…
Kodiak Gas Services, Inc. operates and provides contract compression infrastructure for customers in the oil and gas industry in the United States. It operates in two segments, Contract Services and Other Services. The Contract Services segment operates company-owned and customer-owned compression, and gas treating and cooling infrastructure to enable the production, gathering, processing, and transportation of natural gas and oil. The Other Services segment provides a range of services to support the needs of customers, including station construction, maintenance and overhaul, freight and crane charges, parts sales, and other ancillary time and material-based offerings. The company was formerly known as Frontier TopCo, Inc. Kodiak Gas Services, Inc. was founded in 2010 and is headquartered in The Woodlands, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Kodiak Gas Services, Inc. provides natural gas compression and field services to upstream producers and midstream operators in the U.S. Long-term growth drivers include onshore production trends, operator outsourcing of field operations, and demand for emissions-control solutions. The company appears positioned to capture recurring contract revenue that could support stable cash flow as basin activity continues.
Key risks include sensitivity to natural gas production and prices, capital-intensive operations and leverage, customer concentration, contract execution risk, and evolving environmental and regulatory requirements.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 113.47M | 75.91M | 35.14M | 139.36M | 122.39M |
| Minority interest | -1.07M | -0.44M | 0.00M | - | - |
| Net income | 80.52M | 49.90M | 20.07M | 106.27M | 180.96M |
| Selling general administrative | 144.07M | 151.68M | 65.81M | 44.88M | 37.66M |
| Gross profit | 551.99M | 440.66M | 316.64M | 440.56M | 396.20M |
| Reconciled depreciation | 276.19M | 260.27M | 180.96M | 174.46M | 160.04M |
| Ebit | 311.84M | 273.05M | 257.65M | 221.23M | 198.39M |
| Ebitda | 590.67M | 533.32M | 440.52M | 395.70M | 358.43M |
| Depreciation and amortization | 278.82M | 260.27M | 182.87M | 174.46M | 160.04M |
| Operating income | 414.52M | 249.45M | 244.11M | 222.09M | 188.96M |
| Other operating expenses | 893.58M | 909.86M | 606.27M | 486.70M | 407.89M |
| Interest expense | 198.37M | 197.14M | 222.51M | 170.11M | 107.29M |
| Tax provision | 31.88M | 25.57M | 10.78M | 33.09M | -58.57M |
| Interest income | 198.37M | 173.13M | 202.25M | - | - |
| Net interest income | -198.37M | -197.14M | -177.06M | -170.11M | -107.29M |
| Income tax expense | 31.88M | 25.57M | 15.07M | 33.09M | -58.57M |
| Total revenue | 1308.10M | 1159.31M | 850.38M | 707.91M | 606.38M |
| Total operating expenses | 137.47M | 191.21M | 72.53M | 219.34M | 197.71M |
| Cost of revenue | 756.11M | 718.65M | 533.74M | 267.35M | 210.18M |
| Total other income expense net | -301.05M | -173.54M | -208.97M | 88.25M | 31.20M |
| Net income from continuing ops | 81.59M | 50.33M | 30.42M | 106.27M | 180.96M |
| Net income applicable to common shares | 78.50M | 49.90M | 20.07M | 106.27M | 180.96M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4318.02M | 4435.12M | 3244.11M | 3205.54M | 3011.60M |
| Intangible assets | 154.47M | 162.75M | 122.89M | 132.36M | 141.84M |
| Other current assets | 15.64M | 14.36M | 18.55M | 4.93M | 1.54M |
| Total liab | 3110.62M | 3061.52M | 2101.45M | 2976.45M | 2051.53M |
| Total stockholder equity | 1207.40M | 1359.91M | 1142.65M | 229.09M | 960.07M |
| Other current liab | 312.97M | 99.50M | 52.73M | 153.41M | 49.12M |
| Common stock | 0.90M | 0.89M | 0.77M | 0.00M | 0.00M |
| Capital stock | 0.91M | 0.90M | 0.77M | 0.00M | 0.00M |
| Retained earnings | 12.80M | 93.64M | 178.12M | 195.31M | 88.08M |
| Other liab | - | - | - | 60.70M | 40.72M |
| Good will | 408.68M | 415.21M | 305.55M | 305.55M | 305.55M |
| Other assets | 5.45M | 19.03M | 14.89M | 0.56M | 0.45M |
| Cash | 3.18M | 4.75M | 5.56M | 20.43M | 28.80M |
| Cash and equivalents | 3.18M | 4.75M | 5.56M | - | - |
| Total current liabilities | 385.94M | 319.37M | 210.63M | 188.97M | 144.06M |
| Current deferred revenue | - | 73.08M | 63.71M | 57.11M | 51.20M |
| Net debt | 40.62M | 2642.28M | 1820.37M | 2709.43M | 1816.33M |
| Short term debt | 0.00M | 17.20M | 6.42M | 3.09M | 48.72M |
| Short long term debt total | 43.80M | 2647.03M | 1825.93M | 2729.86M | 1845.12M |
| Other stockholder equity | 1195.28M | 1265.38M | 963.76M | 33.78M | 871.99M |
| Property plant equipment | 3426.27M | 3454.47M | 2569.81M | 2498.51M | 2399.61M |
| Total current assets | 323.14M | 383.66M | 230.96M | 204.03M | 164.15M |
| Net tangible assets | - | - | - | -208.82M | 512.68M |
| Net receivables | 202.79M | 261.21M | 130.62M | 101.11M | 80.75M |
| Long term debt | 2555.25M | 2581.91M | 1791.46M | 2720.02M | 1845.12M |
| Inventory | 101.53M | 103.34M | 76.24M | 72.16M | 48.35M |
| Accounts payable | 72.97M | 58.67M | 65.35M | 52.07M | 43.74M |
| Accumulated other comprehensive income | -1.59M | - | - | - | - |
| Non currrent assets other | 5.45M | 1.49M | 0.64M | 65.08M | 0.45M |
| Non current assets total | 3994.88M | 4051.46M | 3013.14M | 3001.51M | 2847.45M |
| Capital lease obligations | 55.82M | 65.12M | 34.47M | 9.84M | 0.00M |
| Long term debt total | 2559.66M | 2585.42M | 1791.46M | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -292.47M | -204.18M | -251.38M | -202.03M |
| Change to liabilities | - | - | - | 4.39M | 4.87M |
| Total cashflows from investing activities | -285.29M | -292.47M | -218.42M | -251.38M | -202.03M |
| Net borrowings | -13.98M | 158.74M | -223.88M | 888.99M | -65.24M |
| Total cash from financing activities | -316.02M | -36.33M | -62.77M | 23.17M | -43.25M |
| Change to operating activities | - | - | - | 22.31M | 6.64M |
| Net income | 81.59M | 50.33M | 20.07M | 106.27M | 180.96M |
| Change in cash | -1.57M | -0.81M | -14.87M | -8.36M | 4.69M |
| Begin period cash flow | 4.75M | 5.56M | 20.43M | 28.80M | 24.11M |
| End period cash flow | 3.18M | 4.75M | 5.56M | 20.43M | 28.80M |
| Total cash from operating activities | 599.74M | 327.99M | 266.33M | 219.85M | 249.98M |
| Issuance of capital stock | 0.00M | 0.00M | 277.84M | - | - |
| Depreciation | 276.19M | 260.27M | 182.87M | 174.46M | 160.04M |
| Other cashflows from investing activities | 30.18M | 35.03M | -0.07M | -0.01M | -0.08M |
| Dividends paid | 159.56M | 133.89M | 72.09M | 838.00M | 1.13M |
| Change to inventory | 1.07M | -1.34M | -4.58M | -24.30M | -2.97M |
| Change to account receivables | 46.14M | -93.04M | -36.61M | -16.89M | -14.94M |
| Sale purchase of stock | -103.97M | -42.77M | 277.84M | - | - |
| Other cashflows from financing activities | -5.34M | -2.15M | -11.87M | 1586.07M | 587.22M |
| Change to netincome | - | - | - | -56.56M | -91.58M |
| Capital expenditures | 315.47M | 336.96M | 219.79M | 259.35M | 201.93M |
| Change in working capital | 87.05M | -78.39M | -22.48M | -18.05M | -6.39M |
| Stock based compensation | 24.53M | 17.66M | 5.91M | 0.97M | 1.22M |
| Other non cash items | 104.73M | 62.69M | 72.09M | -71.11M | -24.89M |
| Free cash flow | 284.27M | -8.97M | 46.53M | -39.50M | 48.04M |
Sector: Energy Industry: Oil & Gas Equipment & Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KGS Kodiak Gas Services, Inc. |
0.22 0.50% |
44.08 | 64.83 | 20.96 | 4.19 | 2.65 | 6.04 | 13.93 |
| SLB SLB N.V. |
-0.64 1.26% |
50.32 | 26.44 | 16.31 | 2.21 | 3.04 | 2.42 | 13.18 |
| BKR Baker Hughes Co |
-0.84 1.70% |
48.57 | 18.24 | 17.57 | 2.03 | 2.83 | 2.05 | 11.20 |
| HAL Halliburton Company |
-0.34 1.05% |
32.59 | 18.29 | 12.12 | 1.33 | 2.65 | 1.58 | 9.83 |
| FTI TechnipFMC PLC |
0.01 0.02% |
65.41 | 25.50 | 21.74 | 2.82 | 8.73 | 2.77 | 14.51 |
Kodiak Gas Services, Inc. operates and provides contract compression infrastructure for customers in the oil and gas industry in the United States. It operates in two segments, Contract Services and Other Services. The Contract Services segment operates company-owned and customer-owned compression, and gas treating and cooling infrastructure to enable the production, gathering, processing, and transportation of natural gas and oil. The Other Services segment provides a range of services to support the needs of customers, including station construction, maintenance and overhaul, freight and crane charges, parts sales, and other ancillary time and material-based offerings. The company was formerly known as Frontier TopCo, Inc. Kodiak Gas Services, Inc. was founded in 2010 and is headquartered in The Woodlands, Texas.
9950 Woodloch Forest Drive, The Woodlands, TX, United States, 77380
936 539 3300
1300
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert M. McKee | CEO, President & Director | 1979 |
| Mr. John B. Griggs | Executive VP & CFO | 1973 |
| Mr. William Lenamon | Executive VP & COO | 1976 |
| Mr. Pedro R. Buhigas | Executive VP & Chief Information Officer | 1981 |
| Ms. Cory Roclawski | Executive VP & Chief Human Resource Officer | 1980 |
| Mr. Ewan W. Hamilton | Executive VP & Chief Accounting Officer | NA |
| Graham Sones | Vice President of Investor Relations | NA |
| Ms. Jennifer LeGrand Howard | EVP, General Counsel, Chief Compliance Officer & Corporate Secretary | 1977 |
| Ms. Carrie Hodgins | Executive Vice President of Environment, Health & Safety | NA |
| Mr. Steven L. Green | Executive VP & Chief Commercial Officer | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.