Explore 3 Stock Ideas & Industry Insights Download Free Report

Nicola Mining Inc. American Depositary Shares

Company price
4.84 USD -0.12 ( 2.42%)
Last update at 2026-11-05T21:00:00Z
VOLUME
1590
Market Cap
101.47M

Momentum Score

…

Nicola Mining Inc. operates as a junior exploration company that engages in identification, acquisition, and exploration of mineral properties in Canada. It primarily explores for gold, silver, lead, zinc, copper, and other precious metals. The company's properties include New Craigmont Project; the Treasure Mountain Project; and the Dominion Creek Gold Property. It holds a 100% interest in the Treasure Mountain project comprising 31 continuous mineral claims covering 2,200 hectares, and 1 mineral lease covering an area of approximately 335 hectares located to the northeast of Hope, British Columbia; and holds 100% interest in the New Craigmont project consisting of 22 contiguous mineral claims covering approximately 10,800 hectares, and 10 mineral leases covering an area of approximately 347 hectares located in the Merritt, British Columbia. In addition, the company holds 50% interest in the Dominion Creek Property consisting 8 continuous mineral claims covering an area of 1,040 hectares located in Prince George, British Columbia. Additionally, it offers toll milling services for processing silver, lead and gold ore. The company was formerly known as Huldra Silver Inc. and changed its name to Nicola Mining Inc. in June 2015. Nicola Mining Inc. was incorporated in 1980 and is headquartered in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
4.84
Low
5.22
High
52 Week Price Range
5.30
Low
10.60
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
4.96
Dividend Yield
-
Revenue TTM
4.05M
Revenue Per Share
0.23
Gross Profit TTM
-1.76M
Debt / Equity
-0.28
ROE
-
Net Debt
-0.77M
ROCE
-35.21%
Diluted EPS TTM
-0.39

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -4.02M -5.23M -3.40M -0.20M -3.41M
Net income -4.02M -5.23M -3.33M -0.05M -3.41M
Selling general administrative 4.16M 2.10M 1.67M 0.89M 0.97M
Gross profit -3.51M -1.44M -1.52M -0.97M -1.48M
Reconciled depreciation 0.36M 0.23M 0.21M 0.18M 0.17M
Ebit -3.70M - - - -
Ebitda -3.34M - - - -
Depreciation and amortization 0.36M - - - -
Operating income -7.17M -6.71M -10.13M 1.68M -2.23M
Other operating expenses 8.29M - - - -
Interest expense 0.32M 0.60M 1.44M 1.47M 1.39M
Tax provision - 0.00M -0.07M -0.15M 0.00M
Net interest income -0.44M -0.59M -1.45M -1.47M -1.38M
Total revenue 1.12M 0.82M 1.62M 0.00M 0.00M
Total operating expenses 3.66M 7.53M 11.75M -1.68M 2.23M
Cost of revenue 4.63M 2.26M 3.14M 0.97M 1.48M
Total other income expense net 3.15M 2.07M 8.18M -0.42M 0.21M
Net income from continuing ops -5.52M -5.23M -3.33M -0.05M -3.41M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 14.55M 10.66M 12.22M 9.01M 12.36M
Other current assets 0.35M 0.22M 0.12M 0.01M 0.09M
Total liab 17.90M 20.47M 19.44M 16.51M 11.52M
Total stockholder equity -3.35M -9.81M -7.22M -7.50M 0.84M
Other current liab 2.80M 0.10M - 0.06M -
Common stock 98.32M - - - -
Capital stock 98.32M 87.78M 85.89M 82.92M 82.35M
Retained earnings -114.48M -111.45M -106.22M -102.89M -93.27M
Cash 1.70M 1.46M 4.76M 0.90M 0.92M
Total current liabilities 4.04M 6.23M 0.70M 1.24M 7.02M
Current deferred revenue 0.41M - - - -
Net debt -0.77M 3.02M - 4.77M 6.07M
Short term debt 0.82M - - - -
Short long term debt 0.72M 4.48M - 0.60M 6.43M
Short long term debt total 0.93M - - - -
Other stockholder equity 12.81M - - - -
Total current assets 7.15M 3.43M 5.45M 2.11M 1.75M
Short term investments 4.25M 1.08M 0.00M 0.00M -
Net receivables 0.85M 0.35M 0.44M 1.20M 0.73M
Long term debt - - 4.24M 5.07M 0.56M
Non currrent assets other 1.44M 1.44M 1.28M 1.23M 1.21M
Non current assets total 7.40M 7.23M 6.78M 6.90M 10.62M
Capital lease obligations 0.21M 0.05M 0.02M 0.04M 0.06M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.70M -0.97M 0.00M - -
Total cashflows from investing activities 0.52M - - - -
Net borrowings 0.61M -0.03M -1.57M -1.51M -0.07M
Total cash from financing activities 5.28M 1.60M 0.08M -1.68M 2.65M
Net income -5.52M -5.23M -3.33M -0.05M -3.41M
Change in cash 0.24M -3.29M 3.86M -0.02M 0.09M
Begin period cash flow 1.46M 4.76M 0.90M 0.92M 0.82M
End period cash flow 1.70M 1.46M 4.76M 0.90M 0.92M
Total cash from operating activities -5.57M -3.31M 3.87M 1.73M -2.22M
Issuance of capital stock 3.31M 1.81M 2.00M 0.55M 2.49M
Depreciation 0.36M 0.23M 0.21M 0.18M 0.17M
Dividends paid 0.00M 0.00M 0.00M 0.00M 0.00M
Change to account receivables -0.18M - - - -
Other cashflows from financing activities -0.25M - - - -
Capital expenditures 0.18M 0.45M 0.05M 0.06M 0.52M
Change in working capital 1.15M 0.73M 0.64M -0.39M -0.74M
Stock based compensation 2.46M 0.76M 0.68M 0.31M 0.50M
Other non cash items -4.02M 0.31M 5.73M 1.55M 1.34M
Free cash flow -5.75M -3.76M 3.82M 1.67M -2.74M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
NICM
Nicola Mining Inc. American Depositary Shares
-0.12
2.42%
4.84 - 17.79 25.05 23.11 37.50
BHPLF
BHP Group Limited
-0.89
2.24%
38.92 19.59 15.20 3.72 3.95 4.00
BHP
BHP Group Limited
1.58
2.02%
80.17 19.28 15.06 3.66 3.92 3.99
RTNTF
Rio Tinto Group
-
-%
102.31 15.69 13.70 3.05 4.44 5.10
RTPPF
Rio Tinto Group
-
-%
83.55 13.01 11.99 2.53 2.38 2.78

Profile*

Nicola Mining Inc. American Depositary Shares

Nicola Mining Inc. operates as a junior exploration company that engages in identification, acquisition, and exploration of mineral properties in Canada. It primarily explores for gold, silver, lead, zinc, copper, and other precious metals. The company's properties include New Craigmont Project; the Treasure Mountain Project; and the Dominion Creek Gold Property. It holds a 100% interest in the Treasure Mountain project comprising 31 continuous mineral claims covering 2,200 hectares, and 1 mineral lease covering an area of approximately 335 hectares located to the northeast of Hope, British Columbia; and holds 100% interest in the New Craigmont project consisting of 22 contiguous mineral claims covering approximately 10,800 hectares, and 10 mineral leases covering an area of approximately 347 hectares located in the Merritt, British Columbia. In addition, the company holds 50% interest in the Dominion Creek Property consisting 8 continuous mineral claims covering an area of 1,040 hectares located in Prince George, British Columbia. Additionally, it offers toll milling services for processing silver, lead and gold ore. The company was formerly known as Huldra Silver Inc. and changed its name to Nicola Mining Inc. in June 2015. Nicola Mining Inc. was incorporated in 1980 and is headquartered in Vancouver, Canada.

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

778 385 1213

Name Title Year Born
Mr. Peter Espig M.B.A. President, CEO & Director 1967
Mr. Sam K. Wong B.Comm., C.A. Chief Financial Officer 1985
Mr. William Cawker Company Secretary and Head of IR, Bus. Dev & Corporate affairs NA
Mr. Will Whitty P.Geo. Vice President of Exploration NA
Mr. Vicente Garcia Senior Geologist NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…