…
indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, autonomous vehicles, connected car, user experience, and electrification applications. It designs, develops, manufactures, and markets integrated circuits. The company also offers mixed-signal system-on-chips (SoCs) and system solutions for advanced driver assistance systems. In addition, it offers ultrasonic sensors for parking assist and systems; radar sensors for audio assistance and reverse information; front cameras for vehicle detection, collision avoidance, and sign reading; and side/inside cameras for blind spot and lane change assist, and driver behavior monitoring. The company also provides LiDAR for distance, speed, and obstacle detection, collision avoidance, and emergency brake system; and long range RADAR for audio assistance, obstacle detection, and ACC stop and go. Further, the company designs, manufactures, and integrates photonic components and sub-systems on various technology platforms, including fiber Bragg gratings (FBG), low-noise lasers, athermal and tunable packaging, leveraging low-noise, and high-speed electronics; and designs and develops standard and custom light sources, including super luminescent light emitting diodes (SLEDs). Additionally, it is developing LiDAR, cybersecurity-enabled microcontrollers, and sensor-fusion processors. The company provides solutions in the United States, Greater China, Europe, South Korea, rest of North America, rest of the Asia Pacific, and South America. indie Semiconductor, Inc. was founded in 2007 and is headquartered in Aliso Viejo, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
indie Semiconductor designs mixed-signal, power-management and system-on-chip semiconductors for automotive applications, serving OEMs and Tier-1 suppliers. Long-term growth drivers include vehicle electrification, higher semiconductor content per vehicle for connectivity and ADAS, and demand for integrated vehicle domain controllers; the company appears positioned to address these trends. Investors may find exposure to secular automotive semiconductor content growth and a product roadmap aimed at system-level integration attractive while monitoring execution progress.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -154.71M | -146.11M | -133.37M | -60.23M | -118.34M |
| Minority interest | 7.65M | 11.58M | 14.60M | 10.04M | 30.37M |
| Net income | -143.97M | -132.60M | -117.62M | -59.29M | -117.97M |
| Selling general administrative | 77.69M | 80.94M | 68.13M | 47.94M | 35.99M |
| Gross profit | 87.57M | 90.31M | -55.12M | 50.24M | 19.39M |
| Reconciled depreciation | 43.59M | 43.06M | 32.52M | 16.76M | 5.97M |
| Ebit | -137.06M | -137.00M | -121.79M | -118.13M | -74.11M |
| Ebitda | -101.98M | -93.94M | -89.94M | -115.67M | -74.11M |
| Depreciation and amortization | 35.08M | 43.06M | 31.85M | 2.46M | 0.00M |
| Non operating income net other | - | - | - | 67.00M | -42.90M |
| Operating income | -144.21M | -170.08M | -135.42M | -118.13M | -74.11M |
| Other operating expenses | 361.61M | 386.76M | 358.59M | 228.93M | 122.52M |
| Interest expense | 17.64M | 9.26M | 8.65M | 1.69M | 1.24M |
| Tax provision | -3.01M | -1.92M | -3.08M | -0.94M | -0.36M |
| Interest income | 7.29M | 4.59M | 7.89M | 2.57M | 0.05M |
| Net interest income | -10.35M | -4.67M | 0.16M | 0.88M | -1.19M |
| Income tax expense | -3.01M | -1.92M | -4.53M | -0.94M | -0.36M |
| Total revenue | 217.39M | 216.68M | 223.17M | 110.80M | 48.41M |
| Total operating expenses | 231.78M | 260.39M | 80.31M | 168.37M | 93.50M |
| Cost of revenue | 129.83M | 126.37M | 278.29M | 60.56M | 29.02M |
| Total other income expense net | -10.49M | 23.97M | 2.06M | 57.90M | -44.23M |
| Net income from continuing ops | -150.71M | -144.19M | -129.96M | -59.29M | -117.97M |
| Net income applicable to common shares | - | - | - | -43.40M | -87.60M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 840.79M | 941.39M | 822.77M | 600.89M | 470.13M |
| Intangible assets | 195.91M | 208.94M | 208.13M | 61.25M | 88.73M |
| Other current assets | 23.92M | 32.61M | 14.89M | 12.46M | 4.39M |
| Total liab | 458.06M | 495.99M | 345.75M | 293.53M | 178.91M |
| Total stockholder equity | 356.82M | 417.89M | 446.15M | 306.71M | 316.32M |
| Deferred long term liab | - | - | - | - | 21.16M |
| Other current liab | 41.15M | 29.63M | 106.81M | 22.35M | 17.51M |
| Common stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M |
| Capital stock | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M |
| Retained earnings | -638.02M | -494.04M | -361.44M | -249.66M | -201.22M |
| Other liab | - | - | - | 59.24M | 140.32M |
| Good will | 292.64M | 266.37M | 295.10M | 135.71M | 121.71M |
| Other assets | - | - | 0.00M | 2.02M | 0.27M |
| Cash | 155.74M | 274.25M | 151.68M | 321.63M | 219.08M |
| Total current liabilities | 77.83M | 84.88M | 138.88M | 59.47M | 32.97M |
| Current deferred revenue | - | 8.61M | 6.90M | 11.12M | 7.48M |
| Net debt | 223.75M | 124.33M | 22.67M | -140.12M | -211.19M |
| Short term debt | 13.57M | 15.20M | 6.76M | 11.82M | 2.27M |
| Short long term debt | 13.57M | 12.22M | 4.11M | 11.82M | 2.27M |
| Short long term debt total | 379.49M | 398.58M | 174.34M | 181.51M | 7.89M |
| Other stockholder equity | 998.73M | 936.56M | 813.74M | 567.97M | 518.84M |
| Property plant equipment | - | - | - | 15.83M | 9.24M |
| Total current assets | 285.77M | 408.75M | 271.82M | 374.04M | 250.18M |
| Net tangible assets | - | - | - | 113.23M | 105.88M |
| Net receivables | 57.48M | 52.01M | 72.11M | 26.44M | 17.37M |
| Long term debt | 339.83M | 369.10M | 156.74M | 159.58M | 5.62M |
| Inventory | 48.62M | 49.89M | 33.14M | 13.26M | 8.96M |
| Accounts payable | 23.12M | 28.33M | 18.41M | 14.19M | 5.69M |
| Noncontrolling interest in consolidated entity | - | - | - | 1.52M | -21.19M |
| Accumulated other comprehensive income | -3.92M | -24.66M | -6.17M | -11.61M | -1.32M |
| Common stock total equity | - | - | - | 0.01M | 0.01M |
| Retained earnings total equity | - | - | - | -243.82M | -200.42M |
| Non currrent assets other | 8.75M | 6.94M | 3.07M | 2.02M | 0.27M |
| Non current assets total | 555.02M | 532.64M | 550.95M | 226.85M | 219.95M |
| Capital lease obligations | 16.27M | 17.26M | 13.50M | 10.12M | - |
| Long term debt total | - | - | - | 155.70M | 5.62M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -19.26M | -106.63M | -16.27M | -84.33M |
| Change to liabilities | - | - | - | 8.33M | 2.95M |
| Total cashflows from investing activities | -31.97M | -19.26M | -107.74M | -16.27M | -84.33M |
| Net borrowings | -28.41M | 222.40M | -11.68M | 159.35M | -16.77M |
| Total cash from financing activities | -38.94M | 209.33M | 43.57M | 192.66M | 340.65M |
| Change to operating activities | - | - | - | - | 1.72M |
| Net income | -150.71M | -144.19M | -117.62M | -52.79M | -118.61M |
| Change in cash | -128.81M | 132.87M | -170.20M | 102.42M | 200.77M |
| Begin period cash flow | 284.55M | 151.68M | 321.88M | 219.46M | 18.70M |
| End period cash flow | 155.74M | 284.55M | 151.68M | 321.88M | 219.46M |
| Total cash from operating activities | -57.13M | -58.60M | -104.39M | -76.75M | -55.82M |
| Issuance of capital stock | 0.00M | 19.85M | 98.79M | 59.06M | - |
| Depreciation | 43.59M | 43.06M | 34.59M | 16.76M | 5.97M |
| Other cashflows from investing activities | -1.72M | -1.72M | - | -8.71M | -81.64M |
| Change to inventory | 2.52M | -16.97M | -5.79M | -4.30M | -3.17M |
| Change to account receivables | -2.86M | 9.59M | -32.20M | -12.16M | -4.48M |
| Sale purchase of stock | - | 0.00M | 0.00M | -7.40M | -0.90M |
| Other cashflows from financing activities | -10.54M | -32.91M | -10.23M | 143.16M | 359.09M |
| Change to netincome | - | - | - | -13.58M | 48.57M |
| Capital expenditures | 14.29M | 14.34M | 12.75M | 7.57M | 4.07M |
| Change receivables | - | - | - | -12.16M | -4.48M |
| Cash flows other operating | - | - | - | -17.48M | 12.75M |
| Cash and cash equivalents changes | - | - | - | 99.64M | 200.50M |
| Change in working capital | -12.21M | 1.08M | -58.15M | -18.09M | -9.24M |
| Stock based compensation | 65.11M | 67.24M | 43.71M | 41.88M | 22.91M |
| Other non cash items | -2.37M | -20.43M | -2.71M | -62.51M | 43.67M |
| Free cash flow | -71.42M | -72.94M | -117.14M | -84.31M | -59.89M |
Sector: Technology Industry: Semiconductors
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| INDI indie Semiconductor Inc |
0.46 33.58% |
1.81 | - | 128.21 | 3.09 | 2.46 | 4.40 | -10.53 |
| NVDA NVIDIA Corporation |
5.40 2.97% |
187.00 | 26.82 | 23.26 | 16.91 | 22.25 | 16.73 | 21.68 |
| AVGO Broadcom Inc |
2.16 0.74% |
293.69 | 78.55 | 35.84 | 27.93 | 23.69 | 28.47 | 52.08 |
| SKHY SK Hynix Inc. American Depositary Shares |
3.45 2.78% |
127.35 | 10.38 | 4.93 | 0.01 | 6.38 | 6.01 | 5.12 |
| TSM Taiwan Semiconductor Manufacturing |
22.34 6.33% |
375.44 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, autonomous vehicles, connected car, user experience, and electrification applications. It designs, develops, manufactures, and markets integrated circuits. The company also offers mixed-signal system-on-chips (SoCs) and system solutions for advanced driver assistance systems. In addition, it offers ultrasonic sensors for parking assist and systems; radar sensors for audio assistance and reverse information; front cameras for vehicle detection, collision avoidance, and sign reading; and side/inside cameras for blind spot and lane change assist, and driver behavior monitoring. The company also provides LiDAR for distance, speed, and obstacle detection, collision avoidance, and emergency brake system; and long range RADAR for audio assistance, obstacle detection, and ACC stop and go. Further, the company designs, manufactures, and integrates photonic components and sub-systems on various technology platforms, including fiber Bragg gratings (FBG), low-noise lasers, athermal and tunable packaging, leveraging low-noise, and high-speed electronics; and designs and develops standard and custom light sources, including super luminescent light emitting diodes (SLEDs). Additionally, it is developing LiDAR, cybersecurity-enabled microcontrollers, and sensor-fusion processors. The company provides solutions in the United States, Greater China, Europe, South Korea, rest of North America, rest of the Asia Pacific, and South America. indie Semiconductor, Inc. was founded in 2007 and is headquartered in Aliso Viejo, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Donald McClymont | CEO & Director | 1970 |
| Dr. Ichiro Aoki Ph.D. | Pres & Director | 1966 |
| Mr. Thomas S. Schiller | CFO, Exec. VP of Strategy & Sec. | 1971 |
| Mr. Steven C. Machuga | Chief Operating Officer | 1965 |
| Dr. Scott David Kee Ph.D. | Chief Technology Officer | 1977 |
| Ms. Ellen S. Bancroft | Gen. Counsel & Sec. | 1966 |
| Mr. Raja Bal | Chief Accounting Officer | NA |
| Ms. Pilar Barrigas | Sr. VP of Global Corp. Communications | NA |
| Mr. Paul Hollingworth | Exec. VP of Sales & Marketing | NA |
| Mr. Lionel Federspiel | Exec. VP of Engineering | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.