…
Elastic N.V., a search artificial intelligence (AI) company, provides software platforms to run in hybrid, public or private clouds, and multi-cloud environments in the United States and internationally. It primarily offers Elastic's Search AI Platform, a set of software products that ingest and store data from various sources and formats, as well as performs search, analysis, and visualization on that data. The company also provides Elastic search product a distributed, real-time vector database and analytics engine and data store for all types of data, including textual, numerical, geospatial, structured, and unstructured; Kibana, a user interface, management, and configuration interface for the platforms; Elasticsearch search platform, a platform with retrieval algorithms and the ability to integrate with large language models; and elastic security, a security solution that provides unified protection to prevent, detect, and respond to threats. In addition, it offers Elastic Observability, a solution that enables unified analysis, including Logs analytics to search and analyze petabytes of structured and unstructured logs; infrastructure monitoring to gain visibility across cloud, on-premises, Kubernetes, serverless, and hosts; Application Performance Monitoring to stream native production-grade; digital experience monitoring; and large language models. The company was incorporated in 2012 and is based in Amsterdam, the Netherlands.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Elastic NV provides search, observability and security software based on the Elastic Stack, offered as cloud services and self-managed subscriptions. Growth may be driven by enterprise digital transformation, rising demand for observability/security analytics, and expansion of its cloud subscription base. The company's large developer ecosystem and recurring revenue model could support durable customer adoption.
Material risks include strong competition from cloud providers and specialist vendors, potential customer and community reaction to licensing changes, and execution risk in scaling its cloud and commercial operations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Income before tax | -31.57M | -122.76M | -216.88M | -197.79M | -121.71M |
| Net income | -108.11M | 61.72M | -236.16M | -203.85M | -129.43M |
| Selling general administrative | 175.19M | 160.63M | 143.25M | 123.44M | 103.83M |
| Selling and marketing expenses | 617.18M | 559.65M | 503.54M | 406.66M | 273.88M |
| Gross profit | 1103.42M | 937.24M | 772.36M | 630.18M | 447.44M |
| Reconciled depreciation | 12.31M | 18.00M | 20.23M | 19.73M | 17.24M |
| Ebit | -6.26M | -96.62M | -187.88M | -173.68M | -129.48M |
| Ebitda | 6.05M | -78.62M | -140.19M | -157.34M | -112.24M |
| Depreciation and amortization | 12.31M | 18.00M | 47.69M | 16.34M | 17.24M |
| Non operating income net other | - | - | 27.45M | -3.39M | 7.76M |
| Operating income | -54.92M | -129.90M | -187.88M | -173.68M | -129.48M |
| Other operating expenses | 1538.22M | 1397.22M | 1256.86M | 1036.05M | 737.97M |
| Interest expense | 25.31M | 26.13M | 25.16M | 20.72M | 7.76M |
| Tax provision | 76.55M | -184.48M | 19.28M | 6.06M | 7.72M |
| Net interest income | -25.31M | -26.13M | -25.16M | -20.72M | - |
| Non recurring | - | - | 31.30M | - | - |
| Income tax expense | 76.55M | -184.48M | 19.28M | 6.06M | 7.72M |
| Total revenue | 1483.30M | 1267.32M | 1068.99M | 862.37M | 608.49M |
| Total operating expenses | 1158.35M | 1067.14M | 960.24M | 803.86M | 576.91M |
| Cost of revenue | 379.87M | 330.08M | 296.63M | 232.19M | 161.05M |
| Total other income expense net | 23.35M | 7.15M | -29.00M | -24.11M | 7.76M |
| Net income from continuing ops | -108.11M | 61.72M | -236.16M | -203.85M | -129.43M |
| Net income applicable to common shares | - | - | -236.16M | -203.85M | -129.43M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Total assets | 2592.85M | 2242.57M | 1743.48M | 1642.93M | 973.17M |
| Intangible assets | 11.40M | 20.62M | 29.10M | 45.80M | 36.29M |
| Other current assets | 158.13M | 123.49M | 39.87M | 41.22M | 37.00M |
| Total liab | 1665.62M | 1504.38M | 1344.59M | 1227.50M | 522.34M |
| Total stockholder equity | 927.23M | 738.18M | 398.90M | 415.43M | 450.83M |
| Deferred long term liab | - | - | 95.88M | 74.42M | 50.26M |
| Other current liab | 148.49M | 158.39M | 140.01M | 121.93M | 81.43M |
| Common stock | 1.11M | 1.07M | 1.02M | 0.99M | 0.95M |
| Capital stock | 1.11M | 1.07M | 1.02M | 0.99M | 0.95M |
| Retained earnings | -1099.72M | -991.61M | -1053.33M | -817.17M | -613.32M |
| Other liab | - | - | 46.48M | 51.17M | 52.68M |
| Good will | 319.42M | 319.38M | 303.64M | 303.91M | 198.85M |
| Other assets | - | 0.00M | 111.37M | 96.87M | 66.48M |
| Cash | 727.54M | 540.40M | 644.17M | 860.95M | 400.81M |
| Total current liabilities | 1008.26M | 871.09M | 716.62M | 593.33M | 450.01M |
| Current deferred revenue | 802.12M | 663.85M | 528.70M | 431.78M | 352.81M |
| Net debt | -132.53M | 53.30M | -49.93M | -266.73M | -372.64M |
| Short term debt | 8.93M | 12.19M | 12.75M | 11.22M | 8.53M |
| Short long term debt total | 595.01M | 593.70M | 594.23M | 594.22M | 28.18M |
| Other stockholder equity | 2049.05M | 1750.36M | 1471.21M | 1249.74M | 1071.31M |
| Property plant equipment | - | - | 5.09M | 32.64M | 8.88M |
| Total current assets | 1931.01M | 1530.90M | 1274.28M | 1163.71M | 637.21M |
| Net tangible assets | - | - | 66.15M | 65.73M | 215.69M |
| Short term investments | 669.72M | 544.00M | 271.04M | - | - |
| Net receivables | 375.61M | 323.01M | 260.92M | 215.23M | 160.41M |
| Long term debt | 569.73M | 568.61M | 567.54M | 566.52M | - |
| Inventory | - | 0.00M | 58.29M | 46.32M | 38.98M |
| Accounts payable | 17.15M | 26.07M | 35.15M | 28.40M | 7.25M |
| Accumulated other comprehensive income | -23.20M | -21.64M | -20.02M | -18.13M | -8.11M |
| Common stock total equity | - | - | 1.02M | 0.99M | 0.95M |
| Retained earnings total equity | - | - | -1053.33M | -817.17M | -613.32M |
| Treasury stock | - | - | -0.37M | -0.37M | -0.37M |
| Non currrent assets other | 134.06M | 120.17M | 103.95M | 91.06M | 12.52M |
| Non current assets total | 661.85M | 711.67M | 469.20M | 479.22M | 335.96M |
| Capital lease obligations | 25.29M | 25.09M | 26.69M | 27.70M | 28.18M |
| Long term debt total | - | - | 567.54M | 566.52M | - |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Investments | -118.67M | -287.96M | -272.95M | -127.27M | -1.52M |
| Change to liabilities | - | - | 18.94M | 104.82M | 7.21M |
| Total cashflows from investing activities | -118.67M | -287.96M | -272.95M | -127.27M | -1.52M |
| Net borrowings | - | 0.00M | - | 575.00M | 575.00M |
| Total cash from financing activities | 40.95M | 40.05M | 17.47M | 602.13M | 77.26M |
| Change to operating activities | - | - | -90.94M | -63.28M | -85.36M |
| Net income | -108.11M | 61.72M | -236.16M | -203.85M | -129.43M |
| Change in cash | 188.12M | -103.55M | -217.00M | 459.93M | 104.32M |
| Begin period cash flow | 543.09M | 646.64M | 863.64M | 403.71M | 299.39M |
| End period cash flow | 731.21M | 543.09M | 646.64M | 863.64M | 403.71M |
| Total cash from operating activities | 266.17M | 148.76M | 35.66M | 5.67M | 22.55M |
| Depreciation | 12.31M | 18.00M | 20.23M | 19.73M | 17.24M |
| Other cashflows from investing activities | -114.32M | -0.00M | - | -124.79M | 2.39M |
| Change to inventory | - | - | - | - | -8.10M |
| Change to account receivables | -48.90M | -63.52M | -46.35M | -62.19M | -24.04M |
| Sale purchase of stock | - | - | 17.47M | 36.41M | 77.26M |
| Other cashflows from financing activities | 40.95M | 40.05M | 17.47M | 602.13M | 77.26M |
| Change to netincome | - | - | 2.89M | 148.90M | 84.06M |
| Capital expenditures | 4.34M | 3.45M | 2.68M | 7.42M | 4.23M |
| Change receivables | - | - | -46.35M | -62.19M | -24.04M |
| Cash flows other operating | - | - | 275.86M | 185.52M | 67.50M |
| Cash and cash equivalents changes | - | - | -219.82M | 480.53M | 98.28M |
| Change in working capital | -56.16M | -36.62M | -35.37M | -20.65M | 1.76M |
| Stock based compensation | 257.78M | 239.14M | 204.04M | 140.61M | 93.68M |
| Other non cash items | 102.91M | 83.72M | 84.93M | 72.26M | 39.27M |
| Free cash flow | 261.82M | 145.31M | 32.98M | -1.75M | 18.32M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ESTC Elastic NV |
-0.76 0.87% |
86.55 | - | 17.06 | 3.04 | 6.41 | 2.63 | 114.84 |
| SAP SAP SE ADR |
-0.29 0.12% |
233.81 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce Inc |
-2.48 1.14% |
215.53 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
0.50 0.21% |
234.50 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
-1.14 0.76% |
148.12 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
Elastic N.V., a search artificial intelligence (AI) company, provides software platforms to run in hybrid, public or private clouds, and multi-cloud environments in the United States and internationally. It primarily offers Elastic's Search AI Platform, a set of software products that ingest and store data from various sources and formats, as well as performs search, analysis, and visualization on that data. The company also provides Elastic search product a distributed, real-time vector database and analytics engine and data store for all types of data, including textual, numerical, geospatial, structured, and unstructured; Kibana, a user interface, management, and configuration interface for the platforms; Elasticsearch search platform, a platform with retrieval algorithms and the ability to integrate with large language models; and elastic security, a security solution that provides unified protection to prevent, detect, and respond to threats. In addition, it offers Elastic Observability, a solution that enables unified analysis, including Logs analytics to search and analyze petabytes of structured and unstructured logs; infrastructure monitoring to gain visibility across cloud, on-premises, Kubernetes, serverless, and hosts; Application Performance Monitoring to stream native production-grade; digital experience monitoring; and large language models. The company was incorporated in 2012 and is based in Amsterdam, the Netherlands.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ashutosh Kulkarni | CEO & Director | 1976 |
| Mr. Steven Schuurman CBDO | Co-Founder & Independent Non-Exec. Director | 1976 |
| Mr. Shay Banon | Co-Founder, CTO & Exec. Director | 1978 |
| Mr. Janesh Moorjani | CFO & COO | 1973 |
| Mr. Uri Boness | Founder | NA |
| Mr. Simon Willnauer | Founder | NA |
| Mr. Nikolay Ivanov Beliov C.F.A. | VP of Investor Relations | NA |
| Ms. Carolyn Herzog | Chief Legal Officer & Corp. Sec. | 1967 |
| Mr. Justin Hoffman | Sr. VP of Sales | NA |
| Mr. Craig Griffin | VP of Bus. Devel. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.