…
PlayAGS, Inc. designs and supplies gaming products and services for the gaming industry in the United States and internationally. It operates in three segments: Electronic Gaming Machines (EGM), Table Products, and Interactive Games (Interactive). The EGM segment offers a library of video and mechanical slot titles for the marketplace; EGM cabinets, including the Orion Starwall, Orion Curve Premium, Orion Rise, Big Red, Spectra UR43 Premium, Spectra SL49+ Premium, Spectra SL75+ with Premium and Core Content, Revel, Spectra UR49C, Spectra UR43, Orion Portrait, Orion Slant, Orion Curve, Orion Upright, ICON, and Spectra SL49+; and conversion kits that allow existing game titles to be converted to other game titles offered within that operating platform. This segment serves Class II Native American and Mexico gaming; and Class III Native American, commercial, and charitable jurisdictions. The Table Products segment provides table products, including live felt table games, side bets, progressives, card shufflers, signage, and other ancillary table game equipment; table technology related to blackjack, poker, baccarat, craps, and roulette; Dex S, a single deck card shuffler for poker tables; and the Pax S, a single-deck shuffler. This segment offers its products under the In Bet Gaming, Buster Blackjack, Double Draw Poker, and Criss Cross Poker. The Interactive segment provides a platform for business-to-business game aggregation used by real-money gaming; and business-to-consumer free-to-play social casino games through its mobile app, Lucky Play Casino. The company was formerly known as AP Gaming Holdco, Inc. and changed its name to PlayAGS, Inc. in December 2017. PlayAGS, Inc. was incorporated in 2005 and is headquartered in Las Vegas, Nevada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Income before tax | 1.71M | -10.26M | -24.77M | -91.25M | -16.97M |
| Minority interest | - | - | 0.00M | 0.00M | 0.23M |
| Net income | 0.43M | -8.04M | -22.57M | -85.38M | -11.52M |
| Selling general administrative | 73.23M | 69.65M | 66.54M | 46.46M | 61.78M |
| Gross profit | 251.41M | 222.76M | 196.49M | 118.13M | 218.25M |
| Reconciled depreciation | 81.47M | 81.86M | 80.45M | 93.14M | 97.85M |
| Ebit | 59.14M | 30.35M | 19.58M | -49.32M | 23.74M |
| Ebitda | 136.09M | 105.86M | 93.52M | 36.40M | 124.04M |
| Depreciation and amortization | 76.95M | 75.52M | 73.94M | 85.72M | 100.31M |
| Non operating income net other | - | -7.62M | -0.12M | -5.15M | -4.46M |
| Operating income | 57.39M | 37.97M | 19.70M | -42.89M | 23.74M |
| Other operating expenses | 299.14M | 269.54M | 237.20M | 207.85M | 274.06M |
| Interest expense | 57.43M | 40.61M | 44.35M | 41.94M | 36.25M |
| Tax provision | -0.70M | -2.23M | -2.20M | -5.88M | -5.45M |
| Interest income | 1.60M | 39.55M | 43.29M | 1.18M | 36.09M |
| Net interest income | -53.52M | -39.55M | -43.29M | -40.76M | -36.09M |
| Income tax expense | 1.28M | -2.23M | -2.20M | -5.88M | -5.45M |
| Total revenue | 356.54M | 309.44M | 259.70M | 167.01M | 304.71M |
| Total operating expenses | 194.02M | 182.87M | 174.00M | 158.97M | 187.60M |
| Cost of revenue | 105.13M | 86.67M | 63.21M | 48.88M | 86.47M |
| Total other income expense net | -55.68M | -48.23M | -44.47M | -47.08M | -40.71M |
| Net income from continuing ops | 2.90M | -8.04M | -22.57M | -85.38M | -11.52M |
| Net income applicable to common shares | - | -8.04M | -22.57M | -85.38M | -11.75M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 709.59M | 680.34M | 684.75M | 732.81M | 740.78M |
| Intangible assets | 114.83M | 123.44M | 142.11M | 160.04M | 187.64M |
| Other current assets | 20.75M | 9.86M | 8.93M | 13.14M | 8.93M |
| Total liab | 596.86M | 612.67M | 635.39M | 691.24M | 687.00M |
| Total stockholder equity | 112.73M | 67.67M | 49.36M | 41.57M | 53.78M |
| Deferred long term liab | - | - | 2.05M | - | - |
| Other current liab | 18.25M | 27.57M | 37.26M | 37.03M | 26.32M |
| Common stock | 0.41M | 0.39M | 0.38M | 0.37M | 0.36M |
| Capital stock | 0.41M | 0.39M | 0.38M | 0.37M | 0.36M |
| Retained earnings | -306.35M | -353.04M | -353.12M | -344.89M | -321.41M |
| Other liab | - | - | 16.33M | 24.61M | 33.03M |
| Good will | 286.50M | 290.49M | 287.68M | 285.55M | 286.04M |
| Other assets | - | - | 15.24M | 14.73M | 26.78M |
| Cash | 38.31M | 50.94M | 37.89M | 94.98M | 81.69M |
| Cash and equivalents | - | - | 37.89M | 94.98M | 81.69M |
| Total current liabilities | 47.85M | 47.59M | 58.57M | 55.48M | 42.90M |
| Current deferred revenue | - | 2.43M | - | - | - |
| Net debt | 508.09M | 514.05M | 528.66M | 525.19M | 536.40M |
| Short term debt | 9.47M | 8.85M | 6.06M | 9.01M | 7.03M |
| Short long term debt | 6.59M | 6.25M | 6.06M | 6.88M | 7.03M |
| Short long term debt total | 546.39M | 564.98M | 566.55M | 620.17M | 618.09M |
| Other stockholder equity | 427.09M | 417.69M | 406.44M | 392.16M | 379.92M |
| Property plant equipment | - | - | 82.36M | 74.92M | 81.04M |
| Total current assets | 177.68M | 165.38M | 146.16M | 185.07M | 159.27M |
| Net tangible assets | - | - | -380.43M | -404.02M | 53.78M |
| Short term investments | - | 4.14M | - | - | - |
| Net receivables | 85.96M | 68.50M | 59.91M | 49.43M | 41.74M |
| Long term debt | 530.38M | 547.50M | 550.08M | 598.87M | 601.56M |
| Inventory | 32.67M | 36.08M | 35.39M | 27.53M | 26.90M |
| Accounts payable | 7.27M | 5.41M | 15.24M | 9.44M | 9.55M |
| Accumulated other comprehensive income | -8.42M | 2.63M | -4.33M | -6.07M | -5.09M |
| Common stock total equity | - | - | 0.38M | 0.37M | 0.36M |
| Retained earnings total equity | - | - | -353.12M | -344.89M | -321.41M |
| Non currrent assets other | 3.42M | 4.73M | 7.35M | 7.39M | 10.26M |
| Non current assets total | 531.91M | 514.96M | 538.59M | 547.74M | 581.51M |
| Capital lease obligations | 9.42M | 11.23M | 12.70M | 14.01M | 11.36M |
| Long term debt total | - | - | 550.08M | 599.28M | 601.56M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -60.97M | 1.87M | 1.36M | -3.60M | -2.38M |
| Change to liabilities | - | 1.16M | 5.89M | -17.25M | -6.83M |
| Total cashflows from investing activities | - | -72.09M | -50.14M | -39.28M | -127.93M |
| Net borrowings | - | 41.14M | -8.51M | 79.36M | 5.39M |
| Total cash from financing activities | -14.18M | -62.72M | -14.90M | 71.64M | -17.68M |
| Change to operating activities | - | 0.82M | -1.06M | 2.62M | 6.83M |
| Net income | 0.43M | -8.04M | -22.57M | -85.38M | -11.52M |
| Change in cash | 13.27M | -57.09M | 13.29M | 68.53M | -57.62M |
| Begin period cash flow | 37.91M | 95.00M | 81.71M | 13.18M | 70.80M |
| End period cash flow | 51.18M | 37.91M | 95.00M | 81.71M | 13.18M |
| Total cash from operating activities | 86.20M | 77.71M | 78.33M | 36.17M | 87.99M |
| Issuance of capital stock | - | - | - | 0.00M | 0.00M |
| Depreciation | 76.95M | 81.86M | 80.45M | 93.14M | 97.85M |
| Other cashflows from investing activities | - | -25.84M | -15.40M | -12.74M | -75.13M |
| Dividends paid | - | - | - | 0.16M | 0.69M |
| Change to inventory | 4.29M | -6.25M | 1.58M | 10.10M | 0.49M |
| Change to account receivables | -7.69M | -10.53M | -8.13M | 16.47M | -15.03M |
| Sale purchase of stock | -0.35M | -0.20M | -0.91M | -0.56M | -1.32M |
| Other cashflows from financing activities | -6.04M | -11.45M | -6.34M | -12.90M | -9.58M |
| Change to netincome | - | 13.45M | 17.49M | 12.81M | 14.28M |
| Capital expenditures | 61.92M | 69.24M | 51.53M | 35.71M | 71.06M |
| Change receivables | - | -10.53M | -8.13M | 16.47M | -15.03M |
| Cash flows other operating | - | 9.60M | 5.46M | 10.04M | 13.21M |
| Cash and cash equivalents changes | - | -57.10M | 13.29M | 68.53M | -57.63M |
| Change in working capital | -14.96M | -14.81M | -1.72M | 11.94M | -14.54M |
| Stock based compensation | 11.26M | 11.89M | 14.64M | 8.46M | 9.00M |
| Other non cash items | 10.92M | 7.62M | 7.70M | 9.68M | 9.12M |
| Free cash flow | 24.28M | 8.47M | 26.80M | 0.46M | 16.92M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ARLUF Aristocrat Leisure Limited |
- -% |
44.19 | 26.33 | 19.23 | 3.10 | 4.56 | 4.80 | 11.38 |
| GRKZF Greek Organization of Football Prognostics S.A |
- -% |
15.53 | 21.04 | 13.32 | 1.64 | 2.36 | 6.48 | 16.06 |
| FLUT Flutter Entertainment plc |
-2.69 3.14% |
82.81 | - | 14.77 | 1.01 | 2.00 | 1.54 | 16.36 |
| EVGGF Evolution AB (publ) |
- -% |
86.00 | 14.77 | 13.93 | 8.16 | 3.41 | 6.59 | 9.66 |
PlayAGS, Inc. designs and supplies gaming products and services for the gaming industry in the United States and internationally. It operates in three segments: Electronic Gaming Machines (EGM), Table Products, and Interactive Games (Interactive). The EGM segment offers a library of video and mechanical slot titles for the marketplace; EGM cabinets, including the Orion Starwall, Orion Curve Premium, Orion Rise, Big Red, Spectra UR43 Premium, Spectra SL49+ Premium, Spectra SL75+ with Premium and Core Content, Revel, Spectra UR49C, Spectra UR43, Orion Portrait, Orion Slant, Orion Curve, Orion Upright, ICON, and Spectra SL49+; and conversion kits that allow existing game titles to be converted to other game titles offered within that operating platform. This segment serves Class II Native American and Mexico gaming; and Class III Native American, commercial, and charitable jurisdictions. The Table Products segment provides table products, including live felt table games, side bets, progressives, card shufflers, signage, and other ancillary table game equipment; table technology related to blackjack, poker, baccarat, craps, and roulette; Dex S, a single deck card shuffler for poker tables; and the Pax S, a single-deck shuffler. This segment offers its products under the In Bet Gaming, Buster Blackjack, Double Draw Poker, and Criss Cross Poker. The Interactive segment provides a platform for business-to-business game aggregation used by real-money gaming; and business-to-consumer free-to-play social casino games through its mobile app, Lucky Play Casino. The company was formerly known as AP Gaming Holdco, Inc. and changed its name to PlayAGS, Inc. in December 2017. PlayAGS, Inc. was incorporated in 2005 and is headquartered in Las Vegas, Nevada.
| Name | Title | Year Born |
|---|---|---|
| Mr. David B. Lopez | CEO, Pres & Director | 1974 |
| Mr. Kimo Akiona | CFO, Chief Accounting Officer & Treasurer | 1974 |
| Mr. Victor J. Gallo | Gen. Counsel & Sec. | 1967 |
| Mr. Sigmund Lee | Chief Technology Officer | 1971 |
| Ms. Julia Boguslawski | Chief Marketing Officer & Exec. VP of Investor Relations | NA |
| Ms. Laura Olson-Reyes | VP of Marketing & Corp. Communications | NA |
| Mr. Adam Whitehurst | Sr. VP ? Sales | NA |
| Mr. Brad Joseph Boyer | VP of Investor Relations, Corp. Devel. & Strategy | NA |
| Ms. Kris Morishige | Chief of Staff & Sr. VP of Fin. | NA |
| Mr. John Hemberger | Sr. VP of Table Products | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.