Explore 3 Stock Ideas & Industry Insights Download Free Report

Tokyo Lifestyle Co., Ltd.

Company price
1.45 USD 0.05 ( 3.57%)
Last update at 2026-11-06T21:00:00Z
VOLUME
6905
Market Cap
12.58M

Momentum Score

…

Yoshitsu Co., Ltd engages in the retail and wholesale of beauty, health, and other products. It offers beauty products, such as cosmetics comprising of foundation, powder, concealer, makeup remover, eyeliner, eye shadow, brow powder, brow pencil, mascara, lip gloss, lipstick, and nail polish; skin care products consisting of facial cleanser, whitening products, sun block, moisturizer, facial mask, eye mask, eye gel, and exfoliating; and cosmetic applicators, such as brush, puff, curler, hair iron, and shaver products. The company also provides body care products, such as shampoo, conditioner, and body wash; and fragrance products consisting of perfume and cologne for women and men. In addition, the company provides facial wash, firming lotion, astringent, and moisturizer products for men; and lip balm, lotion, shampoo, soap, and essence oil for children. Further, the company offers OTC drugs for the treatment of common ailments, such as colds, headaches, stomach pain, cough, and eye strains, as well as medical supplies and devices, including bandages, masks, thermometers, disinfectant sprays, eye masks, contact lens, and contact lens cleaners and solutions. Additionally, the company provides vitamins, minerals, fiber supplements, nutritional yeast, dietary products, and other nutritional supplements; bedding and bath products, and car supplies; and food, alcoholic beverages, and miscellaneous products. It directly operates physical stores in Japan and Hong Kong; online stores in Japan, China, and Korea; and franchise stores in the United States, Canada, and the United Kingdom, as well as wholesale customers in Japan, China, the United States, and Canada. The company was incorporated in 2006 and is headquartered in Tokyo, Japan.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.33
Low
1.46
High
52 Week Price Range
0.20
Low
1.47
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Yoshitsu Co., Ltd. is a Japanese company whose securities trade in the U.S. as an American Depositary Receipt; publicly available English-language disclosures about its operations and financials are limited. Major long-term growth drivers are not clearly documented from available filings, so investors may see the ADR primarily as a way to gain exposure to the company’s home-market activities and any domestic demand trends if they emerge.

Key risks include limited transparency and sparse public filings, low ADR liquidity, potential corporate governance and reporting differences across jurisdictions, and currency and country risk that could materially affect access to reliable information and performance.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.40
Dividend Yield
-
Revenue TTM
166.27M
Revenue Per Share
4.59
Gross Profit TTM
39.05M
Debt / Equity
340.75
ROE
-20.54%
Net Debt
9631.84M
ROCE
-11.92%
Diluted EPS TTM
-0.18

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -7.33M 6.16M 8.26M 7.55M -
Net income -8.05M 3.27M 5.52M 4.89M -
Selling general administrative 1398.97M 29.56M 25.01M 16.15M -
Selling and marketing expenses 1.37M 3.15M 4.08M 1.33M -
Gross profit 29.43M 43.71M 43.26M 27.49M -
Reconciled depreciation 308.11M 2.11M 1.66M 1.47M -
Ebit -5.80M 7.29M 10.72M 9.41M 7.23M
Ebitda -4.57M 8.51M 11.34M 9.81M -
Depreciation and amortization 1.23M 1.22M 0.63M 0.40M -
Operating income -5.80M 7.29M 10.72M 9.41M -
Other operating expenses 21168.42M 222.06M 210.25M 129.56M -
Interest expense -2.42M -2.79M -2.19M -1.89M 0.00M
Tax provision -534.17M 2.18M 3.31M 2.66M -
Interest income 8.66M - - - -
Net interest income -315.53M -2.69M -1.95M -1.89M -
Income tax expense 0.71M 2.23M 3.31M 2.66M 2.19M
Total revenue 169.72M 234.75M 224.76M 139.57M -
Total operating expenses 34.34M 34.77M 32.81M 18.05M -
Cost of revenue 140.29M 191.04M 181.50M 112.09M -
Total other income expense net -1.54M -1.13M -2.46M -1.86M -
Net income from continuing ops -71.43M 3.27M 5.52M 4.89M -
Net income applicable to common shares - 3.27M 5.52M 4.89M 3.21M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 146.68M 127.47M 112.94M 92.95M -
Intangible assets 35.91M - - - -
Other current assets 0.00M 10.44M 3.93M 3.61M 3.90M
Total liab 117.39M 83.02M 90.71M 76.99M -
Total stockholder equity 28.27M 36.32M 22.64M 15.67M -
Other current liab -8430.07M 5.94M 3.04M 2.62M 2.23M
Common stock 14.69M 14.69M 2.42M 0.97M 0.97M
Capital stock 1659.97M 14.69M 2.42M 0.97M -
Retained earnings 13.58M 21.63M 20.22M 14.70M 9.81M
Other liab - 2.10M 0.29M 0.20M 0.05M
Other assets 24.23M 7.89M 3.91M 6.72M 2.51M
Cash 1.77M 18.27M 16.38M 7.53M -
Total current liabilities 98.04M 56.82M 81.63M 68.07M 47.61M
Current deferred revenue 19.26M 0.10M 0.19M 0.53M -
Net debt 9631.84M 46.52M 59.12M 61.87M -
Short term debt 8496.13M 42.61M 66.72M 60.68M -
Short long term debt 8442.58M 41.28M 65.73M 59.28M -
Short long term debt total 9633.61M 64.78M 75.50M 69.40M -
Other stockholder equity -1408.99M -6.42M 0.40M -0.29M -0.01M
Property plant equipment - 15.64M 13.45M 12.62M 8.57M
Total current assets 106.63M 101.89M 95.24M 73.61M 55.28M
Long term investments 22.54M 0.17M 0.33M 0.00M -
Net tangible assets - 44.61M 22.23M 15.96M 10.77M
Net receivables 14878.98M 41.83M 47.82M 39.94M 26.91M
Long term debt 1063.95M 19.63M 6.44M 5.29M -
Inventory 7.19M 31.35M 27.12M 22.53M 20.85M
Accounts payable 12.72M 8.17M 11.69M 4.24M 3.08M
Accumulated other comprehensive income 1408.99M 6.42M -0.40M 0.29M -
Non currrent assets other -110.49M 7.37M 3.46M -0.23M -
Non current assets total 15.82M 17.70M 13.79M 12.62M -
Capital lease obligations 127.08M 3.88M 3.33M 4.83M -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -99.04M -2.88M -0.35M -0.35M -0.35M
Change to liabilities - -2.94M 7.49M 1.43M 0.16M
Total cashflows from investing activities - -2.88M 1.78M -3.31M -4.69M
Net borrowings - -5.60M 9.61M 16.15M 19.75M
Total cash from financing activities 12.75M 13.76M 13.93M 16.15M 19.75M
Change to operating activities - -8.85M -3.49M -3.94M -1.94M
Net income -8.05M 3.92M 4.95M 4.89M 3.21M
Change in cash -16.50M 1.42M 9.31M 5.27M -0.70M
Begin period cash flow 18.27M 16.84M 7.53M 2.26M -
End period cash flow 1.77M 18.27M 16.84M 7.53M 2.26M
Total cash from operating activities -25.74M -7.01M -3.24M -7.65M -15.64M
Issuance of capital stock 0.00M 22.10M - 0.00M -
Depreciation 3.01M 3.60M 2.98M 1.47M 0.92M
Other cashflows from investing activities - -0.13M 4.63M -1.18M -2.31M
Change to inventory 21.29M -6.05M -4.82M -1.14M -3.77M
Change to account receivables -54.15M 7.84M -13.55M -10.48M -13.58M
Other cashflows from financing activities 8741.44M 295.83M 431.58M 260.93M -
Change to netincome - -1.25M 0.34M 0.24M 0.10M
Capital expenditures 0.93M 3.04M 2.94M 3.41M 2.38M
Change in working capital -32.86M 1.79M -18.37M -11.62M -
Stock based compensation -613.35M -1.66M 18.60M 11.81M -
Other non cash items -20.70M -14.53M -11.17M -14.01M -
Free cash flow -26.67M -10.04M -6.18M -11.06M -

Peer Comparison*

Sector: Consumer Cyclical Industry: Specialty Retail

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TKLF
Tokyo Lifestyle Co., Ltd.
0.05
3.57%
1.45 - - 0.06 0.36 0.46 -54.11
ANCTF
Alimentation Couchen Tard Inc A
-0.83
1.39%
58.97 17.19 18.25 0.65 3.25 0.82 9.12
CASY
Caseys General Stores Inc
-10.86
1.58%
676.78 44.85 39.84 1.71 7.50 1.84 22.43
ULTA
Ulta Beauty Inc
14.40
2.23%
659.16 19.96 19.68 1.80 8.87 1.99 13.26
TSCO
Tractor Supply Company
0.89
2.45%
37.24 17.20 14.99 1.09 6.70 1.52 12.94

Profile*

Tokyo Lifestyle Co., Ltd.

Yoshitsu Co., Ltd engages in the retail and wholesale of beauty, health, and other products. It offers beauty products, such as cosmetics comprising of foundation, powder, concealer, makeup remover, eyeliner, eye shadow, brow powder, brow pencil, mascara, lip gloss, lipstick, and nail polish; skin care products consisting of facial cleanser, whitening products, sun block, moisturizer, facial mask, eye mask, eye gel, and exfoliating; and cosmetic applicators, such as brush, puff, curler, hair iron, and shaver products. The company also provides body care products, such as shampoo, conditioner, and body wash; and fragrance products consisting of perfume and cologne for women and men. In addition, the company provides facial wash, firming lotion, astringent, and moisturizer products for men; and lip balm, lotion, shampoo, soap, and essence oil for children. Further, the company offers OTC drugs for the treatment of common ailments, such as colds, headaches, stomach pain, cough, and eye strains, as well as medical supplies and devices, including bandages, masks, thermometers, disinfectant sprays, eye masks, contact lens, and contact lens cleaners and solutions. Additionally, the company provides vitamins, minerals, fiber supplements, nutritional yeast, dietary products, and other nutritional supplements; bedding and bath products, and car supplies; and food, alcoholic beverages, and miscellaneous products. It directly operates physical stores in Japan and Hong Kong; online stores in Japan, China, and Korea; and franchise stores in the United States, Canada, and the United Kingdom, as well as wholesale customers in Japan, China, the United States, and Canada. The company was incorporated in 2006 and is headquartered in Tokyo, Japan.

Harumi Building, Tokyo, Japan, 130-0022

81 3 5625 0668

135

Name Title Year Born
Mr. Mei Kanayama Pres, CEO, Principal Exec. Officer & Representative Director 1981
Mr. Yoichiro Haga Principal Accounting & Financial Officer, Corp. Officer and Director 1967
Mr. Mei Kanayama President, CEO & Representative Director 1981
Mr. Youichiro Haga Principal Accounting & Financial Officer, Corporate Officer and Director 1968

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…