…
NIO Inc. designs, develops, manufactures, and sells smart electric vehicles in China, Europe, and internationally. It offers five and six-seater electric SUVs, as well as smart electric sedans. The company also offers power solutions, including Power Home, a home charging solution; Power Swap, a battery-swapping service; Power Charger and Destination Charger; Power Mobile, a mobile charging service through charging vans; Power Map, an application that provides access to a network of public chargers and their real-time information; and One Click for power valet service. In addition, it provides repair, maintenance, car beauty, and inspection services through its service centers and authorized third-party service centers; vehicle transportation and delivery, pre-delivery inspections, guidance on vehicle features, assistance with vehicle registration, and insurance processing services; insurance, maintenance, repairs, accident rescue, car washing, chauffeur services, and valet parking services; and remote monitoring and real-time diagnostics services, as well as technical, warranty, and auto financing arrangements. Further, the company is involved in the provision of energy and service packages to its users; design and technology development activities; manufacture of electric powertrains, battery packs, and components; and sales and after-sales management activities. Additionally, it operates in app NIO Auto Mall where users can select from various accessories and value added services; and online auction platform. The company was formerly known as NextEV Inc. and changed its name to NIO Inc. in July 2017. NIO Inc. was incorporated in 2014 and is headquartered in Shanghai, China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -14416.93M | -22424.52M | -20458.92M | -14382.00M | -3974.68M |
| Minority interest | -628.08M | -255.98M | -427.21M | -122.34M | 31.22M |
| Net income | -14553.22M | -22657.69M | -21146.97M | -14437.10M | -4016.95M |
| Selling general administrative | 15818.56M | 11043.34M | 9305.22M | 7943.43M | 5057.80M |
| Selling and marketing expenses | - | 3408.93M | 2642.53M | 1775.54M | 1428.29M |
| Gross profit | 11591.06M | 6492.76M | 3051.80M | 5143.99M | 6821.43M |
| Reconciled depreciation | 9375.28M | 7700.68M | 4907.44M | 3994.05M | 2351.91M |
| Ebit | -13555.80M | -21626.16M | -20055.39M | -15640.66M | -4496.30M |
| Ebitda | -4180.52M | -13925.48M | -15147.95M | -14187.12M | -3337.27M |
| Depreciation and amortization | 9375.28M | 7700.68M | 4907.44M | 1453.54M | 1159.03M |
| Operating income | -14374.44M | -21874.07M | -22655.18M | -15640.66M | -4496.30M |
| Other operating expenses | 99478.36M | 87605.63M | 78273.12M | 64909.22M | 40632.73M |
| Interest expense | 861.13M | 798.36M | 403.53M | 333.22M | 637.41M |
| Tax provision | 121.88M | -22.82M | 260.83M | 55.10M | 42.27M |
| Interest income | 1215.77M | 853.73M | 2210.02M | 1403.28M | 911.83M |
| Net interest income | -123.59M | 55.37M | 1806.49M | 1025.50M | 274.42M |
| Income tax expense | 118.56M | -22.82M | 260.83M | 55.10M | 42.27M |
| Total revenue | 85103.93M | 65731.56M | 55617.93M | 49268.56M | 36136.42M |
| Total operating expenses | 25965.50M | 28366.83M | 25706.98M | 20784.65M | 11317.74M |
| Cost of revenue | 73512.86M | 59238.80M | 52566.14M | 44124.57M | 29314.99M |
| Total other income expense net | -42.49M | -550.45M | 2196.27M | 1258.66M | 521.62M |
| Net income from continuing ops | -14942.60M | -22401.71M | -20719.75M | -14437.10M | -4016.95M |
| Net income applicable to common shares | -15570.68M | -22657.69M | -21146.97M | -14559.44M | -10572.31M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 124480.30M | 107604.61M | 117383.20M | 96263.93M | 82883.60M |
| Intangible assets | 29.67M | 231.64M | 236.95M | 212.60M | 199.12M |
| Other current assets | 4856.70M | 31028.34M | 6358.06M | 2246.41M | -42.04M |
| Total liab | 111779.66M | 94098.07M | 91647.57M | 68617.16M | 44820.18M |
| Total stockholder equity | 4162.11M | 5967.02M | 25546.23M | 23868.17M | 34709.92M |
| Other current liab | 17772.50M | 12362.05M | 13236.64M | 12217.72M | 7132.04M |
| Common stock | 4.34M | 3.66M | 3.62M | 2.92M | 2.89M |
| Capital stock | 4.34M | 3.66M | 3.62M | 2.92M | 2.89M |
| Retained earnings | -128029.03M | -113068.21M | -90758.03M | -69914.23M | -55634.14M |
| Other liab | - | - | - | 5362.22M | 3565.66M |
| Other assets | 7521.91M | 2743.43M | - | 7512.04M | 5595.89M |
| Cash | 26036.64M | 19328.92M | 32935.11M | 19887.58M | 15333.72M |
| Cash and equivalents | 11274.09M | 19328.92M | - | 19887.58M | 15333.72M |
| Total current liabilities | 78632.60M | 62311.02M | 57798.12M | 45852.05M | 29198.15M |
| Current deferred revenue | - | 4074.89M | 2856.03M | 2107.56M | 1384.60M |
| Net debt | 210.03M | 14494.38M | 17444.23M | 3818.41M | 4765.17M |
| Short term debt | 7516.43M | 11086.67M | 27244.25M | 6303.09M | 8042.52M |
| Short long term debt | 5347.88M | 9127.18M | 25475.78M | 5277.13M | 7297.96M |
| Short long term debt total | 26246.66M | 33823.30M | 50379.34M | 23705.99M | 20098.89M |
| Other stockholder equity | 4162.11M | 118448.91M | 115867.65M | 92743.46M | 90617.47M |
| Property plant equipment | 37539.27M | 38753.70M | - | 23033.12M | 10387.89M |
| Total current assets | 76681.84M | 61886.04M | 70380.23M | 59149.75M | 63641.32M |
| Long term investments | 2480.52M | 3126.01M | 5487.22M | 6356.41M | 3059.38M |
| Net tangible assets | - | - | - | 23655.56M | 34510.80M |
| Short term investments | 19768.39M | 2765.31M | 16810.11M | 19171.02M | 37057.55M |
| Net receivables | 17483.82M | 1676.25M | 8999.23M | 6499.13M | 4349.14M |
| Long term debt | 8626.27M | 11440.75M | 13042.86M | 10885.80M | 9739.18M |
| Inventory | 8536.29M | 7087.22M | 5277.73M | 8191.39M | 2056.35M |
| Accounts payable | 53343.67M | 34387.27M | 14111.85M | 25223.69M | 12638.99M |
| Accumulated other comprehensive income | - | 582.66M | 432.99M | 1036.01M | -276.30M |
| Treasury stock | - | - | - | - | -1849.60M |
| Non currrent assets other | 7635.13M | 2360.39M | 3798.45M | 7512.04M | 5595.89M |
| Non current assets total | 47798.46M | 45718.57M | 47002.97M | 37114.17M | 19242.29M |
| Capital lease obligations | 17288.98M | 13255.36M | 11860.70M | 7543.06M | 3061.75M |
| Long term debt total | 8626.27M | 11475.90M | - | 10885.80M | 9739.18M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -4942.49M | -4958.49M | -10885.38M | 10385.02M | -35737.07M |
| Change to liabilities | - | - | - | 0.00M | 6285.51M |
| Total cashflows from investing activities | -11459.69M | -4958.49M | -10885.38M | 10385.02M | -39764.70M |
| Net borrowings | -5474.92M | -1633.99M | 6614.02M | - | 13207.63M |
| Total cash from financing activities | 6844.36M | 1772.48M | 27662.88M | -1616.38M | 18128.74M |
| Change to operating activities | - | - | - | - | -1331.45M |
| Net income | -14942.60M | -22657.69M | -21146.97M | -14437.10M | -4016.95M |
| Change in cash | -1638.97M | -10874.14M | 15466.21M | 4780.73M | -20170.53M |
| Begin period cash flow | 27747.37M | 38621.51M | 23155.29M | 18374.56M | 38545.10M |
| End period cash flow | 26108.39M | 27747.37M | 38621.51M | 23155.29M | 18374.56M |
| Total cash from operating activities | 2992.61M | -7849.17M | -1381.55M | -3866.01M | 1966.39M |
| Issuance of capital stock | 11854.72M | 0.00M | 20962.29M | 0.00M | 12677.55M |
| Depreciation | 9375.28M | 7700.68M | 4907.44M | 3994.05M | 2351.91M |
| Other cashflows from investing activities | 113.47M | 4183.80M | 3455.40M | 17357.87M | 50.00M |
| Change to inventory | -3115.25M | -1785.94M | 2895.48M | -6257.51M | -990.55M |
| Change to account receivables | -8088.09M | 2985.79M | 453.38M | -2303.36M | -1717.75M |
| Sale purchase of stock | 11953.78M | 111.35M | 21049.11M | 78.73M | 12822.12M |
| Other cashflows from financing activities | 365.50M | 3406.47M | 21048.86M | 6961.41M | 7916.32M |
| Change to netincome | - | - | - | - | 7494.04M |
| Capital expenditures | 6065.23M | 9142.29M | 14340.77M | 6972.85M | 4078.76M |
| Change in working capital | 5812.27M | -1158.58M | 8153.65M | 4443.96M | 2692.74M |
| Stock based compensation | 1790.73M | 1928.51M | 2369.04M | 2295.90M | 1010.14M |
| Other non cash items | 971.71M | 6337.91M | 4335.29M | -162.82M | -71.46M |
| Free cash flow | -3072.61M | -16991.46M | -15722.32M | -10838.86M | -2112.38M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NIO Nio Inc Class A ADR |
-0.10 3.03% |
3.20 | - | 63.69 | 0.08 | 14.89 | 0.42 | -0.61 |
| TSLA Tesla Inc |
-41.50 10.77% |
343.69 | 333.25 | 149.25 | 13.59 | 16.32 | 13.42 | 115.59 |
| TM Toyota Motor Corporation ADR |
18.65 9.35% |
218.11 | 8.55 | 11.15 | 0.00 | 0.95 | 1.28 | 7.65 |
| TOYOF Toyota Motor Corp |
1.98 10.04% |
21.70 | 8.26 | 11.49 | 0.00 | 0.98 | 1.28 | 7.65 |
| BYDDY BYD Co Ltd ADR |
0.06 0.64% |
9.38 | 27.15 | 20.49 | 0.18 | 3.56 | 1.12 | 7.45 |
NIO Inc. designs, develops, manufactures, and sells smart electric vehicles in China, Europe, and internationally. It offers five and six-seater electric SUVs, as well as smart electric sedans. The company also offers power solutions, including Power Home, a home charging solution; Power Swap, a battery-swapping service; Power Charger and Destination Charger; Power Mobile, a mobile charging service through charging vans; Power Map, an application that provides access to a network of public chargers and their real-time information; and One Click for power valet service. In addition, it provides repair, maintenance, car beauty, and inspection services through its service centers and authorized third-party service centers; vehicle transportation and delivery, pre-delivery inspections, guidance on vehicle features, assistance with vehicle registration, and insurance processing services; insurance, maintenance, repairs, accident rescue, car washing, chauffeur services, and valet parking services; and remote monitoring and real-time diagnostics services, as well as technical, warranty, and auto financing arrangements. Further, the company is involved in the provision of energy and service packages to its users; design and technology development activities; manufacture of electric powertrains, battery packs, and components; and sales and after-sales management activities. Additionally, it operates in app NIO Auto Mall where users can select from various accessories and value added services; and online auction platform. The company was formerly known as NextEV Inc. and changed its name to NIO Inc. in July 2017. NIO Inc. was incorporated in 2014 and is headquartered in Shanghai, China.
| Name | Title | Year Born |
|---|---|---|
| Mr. William Li | Co-Founder, Chairman & CEO | 1974 |
| Mr. Lihong Qin | Co-Founder, Pres & Director | 1973 |
| Mr. Wei Feng | Chief Financial Officer | 1981 |
| Jade Wei | Sr. Director of Investor Relations | NA |
| Liu Fang | Gen. Counsel | NA |
| Mr. Feng Shen | Exec. VP | 1964 |
| Mr. Xin Zhou | Exec. VP | 1970 |
| Mr. Ganesh V. Iyer | Chief Exec. Officer of NIO U.S. | 1968 |
| Mr. Stanley Qu | VP of Fin. | NA |
| Mr. Lihong Qin | Co-Founder, President & Director | 1973 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.