Explore 3 Stock Ideas & Industry Insights Download Free Report

indie Semiconductor Inc

Company price
1.81 USD 0.46 ( 33.58%)
Last update at 2026-11-06T21:01:00Z
VOLUME
16865769
Market Cap
713.97M

Momentum Score

…

indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, autonomous vehicles, connected car, user experience, and electrification applications. It designs, develops, manufactures, and markets integrated circuits. The company also offers mixed-signal system-on-chips (SoCs) and system solutions for advanced driver assistance systems. In addition, it offers ultrasonic sensors for parking assist and systems; radar sensors for audio assistance and reverse information; front cameras for vehicle detection, collision avoidance, and sign reading; and side/inside cameras for blind spot and lane change assist, and driver behavior monitoring. The company also provides LiDAR for distance, speed, and obstacle detection, collision avoidance, and emergency brake system; and long range RADAR for audio assistance, obstacle detection, and ACC stop and go. Further, the company designs, manufactures, and integrates photonic components and sub-systems on various technology platforms, including fiber Bragg gratings (FBG), low-noise lasers, athermal and tunable packaging, leveraging low-noise, and high-speed electronics; and designs and develops standard and custom light sources, including super luminescent light emitting diodes (SLEDs). Additionally, it is developing LiDAR, cybersecurity-enabled microcontrollers, and sensor-fusion processors. The company provides solutions in the United States, Greater China, Europe, South Korea, rest of North America, rest of the Asia Pacific, and South America. indie Semiconductor, Inc. was founded in 2007 and is headquartered in Aliso Viejo, California.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.60
Low
1.86
High
52 Week Price Range
2.32
Low
6.05
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

indie Semiconductor designs mixed-signal, power-management and system-on-chip semiconductors for automotive applications, serving OEMs and Tier-1 suppliers. Long-term growth drivers include vehicle electrification, higher semiconductor content per vehicle for connectivity and ADAS, and demand for integrated vehicle domain controllers; the company appears positioned to address these trends. Investors may find exposure to secular automotive semiconductor content growth and a product roadmap aimed at system-level integration attractive while monitoring execution progress.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.35
Dividend Yield
-
Revenue TTM
231.15M
Revenue Per Share
1.12
Gross Profit TTM
-62.54M
Debt / Equity
1.06
ROE
-42.86%
Net Debt
223.75M
ROCE
-17.96%
Diluted EPS TTM
-0.72

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -154.71M -146.11M -133.37M -60.23M -118.34M
Minority interest 7.65M 11.58M 14.60M 10.04M 30.37M
Net income -143.97M -132.60M -117.62M -59.29M -117.97M
Selling general administrative 77.69M 80.94M 68.13M 47.94M 35.99M
Gross profit 87.57M 90.31M -55.12M 50.24M 19.39M
Reconciled depreciation 43.59M 43.06M 32.52M 16.76M 5.97M
Ebit -137.06M -137.00M -121.79M -118.13M -74.11M
Ebitda -101.98M -93.94M -89.94M -115.67M -74.11M
Depreciation and amortization 35.08M 43.06M 31.85M 2.46M 0.00M
Non operating income net other - - - 67.00M -42.90M
Operating income -144.21M -170.08M -135.42M -118.13M -74.11M
Other operating expenses 361.61M 386.76M 358.59M 228.93M 122.52M
Interest expense 17.64M 9.26M 8.65M 1.69M 1.24M
Tax provision -3.01M -1.92M -3.08M -0.94M -0.36M
Interest income 7.29M 4.59M 7.89M 2.57M 0.05M
Net interest income -10.35M -4.67M 0.16M 0.88M -1.19M
Income tax expense -3.01M -1.92M -4.53M -0.94M -0.36M
Total revenue 217.39M 216.68M 223.17M 110.80M 48.41M
Total operating expenses 231.78M 260.39M 80.31M 168.37M 93.50M
Cost of revenue 129.83M 126.37M 278.29M 60.56M 29.02M
Total other income expense net -10.49M 23.97M 2.06M 57.90M -44.23M
Net income from continuing ops -150.71M -144.19M -129.96M -59.29M -117.97M
Net income applicable to common shares - - - -43.40M -87.60M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 840.79M 941.39M 822.77M 600.89M 470.13M
Intangible assets 195.91M 208.94M 208.13M 61.25M 88.73M
Other current assets 23.92M 32.61M 14.89M 12.46M 4.39M
Total liab 458.06M 495.99M 345.75M 293.53M 178.91M
Total stockholder equity 356.82M 417.89M 446.15M 306.71M 316.32M
Deferred long term liab - - - - 21.16M
Other current liab 41.15M 29.63M 106.81M 22.35M 17.51M
Common stock 0.02M 0.02M 0.02M 0.02M 0.01M
Capital stock 0.02M 0.02M 0.02M 0.02M 0.01M
Retained earnings -638.02M -494.04M -361.44M -249.66M -201.22M
Other liab - - - 59.24M 140.32M
Good will 292.64M 266.37M 295.10M 135.71M 121.71M
Other assets - - 0.00M 2.02M 0.27M
Cash 155.74M 274.25M 151.68M 321.63M 219.08M
Total current liabilities 77.83M 84.88M 138.88M 59.47M 32.97M
Current deferred revenue - 8.61M 6.90M 11.12M 7.48M
Net debt 223.75M 124.33M 22.67M -140.12M -211.19M
Short term debt 13.57M 15.20M 6.76M 11.82M 2.27M
Short long term debt 13.57M 12.22M 4.11M 11.82M 2.27M
Short long term debt total 379.49M 398.58M 174.34M 181.51M 7.89M
Other stockholder equity 998.73M 936.56M 813.74M 567.97M 518.84M
Property plant equipment - - - 15.83M 9.24M
Total current assets 285.77M 408.75M 271.82M 374.04M 250.18M
Net tangible assets - - - 113.23M 105.88M
Net receivables 57.48M 52.01M 72.11M 26.44M 17.37M
Long term debt 339.83M 369.10M 156.74M 159.58M 5.62M
Inventory 48.62M 49.89M 33.14M 13.26M 8.96M
Accounts payable 23.12M 28.33M 18.41M 14.19M 5.69M
Noncontrolling interest in consolidated entity - - - 1.52M -21.19M
Accumulated other comprehensive income -3.92M -24.66M -6.17M -11.61M -1.32M
Common stock total equity - - - 0.01M 0.01M
Retained earnings total equity - - - -243.82M -200.42M
Non currrent assets other 8.75M 6.94M 3.07M 2.02M 0.27M
Non current assets total 555.02M 532.64M 550.95M 226.85M 219.95M
Capital lease obligations 16.27M 17.26M 13.50M 10.12M -
Long term debt total - - - 155.70M 5.62M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -19.26M -106.63M -16.27M -84.33M
Change to liabilities - - - 8.33M 2.95M
Total cashflows from investing activities -31.97M -19.26M -107.74M -16.27M -84.33M
Net borrowings -28.41M 222.40M -11.68M 159.35M -16.77M
Total cash from financing activities -38.94M 209.33M 43.57M 192.66M 340.65M
Change to operating activities - - - - 1.72M
Net income -150.71M -144.19M -117.62M -52.79M -118.61M
Change in cash -128.81M 132.87M -170.20M 102.42M 200.77M
Begin period cash flow 284.55M 151.68M 321.88M 219.46M 18.70M
End period cash flow 155.74M 284.55M 151.68M 321.88M 219.46M
Total cash from operating activities -57.13M -58.60M -104.39M -76.75M -55.82M
Issuance of capital stock 0.00M 19.85M 98.79M 59.06M -
Depreciation 43.59M 43.06M 34.59M 16.76M 5.97M
Other cashflows from investing activities -1.72M -1.72M - -8.71M -81.64M
Change to inventory 2.52M -16.97M -5.79M -4.30M -3.17M
Change to account receivables -2.86M 9.59M -32.20M -12.16M -4.48M
Sale purchase of stock - 0.00M 0.00M -7.40M -0.90M
Other cashflows from financing activities -10.54M -32.91M -10.23M 143.16M 359.09M
Change to netincome - - - -13.58M 48.57M
Capital expenditures 14.29M 14.34M 12.75M 7.57M 4.07M
Change receivables - - - -12.16M -4.48M
Cash flows other operating - - - -17.48M 12.75M
Cash and cash equivalents changes - - - 99.64M 200.50M
Change in working capital -12.21M 1.08M -58.15M -18.09M -9.24M
Stock based compensation 65.11M 67.24M 43.71M 41.88M 22.91M
Other non cash items -2.37M -20.43M -2.71M -62.51M 43.67M
Free cash flow -71.42M -72.94M -117.14M -84.31M -59.89M

Peer Comparison*

Sector: Technology Industry: Semiconductors

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
INDI
indie Semiconductor Inc
0.46
33.58%
1.81 - 128.21 3.09 2.46 4.40 -10.53
NVDA
NVIDIA Corporation
5.40
2.97%
187.00 26.82 23.26 16.91 22.25 16.73 21.68
AVGO
Broadcom Inc
2.16
0.74%
293.69 78.55 35.84 27.93 23.69 28.47 52.08
SKHY
SK Hynix Inc. American Depositary Shares
3.45
2.78%
127.35 10.38 4.93 0.01 6.38 6.01 5.12
TSM
Taiwan Semiconductor Manufacturing
22.34
6.33%
375.44 19.45 15.92 0.24 4.85 0.22 0.30

Profile*

indie Semiconductor Inc

indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, autonomous vehicles, connected car, user experience, and electrification applications. It designs, develops, manufactures, and markets integrated circuits. The company also offers mixed-signal system-on-chips (SoCs) and system solutions for advanced driver assistance systems. In addition, it offers ultrasonic sensors for parking assist and systems; radar sensors for audio assistance and reverse information; front cameras for vehicle detection, collision avoidance, and sign reading; and side/inside cameras for blind spot and lane change assist, and driver behavior monitoring. The company also provides LiDAR for distance, speed, and obstacle detection, collision avoidance, and emergency brake system; and long range RADAR for audio assistance, obstacle detection, and ACC stop and go. Further, the company designs, manufactures, and integrates photonic components and sub-systems on various technology platforms, including fiber Bragg gratings (FBG), low-noise lasers, athermal and tunable packaging, leveraging low-noise, and high-speed electronics; and designs and develops standard and custom light sources, including super luminescent light emitting diodes (SLEDs). Additionally, it is developing LiDAR, cybersecurity-enabled microcontrollers, and sensor-fusion processors. The company provides solutions in the United States, Greater China, Europe, South Korea, rest of North America, rest of the Asia Pacific, and South America. indie Semiconductor, Inc. was founded in 2007 and is headquartered in Aliso Viejo, California.

32 Journey, Aliso Viejo, CA, United States, 92656

949 608 0854

800

Name Title Year Born
Mr. Donald McClymont CEO & Director 1970
Dr. Ichiro Aoki Ph.D. Pres & Director 1966
Mr. Thomas S. Schiller CFO, Exec. VP of Strategy & Sec. 1971
Mr. Steven C. Machuga Chief Operating Officer 1965
Dr. Scott David Kee Ph.D. Chief Technology Officer 1977
Ms. Ellen S. Bancroft Gen. Counsel & Sec. 1966
Mr. Raja Bal Chief Accounting Officer NA
Ms. Pilar Barrigas Sr. VP of Global Corp. Communications NA
Mr. Paul Hollingworth Exec. VP of Sales & Marketing NA
Mr. Lionel Federspiel Exec. VP of Engineering NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…