…
Kratos Defense & Security Solutions, Inc. operates as a technology company that addresses the defense, national security, and commercial markets. It operates through two segments, Kratos Government Solutions and Unmanned Systems. The company offers ground systems for satellites and space vehicles, including software for command and control, telemetry, and tracking and control; jet-powered unmanned aerial drone systems, hypersonic vehicles, and rocket systems; propulsion systems for drones, missiles, loitering munitions, supersonic systems, spacecraft, and launch systems; command, control, communication, computing, combat, intelligence surveillance and reconnaissance; and microwave electronic products for missile, radar, missile defense, space, and satellite; counter unmanned aircraft systems, directed energy, communication and other systems, and virtual and augmented reality training systems for the warfighter. The company primarily serves national security-related agencies, the U.S. Department of Defense, intelligence agencies and classified agencies, international government agencies, and commercial customers. Kratos Defense & Security Solutions, Inc. was incorporated in 1994 and is headquartered in San Diego, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Kratos Defense & Security Solutions provides unmanned systems, missile‑defense targets, satellite and space systems, electronic warfare and C5ISR technologies to U.S. defense and national security customers. Long-term growth may be supported by higher defense spending on unmanned and space capabilities, recurring production and sustainment revenues, and demand for lower-cost tactical platforms, and the company appears positioned to benefit from these trends.
Major risks include dependence on U.S. government contracting and budget timing, program execution and integration challenges, competitive pressure from larger primes, and sensitivity to export controls and supply-chain disruptions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -32.70M | 4.40M | 6.80M | 15.70M | 8.70M |
| Minority interest | -3.70M | 0.40M | -0.20M | 0.10M | 15.00M |
| Net income | -34.10M | 0.50M | 79.60M | 12.50M | -3.50M |
| Selling general administrative | 182.50M | 160.20M | 144.00M | 123.40M | 113.80M |
| Gross profit | 226.00M | 225.10M | 203.20M | 190.00M | 169.70M |
| Reconciled depreciation | 40.90M | 34.70M | 34.00M | 35.10M | 17.90M |
| Ebit | 5.50M | 27.90M | 29.30M | 38.00M | 33.30M |
| Ebitda | 46.40M | 64.30M | 66.00M | 75.60M | 51.20M |
| Depreciation and amortization | 40.90M | 36.40M | 36.70M | 37.60M | 17.90M |
| Non operating income net other | -12.40M | -0.10M | 0.30M | -0.70M | -1.00M |
| Operating income | 5.50M | 27.90M | 29.30M | 38.00M | 30.50M |
| Other operating expenses | 893.40M | 781.80M | 716.00M | 676.30M | 583.70M |
| Interest expense | 17.70M | 23.40M | 22.80M | 21.60M | 20.80M |
| Tax provision | 1.40M | 3.90M | -73.50M | 4.80M | 4.60M |
| Interest income | 0.60M | 0.30M | 0.80M | 1.90M | 0.80M |
| Net interest income | -17.70M | -23.40M | -22.80M | -21.60M | -20.80M |
| Extraordinary items | - | - | - | 1.70M | -7.60M |
| Non recurring | 7.50M | 1.80M | 2.40M | 3.20M | 3.80M |
| Income tax expense | 1.40M | 3.90M | -73.50M | 4.80M | 4.60M |
| Total revenue | 898.30M | 811.50M | 747.70M | 717.50M | 618.00M |
| Total operating expenses | 221.10M | 195.40M | 171.50M | 148.80M | 135.40M |
| Cost of revenue | 672.30M | 586.40M | 544.50M | 527.50M | 448.30M |
| Total other income expense net | -38.20M | -23.50M | -22.50M | -22.30M | -4.80M |
| Discontinued operations | 0.90M | -2.10M | -0.90M | 1.70M | -7.60M |
| Net income from continuing ops | -34.10M | 0.50M | 80.30M | 10.90M | 4.10M |
| Net income applicable to common shares | -36.90M | -2.00M | 79.60M | 12.50M | -3.50M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1632.50M | 1551.50M | 1589.50M | 1562.80M | 1186.00M |
| Intangible assets | 62.40M | 55.20M | 43.20M | 43.00M | 39.50M |
| Other current assets | 36.00M | 35.40M | 22.50M | 17.80M | 11.40M |
| Total liab | 634.00M | 604.00M | 629.20M | 622.70M | 596.90M |
| Total stockholder equity | 976.00M | 936.30M | 945.10M | 925.30M | 574.10M |
| Other current liab | 114.20M | 104.00M | 102.50M | 99.30M | 84.70M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -680.20M | -671.30M | -634.40M | -632.40M | -712.00M |
| Other liab | - | 28.90M | 78.70M | 85.50M | 43.10M |
| Good will | 569.10M | 558.20M | 493.90M | 483.90M | 455.60M |
| Other assets | - | 95.00M | 87.50M | 129.00M | 9.70M |
| Cash | 72.80M | 81.30M | 349.40M | 380.80M | 172.60M |
| Total current liabilities | 292.50M | 234.20M | 221.10M | 197.60M | 182.70M |
| Current deferred revenue | 101.80M | 62.10M | 58.10M | 34.00M | 34.30M |
| Net debt | 248.60M | 220.50M | -9.90M | -32.30M | 170.00M |
| Short term debt | 13.40M | 10.80M | 10.10M | 8.90M | 9.90M |
| Short long term debt total | 321.40M | 301.80M | 339.50M | 348.50M | 342.60M |
| Other stockholder equity | 1654.50M | 1608.40M | 1578.90M | 1556.30M | 1286.50M |
| Property plant equipment | - | 260.50M | 206.80M | 186.70M | 116.90M |
| Total current assets | 594.20M | 582.60M | 758.10M | 764.80M | 522.20M |
| Net tangible assets | - | 947.50M | 408.00M | 940.10M | 589.10M |
| Net receivables | 329.20M | 328.50M | 284.70M | 272.30M | 264.40M |
| Long term debt | 219.30M | 250.20M | 296.70M | 301.00M | 295.10M |
| Inventory | 156.20M | 125.50M | 91.70M | 81.20M | 61.10M |
| Accounts payable | 63.10M | 57.30M | 50.40M | 55.40M | 53.80M |
| Accumulated other comprehensive income | 1.70M | -0.80M | 0.60M | 1.40M | -0.40M |
| Retained earnings total equity | - | -671.30M | -634.40M | -632.40M | -712.00M |
| Non currrent assets other | 117.50M | 95.00M | 87.50M | 84.40M | 9.70M |
| Non current assets total | 1038.30M | 968.90M | 831.40M | 798.00M | 663.80M |
| Capital lease obligations | 49.90M | 51.60M | 42.80M | 47.50M | 47.50M |
| Long term debt total | - | - | - | - | 333.50M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -177.40M | -52.10M | -87.30M | -43.70M | 40.50M |
| Change to liabilities | 4.60M | 18.80M | 18.00M | 3.10M | 15.70M |
| Total cashflows from investing activities | -177.40M | -52.10M | -87.30M | -43.70M | 40.50M |
| Net borrowings | -55.60M | -6.10M | 4.50M | -0.50M | -0.90M |
| Total cash from financing activities | -63.30M | -9.30M | 247.70M | 3.50M | 1.70M |
| Change to operating activities | -31.10M | -27.90M | 0.50M | -10.40M | 6.70M |
| Net income | -33.20M | -1.60M | 79.40M | 12.60M | -3.50M |
| Change in cash | -268.10M | -32.10M | 208.90M | -10.40M | 52.10M |
| Begin period cash flow | 349.40M | 381.50M | 172.60M | 183.00M | 130.90M |
| End period cash flow | 81.30M | 349.40M | 381.50M | 172.60M | 183.00M |
| Total cash from operating activities | -25.70M | 30.80M | 46.60M | 30.00M | 18.10M |
| Issuance of capital stock | 0.00M | - | 240.40M | - | - |
| Depreciation | 40.90M | 34.70M | 34.00M | 35.10M | 17.90M |
| Other cashflows from investing activities | -132.00M | 4.50M | -51.40M | -17.40M | 63.10M |
| Change to inventory | -23.80M | -5.30M | -5.30M | -4.60M | 2.00M |
| Change to account receivables | -4.90M | 2.60M | -3.70M | -11.60M | 8.20M |
| Sale purchase of stock | 6.20M | 5.90M | 243.80M | 4.00M | -1.10M |
| Other cashflows from financing activities | 290.40M | -3.20M | 8.50M | 4.00M | 3.60M |
| Change to netincome | 36.10M | 23.20M | -55.30M | 7.00M | 0.90M |
| Capital expenditures | 45.40M | 46.50M | 35.90M | 26.30M | 22.60M |
| Change receivables | -4.90M | 2.60M | -3.70M | -11.60M | 8.20M |
| Cash flows other operating | -69.00M | 4.10M | 67.30M | 11.70M | -35.30M |
| Cash and cash equivalents changes | -266.30M | -26.10M | 205.10M | -11.30M | 60.30M |
| Change in working capital | -74.90M | -26.10M | -13.40M | -24.00M | -13.50M |
| Stock based compensation | 26.30M | 25.80M | 21.00M | 11.00M | 7.20M |
| Other non cash items | 18.30M | -1.60M | 3.80M | 0.20M | 10.40M |
| Free cash flow | -71.10M | -15.70M | 10.70M | 3.70M | -4.50M |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KTOS Kratos Defense & Security Solutions |
-1.40 3.80% |
35.30 | - | 45.45 | 2.63 | 2.80 | 2.82 | 37.77 |
| SPCX Space Exploration Technologies Corp. Class A Common Stock |
3.18 2.28% |
142.93 | - | 200.00 | 82.08 | 15.35 | 82.13 | 500.95 |
| GE GE Aerospace |
-4.82 1.41% |
337.93 | 37.45 | 35.09 | 6.29 | 18.68 | 6.70 | 27.10 |
| EADSF Airbus Group SE |
-1.11 0.47% |
232.89 | 25.70 | 22.32 | 2.30 | 5.91 | 1.97 | 13.60 |
| BA The Boeing Company |
-0.62 0.36% |
173.92 | 88.37 | 153.85 | 1.93 | 31.61 | 2.21 | 26.81 |
Kratos Defense & Security Solutions, Inc. operates as a technology company that addresses the defense, national security, and commercial markets. It operates through two segments, Kratos Government Solutions and Unmanned Systems. The company offers ground systems for satellites and space vehicles, including software for command and control, telemetry, and tracking and control; jet-powered unmanned aerial drone systems, hypersonic vehicles, and rocket systems; propulsion systems for drones, missiles, loitering munitions, supersonic systems, spacecraft, and launch systems; command, control, communication, computing, combat, intelligence surveillance and reconnaissance; and microwave electronic products for missile, radar, missile defense, space, and satellite; counter unmanned aircraft systems, directed energy, communication and other systems, and virtual and augmented reality training systems for the warfighter. The company primarily serves national security-related agencies, the U.S. Department of Defense, intelligence agencies and classified agencies, international government agencies, and commercial customers. Kratos Defense & Security Solutions, Inc. was incorporated in 1994 and is headquartered in San Diego, California.
10680 Treena Street, San Diego, CA, United States, 92131
858 812 7300
3900
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric M. DeMarco | CEO, Pres & Director | 1964 |
| Ms. Deanna Hom Lund | Exec. VP, CFO & Director | 1968 |
| Mr. Phillip Carrai | Pres of Space, Training, & Cyber Division | 1962 |
| Mr. Yonah Adelman | Pres of Microwave Electronics Division | 1951 |
| Mr. Steven S. Fendley | Pres of Unmanned Systems Division | 1969 |
| Ms. Maria Cervantes de Burgreen | VP, Corp. Controller & Principal Accounting Officer | 1975 |
| Mr. Kevin Walden | Chief Information Officer | NA |
| Ms. Marie C. Mendoza | Sr. VP, Gen. Counsel & Sec. | 1973 |
| Mr. Benjamin Goodwin | Sr. VP of Corp. Devel. & Gov. Affairs | 1940 |
| Mr. David Carter | Pres of Defense & Rocket Support Services Division | 1958 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.