…
Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of June 30, 2026, the Company owned and/or operated 4,410 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 3.0 million units and approximately 341.0 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage, and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. was incorporated in 1977 in Maryland, USA.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Extra Space Storage is a self-storage REIT that owns and operates a large portfolio of U.S. storage properties, earning revenue from rents and ancillary services. Long-term growth drivers include demographic demand, constrained local supply, operating scale and portfolio expansion through acquisitions and redevelopment, which may support stable cash flow and occupancy.
Principal risks are interest-rate sensitivity to financing and valuations, rising local supply and competition that could pressure rents, and execution risk on acquisitions or development.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1064.10M | 933.71M | 872.01M | 942.08M | 898.08M |
| Minority interest | -48.54M | -45.55M | -51.20M | -60.47M | -50.11M |
| Net income | 974.00M | 854.68M | 803.20M | 860.69M | 827.65M |
| Selling general administrative | 186.34M | 167.40M | 146.41M | 129.25M | 102.19M |
| Selling and marketing expenses | - | 114.67M | 76.91M | - | - |
| Gross profit | 960.17M | 2547.12M | 2021.08M | 1455.27M | 1179.27M |
| Reconciled depreciation | 715.18M | 783.02M | 389.83M | 288.32M | 241.88M |
| Ebit | 1699.23M | 1482.03M | 1291.71M | 1050.40M | 975.95M |
| Ebitda | 2414.41M | 2259.75M | 1792.38M | 1436.87M | 1165.38M |
| Depreciation and amortization | 715.18M | 777.72M | 500.68M | 386.46M | 189.43M |
| Non operating income net other | - | - | - | - | 49.70M |
| Operating income | 1489.00M | 1323.36M | 1170.14M | 1050.40M | 975.95M |
| Other operating expenses | 1888.54M | 2014.54M | 1444.94M | 886.47M | 742.17M |
| Interest expense | 635.13M | 595.07M | 437.82M | 219.17M | 166.18M |
| Tax provision | 41.56M | 33.48M | 22.65M | 20.93M | 20.32M |
| Interest income | 163.20M | 124.42M | 79.86M | 108.32M | 49.70M |
| Net interest income | -471.93M | -470.65M | -290.67M | -149.75M | -116.48M |
| Income tax expense | 41.56M | 33.48M | 21.56M | 20.93M | 20.32M |
| Total revenue | 3377.54M | 3337.90M | 2615.08M | 1924.17M | 1577.36M |
| Total operating expenses | -528.83M | 1223.76M | 850.94M | 417.57M | 344.07M |
| Cost of revenue | 2417.38M | 790.79M | 594.00M | 468.90M | 398.10M |
| Total other income expense net | -424.90M | -389.65M | -298.13M | -108.32M | -77.87M |
| Net income from continuing ops | 1022.54M | 900.23M | 842.52M | 921.16M | 877.76M |
| Net income applicable to common shares | 972.26M | 853.19M | 801.97M | 859.49M | 827.65M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 29264.05M | 28847.93M | 27456.26M | 12167.46M | 10474.48M |
| Intangible assets | 182.40M | 22.47M | 147.58M | 21.57M | 147.02M |
| Other current assets | - | 142.57M | 91.17M | 55.19M | -714.12M |
| Total liab | 14940.01M | 13988.56M | 12042.31M | 8089.18M | 6688.50M |
| Total stockholder equity | 13433.17M | 13947.53M | 14390.92M | 3259.60M | 3116.50M |
| Deferred long term liab | - | - | - | 4.85M | 7.41M |
| Other current liab | - | 75.32M | 71.07M | 67.35M | 63.58M |
| Common stock | 2.11M | 2.12M | 2.11M | 1.34M | 1.34M |
| Capital stock | 2.11M | 2.12M | 2.11M | 1.34M | 1.34M |
| Retained earnings | -1449.17M | -899.34M | -379.01M | -135.87M | -128.25M |
| Other liab | - | - | - | 144.03M | 291.53M |
| Good will | 170.81M | 170.81M | 170.81M | 170.81M | - |
| Other assets | 28392.95M | 1523.27M | 26.18M | 10994.82M | 9684.16M |
| Cash | 138.92M | 138.22M | 99.06M | 92.87M | 71.13M |
| Cash and equivalents | 138.92M | 138.22M | 99.06M | 92.87M | 71.13M |
| Total current liabilities | 1393.11M | 1783.84M | 1087.59M | 1184.03M | 740.87M |
| Current deferred revenue | - | - | 753.07M | - | - |
| Net debt | 14832.83M | 12889.64M | 11154.20M | 7467.63M | 6119.98M |
| Short term debt | 1393.11M | 1362.00M | 682.00M | 945.00M | 535.00M |
| Short long term debt | 1224.00M | 1362.00M | 682.00M | 945.00M | 535.00M |
| Short long term debt total | 14971.75M | 13027.86M | 11253.26M | 7560.50M | 6191.10M |
| Other stockholder equity | 14880.23M | 14831.95M | 14750.39M | 3345.33M | 3285.95M |
| Property plant equipment | 25801.68M | 25327.79M | 24831.81M | 10262.51M | 9062.60M |
| Total current assets | 1787.57M | 1661.49M | 929.72M | 92.87M | 76.19M |
| Long term investments | 1366.78M | 1632.34M | 1371.62M | 882.41M | 1176.51M |
| Net tangible assets | - | - | - | 3067.21M | 3116.50M |
| Short term investments | - | - | 26.18M | -558.05M | 719.19M |
| Net receivables | 1648.65M | 1380.70M | 739.49M | 643.99M | 419.19M |
| Long term debt | 12006.65M | 10960.02M | 10334.75M | 7331.46M | 5422.75M |
| Inventory | - | - | 26.18M | -699.17M | 300.00M |
| Accounts payable | 357.58M | 346.52M | 334.52M | 171.68M | 142.28M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 669.48M |
| Accumulated other comprehensive income | -0.42M | 12.81M | 17.43M | 48.80M | -42.55M |
| Common stock total equity | - | - | - | - | 1.34M |
| Retained earnings total equity | - | - | - | - | -128.25M |
| Non currrent assets other | 117.99M | 24620.64M | 24560.59M | 10220.02M | 159.17M |
| Non current assets total | 27476.48M | 27186.43M | 26526.54M | 12074.59M | 10398.28M |
| Capital lease obligations | 761.11M | 705.85M | 236.51M | 229.03M | 233.36M |
| Long term debt total | 13371.19M | 12463.80M | 11160.35M | 7477.02M | 6025.66M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1646.92M | -2042.26M | -1648.46M | -23.07M |
| Change to liabilities | - | - | - | 29.03M | 10.95M |
| Total cashflows from investing activities | -814.21M | -1646.92M | -1818.26M | -1648.46M | -837.54M |
| Net borrowings | 584.50M | 1261.49M | 1574.02M | 1376.41M | 206.69M |
| Total cash from financing activities | -1036.10M | -202.29M | 423.13M | 431.86M | -166.71M |
| Change to operating activities | - | - | - | 7.08M | -33.38M |
| Net income | 1022.54M | 900.23M | 801.97M | 921.16M | 877.76M |
| Change in cash | -0.12M | 38.22M | 6.19M | 21.54M | -51.81M |
| Begin period cash flow | 143.30M | 105.08M | 92.87M | 76.19M | 128.01M |
| End period cash flow | 143.18M | 143.30M | 99.06M | 97.73M | 76.19M |
| Total cash from operating activities | 1850.19M | 1887.43M | 1402.47M | 1238.14M | 952.44M |
| Issuance of capital stock | 0.00M | 0.36M | 0.00M | 0.00M | 273.19M |
| Depreciation | 715.18M | 783.02M | 506.05M | 288.32M | 241.88M |
| Other cashflows from investing activities | -793.07M | -1339.90M | -519.67M | -272.12M | 455.64M |
| Dividends paid | 1374.30M | 1375.00M | 1046.34M | -805.31M | -600.99M |
| Sale purchase of stock | -149.55M | -1.98M | -5.38M | -67.51M | 5711.55M |
| Other cashflows from financing activities | -96.76M | -89.14M | -99.17M | 5512.38M | -50.17M |
| Change to netincome | - | - | - | 44.26M | -105.25M |
| Capital expenditures | 21.14M | 20.51M | 116.17M | 22.83M | 3.66M |
| Cash flows other operating | - | - | - | - | -203.58M |
| Cash and cash equivalents changes | - | - | - | - | -51.81M |
| Change in working capital | -21.15M | 57.76M | -0.56M | 36.10M | -22.43M |
| Stock based compensation | 35.54M | 22.91M | 26.64M | 21.39M | 17.30M |
| Other non cash items | 98.09M | 123.51M | 272.91M | -28.82M | -22.09M |
| Free cash flow | 1829.05M | 1866.92M | 1286.30M | 1215.31M | 948.78M |
Sector: Real Estate Industry: REIT - Industrial
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EXR Extra Space Storage Inc |
- -% |
159.19 | 30.31 | 30.40 | 8.63 | 2.22 | 12.53 | 17.85 |
| PLD Prologis Inc |
-1.59 1.24% |
126.96 | 30.25 | 29.41 | 13.67 | 2.39 | 17.76 | 19.15 |
| PSA Public Storage |
-3.04 0.89% |
337.46 | 28.17 | 32.68 | 11.29 | 11.40 | 14.20 | 19.63 |
| PLDGP Prologis Inc |
0.04 0.08% |
50.55 | 10.25 | - | 4.32 | - | - | - |
| SEGXF Segro Plc |
-0.29 2.31% |
12.25 | 22.76 | 23.26 | 22.74 | 1.02 | 25.09 | 27.55 |
Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of June 30, 2026, the Company owned and/or operated 4,410 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 3.0 million units and approximately 341.0 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage, and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. was incorporated in 1977 in Maryland, USA.
2795 East Cottonwood Parkway, Salt Lake City, UT, United States, 84121-7033
801 365 4600
8393
| Name | Title | Year Born |
|---|---|---|
| Mr. Joseph Daniel Margolis J.D. | CEO & Director | 1961 |
| Mr. P. Scott Stubbs | Exec. VP & CFO | 1968 |
| Mr. Matthew T. Herrington | Exec. VP & COO | 1981 |
| Ms. Gwyn Goodson McNeal | Exec. VP & Chief Legal Officer | 1969 |
| Mr. Samrat Sondhi | Exec. VP & Chief Marketing Officer | 1975 |
| Mr. Zachary Dickens | Exec. VP & Chief Investment Officer | 1975 |
| Ms. Grace Kunde | Sr. VP of Accounting & Fin. and Corp. Controller | 1975 |
| Mr. Timothy Arthurs | Sr. VP of Operations | 1959 |
| Mr. Jeffrey Norman | Sr. VP of Capital Markets | NA |
| Mr. Noah Springer | Exec. VP and Chief Strategy & Partnership Officer | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.