…
iPower Inc. operates as an online retailer and supplier of consumer home, pet, garden, outdoor, and consumer electronics products for commercial and home cultivators growing specialty crops, and home goods customers in the United States. The company offers grow light systems; advanced heating, ventilation, and air conditioning systems; water pumps, heaters, chillers, and filters; nutrient and fertilizer delivery systems; and various growing media products made from soil, rock wool or coconut fiber, and others. It also provides general gardening products, including environmental sensors, controls, and nutrients; and home products, which comprise commercial fans, floor and wall fans, storage and shelving units, and chairs. The company sells its products under the iPower, Simple Deluxe, and other brand names through zenhydro.com, simpledeluxe.com, and various third-party online platforms. Additionally, the company engages in the manufacturing of packaging solutions. The company was formerly known as BZRTH Inc. and changed its name to iPower Inc. in September 2020. iPower Inc. was incorporated in 2018 and is based in Rancho Cucamonga, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
iPower Inc (NASDAQ: IPW) is a small-cap company that, based on public disclosures, markets indoor horticulture equipment such as LED grow lights and related accessories through e-commerce and distribution channels. Long-term growth drivers may include expansion of controlled-environment agriculture, rising consumer interest in home and urban gardening, and broader e-commerce penetration, which could support demand; investors may find exposure to a niche retail segment attractive if the company can scale distribution and control costs.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -6.23M | -1.79M | -14.67M | 2.06M | -0.01M |
| Minority interest | - | 0.01M | 0.01M | 0.01M | - |
| Net income | -4.97M | -1.53M | -11.97M | 1.52M | -0.78M |
| Selling general administrative | 12.66M | 12.12M | 12.79M | 11.71M | 6.38M |
| Selling and marketing expenses | 22.20M | 26.96M | 32.43M | 19.18M | 13.47M |
| Gross profit | 28.99M | 39.25M | 34.80M | 33.20M | 22.82M |
| Reconciled depreciation | - | 2.51M | 0.80M | 0.28M | 0.01M |
| Ebit | -5.80M | -1.00M | -13.48M | 2.31M | 2.96M |
| Ebitda | -3.24M | 1.51M | -10.54M | 2.32M | 2.79M |
| Depreciation and amortization | 2.55M | 2.51M | 2.94M | 0.01M | -0.18M |
| Operating income | -5.87M | -0.96M | -13.48M | 2.31M | 2.96M |
| Other operating expenses | 72.01M | 87.03M | 99.33M | 77.11M | 51.12M |
| Interest expense | 0.44M | 0.79M | 1.07M | -0.54M | -0.15M |
| Tax provision | -1.25M | -0.25M | -2.69M | 0.56M | 0.77M |
| Interest income | 0.45M | 0.79M | 1.08M | 0.46M | 0.15M |
| Net interest income | - | -0.79M | -1.07M | -0.54M | -0.30M |
| Income tax expense | -1.25M | -0.25M | -2.69M | 0.56M | 0.77M |
| Total revenue | 66.14M | 86.07M | 88.90M | 79.42M | 54.08M |
| Total operating expenses | 34.86M | 40.22M | 45.22M | 30.89M | 19.86M |
| Cost of revenue | 37.15M | 46.82M | 54.10M | 46.22M | 31.26M |
| Total other income expense net | -0.37M | -0.83M | -3.18M | -0.25M | -2.97M |
| Net income from continuing ops | - | -1.54M | -11.98M | 1.50M | -0.78M |
| Net income applicable to common shares | -4.97M | -1.53M | -11.97M | 1.52M | -0.78M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 35.64M | 51.30M | 60.09M | 78.58M | 35.64M |
| Intangible assets | 2.98M | 3.63M | 4.28M | 4.93M | - |
| Other current assets | 3.11M | 2.35M | 2.86M | 4.31M | 4.69M |
| Total liab | 17.37M | 28.28M | 39.23M | 46.18M | 10.65M |
| Total stockholder equity | 18.32M | 23.05M | 20.89M | 32.41M | 24.99M |
| Other current liab | 1.91M | 3.13M | 5.56M | 8.61M | 3.86M |
| Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Capital stock | - | 0.03M | 0.03M | 0.03M | 0.03M |
| Retained earnings | -15.20M | -10.23M | -8.70M | 3.26M | 1.75M |
| Other liab | - | - | - | 0.94M | - |
| Good will | 3.03M | 3.03M | 3.03M | 6.09M | - |
| Other assets | 5.56M | 3.13M | 3.11M | 1.33M | 1.46M |
| Cash | 2.01M | 7.38M | 3.74M | 1.82M | 6.65M |
| Cash and equivalents | 2.01M | 7.38M | 3.74M | 1.82M | 6.65M |
| Total current liabilities | 14.45M | 23.77M | 23.33M | 22.88M | 9.02M |
| Current deferred revenue | - | 0.31M | 0.35M | 0.27M | 0.30M |
| Net debt | 6.00M | 5.51M | 16.34M | 25.00M | -4.10M |
| Short term debt | 5.10M | 8.38M | 4.18M | 4.46M | 0.92M |
| Short long term debt | - | 6.34M | 2.02M | 1.88M | 0.19M |
| Short long term debt total | 8.01M | 12.89M | 20.07M | 26.82M | 2.55M |
| Other stockholder equity | 33.45M | 33.46M | 29.62M | 29.11M | 23.21M |
| Property plant equipment | 4.31M | 6.50M | 8.37M | 11.00M | 1.88M |
| Total current assets | 19.37M | 35.01M | 41.26M | 55.18M | 32.31M |
| Long term investments | - | - | 0.03M | 0.04M | - |
| Net tangible assets | - | - | 13.58M | 21.39M | 24.99M |
| Net receivables | 6.12M | 14.74M | 14.07M | 17.48M | 7.90M |
| Long term debt | - | 0.00M | 9.79M | 14.10M | 0.46M |
| Inventory | 8.13M | 10.55M | 20.59M | 30.43M | 13.07M |
| Accounts payable | 7.44M | 11.23M | 13.24M | 9.53M | 3.94M |
| Accumulated other comprehensive income | 0.04M | -0.21M | -0.06M | 0.01M | - |
| Common stock total equity | - | - | - | - | 0.03M |
| Non currrent assets other | 5.56M | 0.65M | 0.96M | 1.33M | 1.46M |
| Non current assets total | 16.27M | 16.29M | 18.84M | 23.40M | 3.33M |
| Capital lease obligations | - | 6.55M | 8.27M | 10.85M | 1.90M |
| Long term debt total | 0.00M | 0.00M | 9.79M | 14.10M | 0.46M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | 0.00M | -0.14M | -0.05M | -0.06M |
| Change to liabilities | - | - | 1.10M | 5.12M | -0.72M |
| Total cashflows from investing activities | -2.04M | 0.00M | -0.14M | -0.14M | -0.06M |
| Net borrowings | - | -5.97M | -5.65M | 12.71M | 1.69M |
| Total cash from financing activities | -3.00M | -2.40M | -7.15M | 11.91M | 18.49M |
| Change to operating activities | - | - | 2.06M | 2.94M | -5.18M |
| Net income | -4.97M | -1.54M | -11.98M | 1.52M | -0.78M |
| Change in cash | -5.37M | 3.64M | 1.91M | -4.83M | 5.67M |
| Begin period cash flow | 7.38M | 3.74M | 1.82M | 6.65M | 0.98M |
| End period cash flow | 2.01M | 7.38M | 3.74M | 1.82M | 6.65M |
| Total cash from operating activities | -0.58M | 6.16M | 9.21M | -16.60M | -12.76M |
| Issuance of capital stock | - | 4.54M | - | 0.00M | 19.68M |
| Depreciation | 2.55M | 2.51M | 0.80M | 0.28M | 0.01M |
| Other cashflows from investing activities | -1.51M | - | 0.00M | 0.34M | - |
| Change to inventory | 2.75M | 9.96M | 0.24M | -17.59M | -7.32M |
| Change to account receivables | 7.05M | -0.95M | 3.33M | -9.54M | -1.83M |
| Sale purchase of stock | 0.00M | 4.54M | - | 0.00M | 19.68M |
| Other cashflows from financing activities | -2999359.00M | -0.97M | 5.11M | 14.17M | 29.60M |
| Change to netincome | - | - | 4.09M | 1.00M | 1.38M |
| Capital expenditures | 0.16M | 0.00M | 0.14M | 0.48M | 0.06M |
| Change in working capital | 1.76M | 4.07M | 7.69M | -19.55M | -14.98M |
| Stock based compensation | -0.01M | 0.51M | 0.51M | 0.37M | 0.11M |
| Other non cash items | 1.35M | 0.61M | 15.28M | 449998.78M | 1.69M |
| Free cash flow | -0.74M | 6.16M | 9.07M | -17.09M | -12.82M |
Sector: Consumer Cyclical Industry: Internet Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IPW iPower Inc |
0.10 6.93% |
1.48 | - | 27.32 | 0.08 | 0.11 | 0.28 | 14.34 |
| AMZN Amazon.com Inc |
10.78 4.16% |
270.08 | 34.61 | 30.77 | 3.75 | 6.54 | 3.79 | 16.44 |
| BABAF Alibaba Group Holding Ltd |
0.13 0.96% |
13.63 | 24.65 | 20.62 | 0.33 | 2.20 | 2.17 | 16.99 |
| BABA Alibaba Group Holding Ltd |
-3.49 3.19% |
105.96 | 24.68 | 20.58 | 0.33 | 2.20 | 2.17 | 16.98 |
| PDD PDD Holdings Inc. |
-1.92 2.31% |
81.11 | 20.54 | 13.26 | 0.62 | 5.93 | 0.50 | 1.74 |
iPower Inc. operates as an online retailer and supplier of consumer home, pet, garden, outdoor, and consumer electronics products for commercial and home cultivators growing specialty crops, and home goods customers in the United States. The company offers grow light systems; advanced heating, ventilation, and air conditioning systems; water pumps, heaters, chillers, and filters; nutrient and fertilizer delivery systems; and various growing media products made from soil, rock wool or coconut fiber, and others. It also provides general gardening products, including environmental sensors, controls, and nutrients; and home products, which comprise commercial fans, floor and wall fans, storage and shelving units, and chairs. The company sells its products under the iPower, Simple Deluxe, and other brand names through zenhydro.com, simpledeluxe.com, and various third-party online platforms. Additionally, the company engages in the manufacturing of packaging solutions. The company was formerly known as BZRTH Inc. and changed its name to iPower Inc. in September 2020. iPower Inc. was incorporated in 2018 and is based in Rancho Cucamonga, California.
8798 9th Street, Rancho Cucamonga, CA, United States, 91730
626 863 7344
10
| Name | Title | Year Born |
|---|---|---|
| Mr. Chenlong Tan | Co-Founder, Chairman, CEO, Pres & Sec. | 1982 |
| Mr. Kevin Dean Vassily | CFO & Director | 1966 |
| Mr. Chenlong Tan | Co-Founder, Chairman, CEO, President & Secretary | 1983 |
| Mr. Kevin Dean Vassily | CFO & Director | 1967 |
| Mr. Chenlong Tan | Co-Founder, Chairman, CEO, President, Interim CFO & Secretary | 1983 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.