | - | - | 30227.18M | 32.29M |
| Short term investments | - | - | - | - | -0.00M |
| Net receivables | 3.42M | 3.81M | 2.23M | 1.80M | 2.72M |
| Long term debt | 7.49M | 9.04M | - | 9.19M | 8.33M |
| Inventory | 9.27M | 7.11M | 7.81M | 6.04M | 3.09M |
| Accounts payable | 0.80M | 0.94M | 0.89M | 0.79M | 0.75M |
| Accumulated other comprehensive income | - | 26.41M | 0.00M | - | - |
| Non currrent assets other | 25.49M | 0.03M | 0.06M | 0.08M | 0.03M |
| Non current assets total | 25.59M | 30.06M | 32.34M | 30.87M | 28.20M |
| Capital lease obligations | 4.10M | 4.56M | - | 2.25M | 1.14M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.46M | -3.41M | -3.96M | -1.60M |
| Change to liabilities | - | - | - | 341.61M | 0.25M |
| Total cashflows from investing activities | -1.21M | -0.46M | -1.89M | -3964.27M | -1.60M |
| Net borrowings | -1.48M | -1.47M | 1.81M | 1102.88M | -0.37M |
| Total cash from financing activities | -1.21M | 2.88M | 1.75M | 1.11M | 3.88M |
| Change to operating activities | - | - | - | -161.37M | 0.03M |
| Net income | -1.04M | -2.16M | -5.77M | -2.49M | -0.08M |
| Change in cash | 0.05M | 2.78M | -4.81M | -4.39M | 3.24M |
| Begin period cash flow | 3.76M | 0.98M | 5.79M | 10.19M | 6.95M |
| End period cash flow | 3.81M | 3.76M | 0.98M | 5.79M | 10.19M |
| Total cash from operating activities | 2.48M | 0.36M | -4.67M | -1.54M | 0.95M |
| Issuance of capital stock | 0.35M | 4.65M | 0.00M | 0.00M | 4.23M |
| Depreciation | 2.73M | 2.69M | 2.72M | 2.49M | 2.46M |
| Other cashflows from investing activities | 0.04M | 0.00M | 0.00M | - | - |
| Change to inventory | -2.15M | 0.70M | -1.77M | -2.95M | -1.00M |
| Change to account receivables | 0.35M | -1.59M | -0.43M | 0.94M | -0.90M |
| Other cashflows from financing activities | -0.08M | -0.01M | -0.08M | -28.66M | 0.41M |
| Change to netincome | - | - | - | 287.39M | 0.19M |
| Capital expenditures | 1.25M | 0.47M | 1.89M | 3.98M | 2.61M |
| Change in working capital | -2.05M | -0.41M | -2.11M | -1.83M | -1.62M |
| Stock based compensation | 0.30M | 0.33M | 0.37M | 0.27M | 0.14M |
| Other non cash items | 2.54M | -0.09M | 0.13M | 0.03M | 0.02M |
| Free cash flow | 1.22M | -0.11M | -6.57M | -5.52M | -1.65M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ICCC ImmuCell Corporation |
- -% |
10.22 | 136.86 | - | 2.84 | 2.81 | 2.99 | 25.25 |
| NVO Novo Nordisk A/S |
1.09 2.72% |
41.41 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
3.78 0.69% |
550.87 | 30.22 | 24.27 | 10.36 | 6.50 | 9.99 | 24.66 |
| REGN Regeneron Pharmaceuticals Inc |
15.61 1.73% |
919.96 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
| ARGNF argenx SE |
- -% |
900.30 | 45.77 | 31.25 | 13.84 | 7.12 | 11.38 | 36.06 |
ImmuCell Corporation, an animal health company, develops, manufactures, and sells products that improves the health and productivity of dairy and beef cattle in the United States and internationally. It operates through two segments, Scours and Mastitis. The company offers First Defense, an orally delivered scours preventive product for calves with claims against E. coli, coronavirus, and rotavirus; and Tri-Shield First Defense, a passive antibody product for the treatment of E. coli, coronavirus, and rotavirus. It also provides California Mastitis Test, a quick on-farm diagnostic that is used to detect somatic cell counts in milk, as well as to determine, which quarter of the udder is mastitic; and Dual-Force First Defense, a bivalent gel tube formulation. In addition, the company developing Re-Tain Drug Product, a Nisin-based intramammary treatment of subclinical mastitis in lactating dairy cows. It sells its products through animal health distributors. ImmuCell Corporation was incorporated in 1982 and is based in Portland, Maine.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael F. Brigham | Pres, CEO, Principal Financial Officer, Treasurer, Sec. & Director | 1961 |
| Ms. Bobbi Jo Brockmann | VP of Sales & Marketing and Director | 1977 |
| Ms. Elizabeth L. Williams | VP of Manufacturing Operations | 1956 |
| Elizabeth S. Toothaker | Director of Fin. & Admin. | NA |
| Mr. A. Gustavo Scaffa | Sr. Director of Quality | NA |
| John W. Zinckgraf | Director of Product Devel. | NA |
| Mr. Michael F. Brigham | President, CEO, Principal Financial Officer, Treasurer, Secretary & Director | 1961 |
| Elizabeth S. Toothaker | Director of Finance & Administration and Controller | NA |
| Mr. A. Gustavo Scaffa | Senior Director of Quality | NA |
| John W. Zinckgraf | Director of Product Development | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.