Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Elastic NV

Technology US ESTC

58.73USD
-0.24(0.41%)

Last update at 2026-06-22T20:05:00Z

Day Range

56.6060.47
LowHigh

52 Week Range

42.0596.06
LowHigh

Fundamentals

  • Previous Close 58.97
  • Market Cap5098.99M
  • Volume2139775
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-16.48100M
  • Revenue TTM1677.08M
  • Revenue Per Share TTM15.89
  • Gross Profit TTM 1275.69M
  • Diluted EPS TTM-0.79

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Income before tax -31.56900M -122.75600M -216.87700M -197.78900M -121.71400M
Minority interest - - - - -
Net income -108.11400M 61.72M -236.16100M -203.84800M -129.43400M
Selling general administrative 175.19M 160.63M 143.25M 123.44M 103.83M
Selling and marketing expenses 617.18M 559.65M 503.54M 406.66M 273.88M
Gross profit 1103.42M 937.24M 772.36M 630.18M 447.44M
Reconciled depreciation 12.31M 18.00M 20.23M 19.73M 17.24M
Ebit -6.26200M -96.62400M -187.87500M -173.68000M -129.47800M
Ebitda 6.05M -78.62500M -140.18800M -157.34500M -112.24100M
Depreciation and amortization 12.31M 18.00M 47.69M 16.34M 17.24M
Non operating income net other - - 27.45M -3.39300M 7.76M
Operating income -54.92200M -129.90200M -187.87500M -173.68000M -129.47800M
Other operating expenses 1538.22M 1397.22M 1256.86M 1036.05M 737.97M
Interest expense 25.31M 26.13M 25.16M 20.72M 7.76M
Tax provision 76.55M -184.47600M 19.28M 6.06M 7.72M
Interest income - - - - -
Net interest income -25.30700M -26.13200M -25.15900M -20.71600M -
Extraordinary items - - - - -
Non recurring - - 31.30M - -
Other items - - - - -
Income tax expense 76.55M -184.47600M 19.28M 6.06M 7.72M
Total revenue 1483.30M 1267.32M 1068.99M 862.37M 608.49M
Total operating expenses 1158.35M 1067.14M 960.24M 803.86M 576.91M
Cost of revenue 379.87M 330.08M 296.63M 232.19M 161.05M
Total other income expense net 23.35M 7.15M -29.00200M -24.10900M 7.76M
Discontinued operations - - - - -
Net income from continuing ops -108.11400M 61.72M -236.16100M -203.84800M -129.43400M
Net income applicable to common shares - - -236.16100M -203.84800M -129.43400M
Preferred stock and other adjustments - - - - -
Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Total assets 2592.85M 2242.57M 1743.48M 1642.93M 973.17M
Intangible assets 11.40M 20.62M 29.10M 45.80M 36.29M
Earning assets - - - - -
Other current assets 158.13M 123.49M 39.87M 41.22M 37.00M
Total liab 1665.62M 1504.38M 1344.59M 1227.50M 522.34M
Total stockholder equity 927.23M 738.18M 398.90M 415.43M 450.83M
Deferred long term liab - - 95.88M 74.42M 50.26M
Other current liab 148.49M 158.39M 140.01M 121.93M 81.43M
Common stock 1.11M 1.07M 1.02M 0.99M 0.95M
Capital stock 1.11M 1.07M 1.02M 0.99M 0.95M
Retained earnings -1099.72100M -991.60700M -1053.32700M -817.16600M -613.31800M
Other liab - - 46.48M 51.17M 52.68M
Good will 319.42M 319.38M 303.64M 303.91M 198.85M
Other assets - 0.00000M 111.37M 96.87M 66.48M
Cash 727.54M 540.40M 644.17M 860.95M 400.81M
Cash and equivalents - - - - -
Total current liabilities 1008.26M 871.09M 716.62M 593.33M 450.01M
Current deferred revenue 802.12M 663.85M 528.70M 431.78M 352.81M
Net debt -132.52900M 53.30M -49.93300M -266.72800M -372.63700M
Short term debt 8.93M 12.19M 12.75M 11.22M 8.53M
Short long term debt - - - - -
Short long term debt total 595.01M 593.70M 594.23M 594.22M 28.18M
Other stockholder equity 2049.05M 1750.36M 1471.21M 1249.74M 1071.31M
Property plant equipment - - 5.09M 32.64M 8.88M
Total current assets 1931.01M 1530.90M 1274.28M 1163.71M 637.21M
Long term investments - - - - -
Net tangible assets - - 66.15M 65.73M 215.69M
Short term investments 669.72M 544.00M 271.04M - -
Net receivables 375.61M 323.01M 260.92M 215.23M 160.41M
Long term debt 569.73M 568.61M 567.54M 566.52M -
Inventory - 0.00000M 58.29M 46.32M 38.98M
Accounts payable 17.15M 26.07M 35.15M 28.40M 7.25M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -23.20400M -21.63800M -20.01500M -18.13000M -8.10500M
Additional paid in capital - - - - -
Common stock total equity - - 1.02M 0.99M 0.95M
Preferred stock total equity - - - - -
Retained earnings total equity - - -1053.32700M -817.16600M -613.31800M
Treasury stock - - -0.36900M -0.36900M -0.36900M
Accumulated amortization - - - - -
Non currrent assets other 134.06M 120.17M 103.95M 91.06M 12.52M
Deferred long term asset charges - - - - -
Non current assets total 661.85M 711.67M 469.20M 479.22M 335.96M
Capital lease obligations 25.29M 25.09M 26.69M 27.70M 28.18M
Long term debt total - - 567.54M 566.52M -
Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Investments -118.66800M -287.96000M -272.95200M -127.27100M -1.51800M
Change to liabilities - - 18.94M 104.82M 7.21M
Total cashflows from investing activities -118.66800M -287.96000M -272.95200M -127.27100M -1.51800M
Net borrowings - 0.00000M - 575.00M 575.00M
Total cash from financing activities 40.95M 40.05M 17.47M 602.13M 77.26M
Change to operating activities - - -90.94000M -63.27800M -85.36500M
Net income -108.11400M 61.72M -236.16100M -203.84800M -129.43400M
Change in cash 188.12M -103.55100M -216.99700M 459.93M 104.32M
Begin period cash flow 543.09M 646.64M 863.64M 403.71M 299.39M
End period cash flow 731.21M 543.09M 646.64M 863.64M 403.71M
Total cash from operating activities 266.17M 148.76M 35.66M 5.67M 22.55M
Issuance of capital stock - - - - -
Depreciation 12.31M 18.00M 20.23M 19.73M 17.24M
Other cashflows from investing activities -114.32300M -0.00000M - -124.78600M 2.39M
Dividends paid - - - - -
Change to inventory - - - - -8.09500M
Change to account receivables -48.90300M -63.51900M -46.35300M -62.18700M -24.03700M
Sale purchase of stock - - 17.47M 36.41M 77.26M
Other cashflows from financing activities 40.95M 40.05M 17.47M 602.13M 77.26M
Change to netincome - - 2.89M 148.90M 84.06M
Capital expenditures 4.34M 3.45M 2.68M 7.42M 4.23M
Change receivables - - -46.35300M -62.18700M -24.03700M
Cash flows other operating - - 275.86M 185.52M 67.50M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - -219.81900M 480.53M 98.28M
Change in working capital -56.15500M -36.61500M -35.37300M -20.64900M 1.76M
Stock based compensation 257.78M 239.14M 204.04M 140.61M 93.68M
Other non cash items 102.91M 83.72M 84.93M 72.26M 39.27M
Free cash flow 261.82M 145.31M 32.98M -1.74500M 18.32M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ESTC
Elastic NV		 -0.24 0.41% 58.73 - 17.06 3.04 6.41 2.63 114.84
SAPGF
SAP SE		 -7.14 4.56% 149.37 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 -5.71 3.68% 149.51 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc		 -1.66 1.09% 150.12 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc		 -9.23 3.46% 257.77 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

Elastic N.V., a search artificial intelligence (AI) company, provides software platforms to run in hybrid, public or private clouds, and multi-cloud environments in the United States and internationally. It primarily offers Elastic's Search AI Platform, a set of software products that ingest and store data from various sources and formats, as well as performs search, analysis, and visualization on that data. The company also provides Elastic search product a distributed, real-time vector database and analytics engine and data store for all types of data, including textual, numerical, geospatial, structured, and unstructured; Kibana, a user interface, management, and configuration interface for the platforms; Elasticsearch search platform, a platform with retrieval algorithms and the ability to integrate with large language models; and elastic security, a security solution that provides unified protection to prevent, detect, and respond to threats. In addition, it offers Elastic Observability, a solution that enables unified analysis, including Logs analytics to search and analyze petabytes of structured and unstructured logs; infrastructure monitoring to gain visibility across cloud, on-premises, Kubernetes, serverless, and hosts; Application Performance Monitoring to stream native production-grade; digital experience monitoring; and large language models. The company was incorporated in 2012 and is based in Amsterdam, the Netherlands.

Elastic NV

Keizersgracht 281, Amsterdam, Netherlands, 1016 ED

Key Executives

Name Title Year Born
Mr. Ashutosh Kulkarni CEO & Director 1976
Mr. Steven Schuurman CBDO Co-Founder & Independent Non-Exec. Director 1976
Mr. Shay Banon Co-Founder, CTO & Exec. Director 1978
Mr. Janesh Moorjani CFO & COO 1973
Mr. Uri Boness Founder NA
Mr. Simon Willnauer Founder NA
Mr. Nikolay Ivanov Beliov C.F.A. VP of Investor Relations NA
Ms. Carolyn Herzog Chief Legal Officer & Corp. Sec. 1967
Mr. Justin Hoffman Sr. VP of Sales NA
Mr. Craig Griffin VP of Bus. Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.