…
InnovAge Holding Corp. manages and provides a range of medical and ancillary services for seniors in need of care and support to live independently in their homes and communities. The company manages its business through Program of All-Inclusive Care for the Elderly (PACE) approach. It also offers in-home care services consisting of skilled, unskilled, and personal care; in-center services, such as primary care, physical therapy, occupational therapy, speech therapy, dental services, mental health and psychiatric services, meals, and activities; transportation to the PACE center and third-party medical appointments; and care management. The company serves participants in the United States; and operates PACE centers in Colorado, California, New Mexico, Pennsylvania, and Virginia. The company was formerly known as TCO Group Holdings, Inc. and changed its name to InnovAge Holding Corp. in January 2021. InnovAge Holding Corp. was founded in 2007 and is headquartered in Denver, Colorado.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
InnovAge Holding Corp provides integrated care for older adults through coordinated medical and social services delivered under risk-based contracts and local care centers. Long-term growth drivers include population aging, expansion of value-based reimbursement, and potential geographic and payer expansion, and investors may find its capitated-revenue model and specialized care approach supportive of recurring revenue and cost-management opportunities.
The main investment risks are material exposure to Medicare and Medicaid reimbursement and regulatory changes, execution and scaling risks as the company expands, and cost pressures from managing high-acuity patient populations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -7.24M | -34.97M | -34.97M | 35.63M | 25.39M |
| Minority interest | 2.88M | 1.44M | 22.82M | 6.74M | 7.25M |
| Net income | -7.96M | -44.74M | -43.99M | 26.28M | 19.58M |
| Selling general administrative | 101.65M | 132.33M | 154.57M | 58.48M | 48.25M |
| Selling and marketing expenses | 24.20M | 22.24M | - | 19.00M | 16.46M |
| Gross profit | 135.37M | 174.08M | 174.08M | 141.30M | 110.63M |
| Reconciled depreciation | 15.42M | 13.92M | 12.29M | 11.29M | 9.00M |
| Ebit | -4.71M | -3.70M | 7.22M | 50.93M | 39.67M |
| Ebitda | 9.21M | 8.59M | -5.89M | 61.54M | 47.12M |
| Depreciation and amortization | 13.92M | 12.29M | - | 10.61M | 7.45M |
| Operating income | -4.71M | -3.70M | -10.99M | 50.93M | 39.67M |
| Other operating expenses | 703.05M | 648.79M | 18.21M | 515.58M | 425.95M |
| Interest expense | 2.53M | 16.79M | 16.79M | 14.62M | 9.59M |
| Tax provision | -7.24M | 0.72M | 9.77M | 9.87M | 6.32M |
| Net interest income | -1.52M | -2.53M | -16.79M | -14.62M | -9.59M |
| Income tax expense | 0.72M | 9.77M | 9.77M | 9.87M | 6.32M |
| Total revenue | 698.64M | 637.80M | 637.80M | 567.19M | 465.63M |
| Total operating expenses | 139.78M | 185.07M | 648.79M | 89.69M | 70.95M |
| Cost of revenue | 563.27M | 463.72M | 463.72M | 425.89M | 355.00M |
| Total other income expense net | -2.53M | -31.27M | -7.19M | -15.30M | -14.29M |
| Net income from continuing ops | -43.55M | -7.96M | -44.74M | 25.77M | -8.28M |
| Net income applicable to common shares | -40.67M | -6.52M | -43.99M | 26.28M | 19.58M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 567.36M | 555.60M | 531.75M | 531.75M | 409.63M |
| Intangible assets | 5.20M | 5.86M | 6.52M | 6.52M | 5.18M |
| Other current assets | 17.42M | 13.86M | 9.25M | 2.23M | 4.31M |
| Total liab | 252.56M | 201.85M | 173.79M | 173.79M | 301.88M |
| Total stockholder equity | 296.30M | 332.36M | 335.15M | 335.15M | 101.02M |
| Other current liab | 53.35M | 47.58M | 33.23M | 40.35M | 32.08M |
| Common stock | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M |
| Capital stock | - | 0.14M | 0.14M | 0.14M | 0.13M |
| Retained earnings | -35.94M | 4.73M | 11.25M | 10.66M | 64.74M |
| Other liab | - | 7.32M | 18.89M | 18.46M | 10.73M |
| Good will | 124.22M | 124.22M | 124.22M | 124.22M | 116.14M |
| Other assets | - | 3.82M | 2.81M | 3.88M | 3.00M |
| Cash | 127.25M | 184.43M | 201.47M | 201.47M | 112.90M |
| Total current liabilities | 148.45M | 105.31M | 78.56M | 78.56M | 76.63M |
| Current deferred revenue | 28.11M | - | 7.10M | - | 12.24M |
| Net debt | -18.42M | -99.62M | -118.83M | - | 105.05M |
| Short term debt | 12.05M | 7.16M | 5.87M | - | 3.43M |
| Short long term debt | - | 3.79M | 3.79M | 3.79M | 1.94M |
| Short long term debt total | 108.83M | 84.81M | 82.63M | - | 217.96M |
| Other stockholder equity | 332.11M | 327.50M | 323.76M | - | 36.15M |
| Property plant equipment | - | 213.40M | 176.26M | 142.72M | 102.49M |
| Total current assets | 215.23M | 240.96M | 250.93M | 250.93M | 166.93M |
| Long term investments | - | 5.49M | 5.49M | 3.49M | 15.89M |
| Net tangible assets | - | 166.88M | 202.29M | 203.82M | -20.30M |
| Short term investments | 46.21M | 46.21M | - | - | - |
| Net receivables | 24.61M | 42.67M | 37.98M | 37.98M | 48.05M |
| Long term debt | - | 64.84M | 68.21M | 71.57M | 210.43M |
| Inventory | -0.26M | - | 2.23M | - | 1.66M |
| Accounts payable | 54.94M | 50.56M | 32.36M | 32.34M | 28.88M |
| Accumulated other comprehensive income | 0.00M | - | - | - | -32.87M |
| Common stock total equity | - | - | - | - | 0.13M |
| Non currrent assets other | -0.00M | 2.81M | 3.88M | - | 3.00M |
| Non current assets total | 352.13M | 314.64M | 280.82M | 280.82M | 242.70M |
| Capital lease obligations | - | 40.19M | 12.81M | 7.27M | 5.59M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -69.52M | -2.00M | -2.00M | -1.15M | -10.45M |
| Change to liabilities | 34.90M | 17.38M | 6.14M | -1.01M | -3.20M |
| Total cashflows from investing activities | -69.52M | -40.24M | -19.54M | -11.69M | -52.48M |
| Net borrowings | -7.90M | -6.32M | -139.45M | 21.23M | 115.81M |
| Total cash from financing activities | -6.32M | 116.22M | 116.22M | 21.23M | 37.35M |
| Change to operating activities | -3.98M | 2.11M | -8.47M | -6.07M | -6.16M |
| Net income | -7.96M | -44.74M | -43.99M | 25.77M | 19.07M |
| Change in cash | -19.25M | 89.14M | 89.14M | 53.37M | 10.77M |
| Begin period cash flow | 203.70M | 114.56M | 114.56M | 61.20M | 50.42M |
| End period cash flow | 184.45M | 203.70M | 114.56M | 114.56M | 61.20M |
| Total cash from operating activities | 27.30M | -7.55M | -7.55M | 43.83M | 25.91M |
| Issuance of capital stock | - | 0.00M | 370.47M | 0.00M | 0.47M |
| Depreciation | 13.92M | 12.29M | 12.29M | 11.29M | 9.00M |
| Other cashflows from investing activities | - | - | - | 1.13M | 1.13M |
| Dividends paid | - | 9.50M | 9.50M | 9.50M | 66.51M |
| Change to inventory | - | - | - | -4.12M | -7.92M |
| Change to account receivables | -9.51M | 5.88M | 5.88M | -1.20M | 1.13M |
| Sale purchase of stock | - | -77.60M | -77.60M | 0.00M | -0.19M |
| Other cashflows from financing activities | -40.24M | 347.31M | -47.69M | 25.00M | 232.76M |
| Change to netincome | -0.58M | 10.85M | 23.20M | 12.04M | 6.40M |
| Capital expenditures | 38.24M | 19.54M | 17.54M | 11.84M | 14.49M |
| Change in working capital | 8.62M | -0.11M | -0.11M | -6.33M | -9.99M |
| Stock based compensation | 3.74M | 1.66M | 1.66M | 0.54M | 0.73M |
| Other non cash items | 6.92M | 16.93M | 1.06M | 9.39M | 3.56M |
| Free cash flow | -10.94M | -27.09M | -27.09M | 31.98M | 11.42M |
Sector: Healthcare Industry: Medical Care Facilities
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| INNV InnovAge Holding Corp |
-0.12 1.32% |
8.97 | - | 13.66 | 0.74 | 1.86 | 0.76 | -35.27 |
| HCA HCA Healthcare, Inc. |
-12.49 2.46% |
494.99 | 14.27 | 13.46 | 1.21 | 291.34 | 1.83 | 8.99 |
| THC Tenet Healthcare Corporation |
-3.13 1.09% |
283.33 | 10.08 | 12.66 | 0.96 | 4.57 | 1.43 | 5.80 |
| FSNUY Fresenius SE & Co KGaA ADR |
0.06 0.42% |
14.62 | 16.87 | 9.44 | 0.42 | 0.78 | 0.79 | 5.37 |
| JDHIY JD Health International Inc |
- -% |
5.28 | 62.50 | 35.97 | 0.30 | 2.32 | 0.16 | 3.90 |
InnovAge Holding Corp. manages and provides a range of medical and ancillary services for seniors in need of care and support to live independently in their homes and communities. The company manages its business through Program of All-Inclusive Care for the Elderly (PACE) approach. It also offers in-home care services consisting of skilled, unskilled, and personal care; in-center services, such as primary care, physical therapy, occupational therapy, speech therapy, dental services, mental health and psychiatric services, meals, and activities; transportation to the PACE center and third-party medical appointments; and care management. The company serves participants in the United States; and operates PACE centers in Colorado, California, New Mexico, Pennsylvania, and Virginia. The company was formerly known as TCO Group Holdings, Inc. and changed its name to InnovAge Holding Corp. in January 2021. InnovAge Holding Corp. was founded in 2007 and is headquartered in Denver, Colorado.
8950 East Lowry Boulevard, Denver, CO, United States, 80230
844 803 8745
2100
| Name | Title | Year Born |
|---|---|---|
| Mr. Patrick Blair | Pres & CEO | 1971 |
| Ms. Barbara K. Gutierrez CPA | Chief Financial Officer | 1963 |
| Ms. Nicole D'Amato | Chief Legal Officer & Corp. Sec. | 1979 |
| Mr. Edward Moore Kennedy Jr., J.D. | Independent Director | 1961 |
| Hon. Marilyn Barbour Tavenner M.H.A., R.N. | Independent Director | 1951 |
| Ms. Maria Lozzano | Chief Operating Officer | 1980 |
| Mr. Ryan Kubota | Director of Investor Relations | NA |
| Ms. Olivia Patton | Chief Compliance Officer | NA |
| Ms. Robin Doerr | Chief Sales & Marketing Officer | 1964 |
| Mr. Rob Borella | Chief Sales & Marketing Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.