…
Nucor Corporation engages in manufacture and sale of steel and steel products. The company's Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and engineered special bar quality products. It also engages in the steel trading and rebar distribution businesses. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico. Its Steel Products segment offers hollow structural section steel tubing products, electrical conduits, steel racking, steel joists and joist girders, steel decks, fabricated concrete reinforcing steel products, cold finished steel products, steel fasteners, metal building systems, insulated metal panels, steel grating and expanded metal products, and wire and wire mesh products primarily for use in nonresidential construction applications. This segment also engages in the piling distribution business. The company's Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; and processes ferrous and nonferrous scrap metal. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. It serves agriculture, automotive, construction, energy and transmission, oil and gas, heavy equipment, infrastructure, and transportation industries through its in-house sales force; and internal distribution and trading companies. The company was founded in 1905 and is headquartered in Charlotte, North Carolina.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Nucor Corporation is a U.S.-based steelmaker operating mini-mills that produce a broad range of steel products using recycled scrap as feedstock. Long-term growth drivers include domestic infrastructure and construction demand, reshoring of manufacturing, and the company's low-cost, scrap-based footprint and selective capacity additions, which may support stable cash generation and market share gains.
Principal risks are cyclical demand and commodity-price volatility, plus regulatory and environmental costs and execution risk on capacity projects.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 10244.84M | 9200.86M | 835.54M | 1782.81M | 3229.39M |
| Minority interest | -472.30M | -294.91M | 114.56M | 99.77M | 120.32M |
| Net income | 7607.34M | 6827.46M | 721.47M | 1271.14M | 2360.77M |
| Selling general administrative | 1997.18M | 1706.61M | 615.04M | 711.25M | 860.72M |
| Selling and marketing expenses | - | - | 615.04M | - | - |
| Gross profit | 12503.28M | 11025.41M | 2227.95M | 2679.09M | 4295.41M |
| Reconciled depreciation | 1061.63M | 864.56M | 785.47M | 734.65M | 719.64M |
| Ebit | 10516.82M | 9421.87M | 1602.38M | 1971.15M | 3474.93M |
| Ebitda | 11578.45M | 10286.44M | 2387.84M | 2705.80M | 4194.56M |
| Depreciation and amortization | 1061.63M | 864.56M | 785.47M | 734.65M | 719.64M |
| Non operating income net other | 10.71M | 103.07M | -10.53M | 3.31M | 40.24M |
| Operating income | 10516.82M | 9421.87M | 1602.38M | 1971.15M | 3434.69M |
| Other operating expenses | 31006.37M | 27165.13M | 18526.75M | 20621.02M | 21632.59M |
| Interest expense | 170.22M | 158.85M | 153.20M | 121.42M | 135.53M |
| Tax provision | 2165.20M | 2078.49M | -0.49M | 411.90M | 748.31M |
| Interest income | 159.50M | 55.79M | 163.73M | 35.93M | 25.72M |
| Net interest income | -170.22M | -158.85M | -153.20M | -121.42M | -135.53M |
| Extraordinary items | - | - | - | - | -5.80M |
| Non recurring | - | - | - | 66.92M | 110.00M |
| Income tax expense | 2165.20M | 2078.49M | -0.49M | 411.90M | 748.31M |
| Total revenue | 41512.47M | 36483.94M | 20139.66M | 22588.86M | 25067.28M |
| Total operating expenses | 1997.18M | 1706.61M | 615.04M | 711.25M | 860.72M |
| Cost of revenue | 29009.19M | 25458.53M | 17911.71M | 19909.77M | 20771.87M |
| Total other income expense net | -271.97M | -221.01M | -766.84M | -188.34M | -69.76M |
| Net income from continuing ops | 8079.64M | 7122.37M | 836.03M | 1370.91M | 2481.08M |
| Net income applicable to common shares | 7607.34M | 6827.46M | 721.47M | 1271.14M | 2360.77M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 32479.21M | 25823.07M | 20125.39M | 18344.67M | 17920.59M |
| Intangible assets | 3322.26M | 1103.76M | 668.02M | 742.19M | 828.50M |
| Other current assets | 789.33M | 316.54M | 573.05M | 389.53M | 178.31M |
| Total liab | 12909.30M | 11219.28M | 8893.53M | 7553.49M | 7718.62M |
| Total stockholder equity | 18414.69M | 14016.39M | 10788.67M | 10357.87M | 9792.08M |
| Deferred long term liab | 1965.87M | 1100.45M | 993.88M | 798.41M | 679.04M |
| Other current liab | 2602.56M | 2459.97M | 1126.91M | 1170.37M | 1320.24M |
| Common stock | 152.06M | 152.06M | 152.06M | 152.06M | 152.06M |
| Capital stock | 152.06M | 152.06M | 152.06M | 152.06M | 152.06M |
| Retained earnings | 24754.87M | 17674.10M | 11343.85M | 11115.06M | 10337.44M |
| Other liab | 1884.42M | 1100.45M | 993.88M | 723.54M | 679.04M |
| Good will | 3920.06M | 2827.34M | 2229.67M | 2201.06M | 2184.34M |
| Other assets | 264.48M | 977.59M | 839.93M | 112.17M | 66.83M |
| Cash | 4280.85M | 2364.86M | 2639.67M | 1534.61M | 1398.89M |
| Cash and equivalents | 4280.85M | 2364.86M | 2639.67M | 1534.61M | 1398.89M |
| Total current liabilities | 4329.74M | 5157.41M | 2627.86M | 2463.77M | 2806.30M |
| Net debt | 2410.50M | 3319.95M | 2700.91M | 2848.40M | 2892.26M |
| Short term debt | 77.66M | 723.40M | 68.79M | 91.71M | 57.87M |
| Short long term debt | 77.66M | 723.40M | 68.79M | 82.44M | 57.87M |
| Short long term debt total | 6691.35M | 5684.81M | 5340.58M | 4383.01M | 4291.15M |
| Other stockholder equity | -6354.72M | -3694.49M | -588.39M | -606.28M | -393.43M |
| Property plant equipment | 9616.92M | 8114.82M | 6899.11M | 6178.56M | 5334.75M |
| Total current assets | 14691.68M | 12799.56M | 9488.66M | 8226.37M | 8636.26M |
| Long term investments | - | - | - | 793.20M | 869.90M |
| Net tangible assets | 11172.37M | 10085.29M | 7890.97M | 7414.62M | 6779.24M |
| Short term investments | 576.95M | 253.00M | 408.00M | 300.04M | 0.00M |
| Net receivables | 3591.03M | 3853.97M | 2298.85M | 2160.10M | 2505.57M |
| Long term debt | 6613.69M | 4961.41M | 5271.79M | 4215.34M | 4233.28M |
| Inventory | 5453.53M | 6011.18M | 3569.09M | 3842.09M | 4553.50M |
| Accounts payable | 1649.52M | 1974.04M | 1432.16M | 1201.70M | 1428.19M |
| Noncontrolling interest in consolidated entity | 1155.21M | 587.40M | 443.20M | 433.31M | 409.89M |
| Accumulated other comprehensive income | -137.52M | -115.28M | -118.86M | -302.97M | -304.13M |
| Common stock total equity | 152.06M | 152.06M | 152.06M | 152.06M | 152.06M |
| Retained earnings total equity | 24754.87M | 17674.10M | 11343.85M | 11115.06M | 10337.44M |
| Treasury stock | - | -5835.10M | -2709.68M | -2713.93M | -2467.01M |
| Non currrent assets other | 928.28M | 977.59M | 839.93M | 996.49M | 936.74M |
| Non current assets total | 17787.53M | 13023.51M | 10636.73M | 10118.30M | 9284.32M |
| Capital lease obligations | 206.97M | 179.05M | 90.34M | 85.22M | - |
| Long term debt total | 6613.69M | 4961.41M | 5271.79M | 4291.30M | 4233.28M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -5702.71M | 154.76M | -140.77M | -278.28M | -71.41M |
| Change to liabilities | -678.59M | 383.43M | 12.12M | -620.54M | 604.11M |
| Total cashflows from investing activities | -5702.71M | -2873.85M | -1764.29M | -1794.19M | -1030.07M |
| Net borrowings | 909.15M | 246.81M | 1129.70M | 4.57M | 493.12M |
| Total cash from financing activities | -2510.86M | -3602.88M | 285.85M | -880.41M | -908.18M |
| Change to operating activities | 62.63M | 1139.42M | -4.08M | -226.93M | 195.06M |
| Net income | 8079.64M | 7122.37M | 836.03M | 1370.91M | 2481.08M |
| Change in cash | 1852.56M | -246.27M | 1220.32M | 135.72M | 449.78M |
| Begin period cash flow | 2508.66M | 2754.93M | 1534.61M | 1398.89M | 949.10M |
| End period cash flow | 4361.22M | 2508.66M | 2754.93M | 1534.61M | 1398.89M |
| Total cash from operating activities | 10072.05M | 6230.78M | 2696.88M | 2809.41M | 2393.95M |
| Issuance of capital stock | - | - | 11.85M | 16.14M | 24.10M |
| Depreciation | 1061.63M | 864.56M | 785.47M | 734.65M | 719.64M |
| Other cashflows from investing activities | -3430.83M | 0.40M | -80.31M | -38.62M | 23.87M |
| Dividends paid | -533.59M | -483.47M | -491.65M | -492.06M | 485.38M |
| Change to inventory | 962.42M | -2307.34M | 284.08M | 712.64M | -1092.10M |
| Change to account receivables | 501.23M | -1392.08M | -129.29M | 361.34M | -485.43M |
| Sale purchase of stock | -2762.57M | -3276.09M | -39.50M | -298.54M | -854.00M |
| Other cashflows from financing activities | 1873.44M | 156.68M | 902.31M | -101.38M | 907.10M |
| Change to netincome | 79.27M | 401.64M | 247.22M | 253.12M | 176.40M |
| Capital expenditures | 1947.90M | 1621.99M | 1543.22M | 1477.29M | 982.53M |
| Change receivables | 501.23M | -1392.08M | -129.29M | 361.34M | -485.43M |
| Cash flows other operating | 66.45M | 204.75M | 661.25M | -2.72M | -9.74M |
| Cash and cash equivalents changes | 1858.48M | -245.96M | 1218.44M | 134.81M | 455.71M |
| Change in working capital | 692.68M | -1862.89M | 204.00M | 413.27M | -983.16M |
| Stock based compensation | 136.83M | 135.78M | 73.85M | 90.36M | 73.42M |
| Other non cash items | 148.11M | -40.71M | 634.69M | 101.06M | 99.96M |
| Free cash flow | 8124.16M | 4608.79M | 1153.66M | 1332.12M | 1411.42M |
Sector: Basic Materials Industry: Steel
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NUE Nucor Corp |
-22.23 8.30% |
245.68 | 9.01 | 14.84 | 1.21 | 2.11 | 1.21 | 5.42 |
| MT ArcelorMittal SA ADR |
-2.07 3.31% |
60.42 | 30.54 | 11.44 | 0.88 | 1.00 | 1.02 | 10.02 |
| AMSYF ArcelorMittal SA |
-2.30 3.71% |
59.70 | 11.82 | 12.18 | 0.64 | 0.68 | 0.90 | 7.76 |
| NPSCY Nippon Steel Corp ADR |
0.13 3.05% |
4.39 | 222.00 | 7.94 | 0.00 | 0.63 | 0.85 | 10.07 |
| NISTF Nippon Steel Corporation |
0.10 2.38% |
4.30 | 212.00 | 7.90 | 0.00 | 0.62 | 0.85 | 10.07 |
Nucor Corporation engages in manufacture and sale of steel and steel products. The company's Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and engineered special bar quality products. It also engages in the steel trading and rebar distribution businesses. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico. Its Steel Products segment offers hollow structural section steel tubing products, electrical conduits, steel racking, steel joists and joist girders, steel decks, fabricated concrete reinforcing steel products, cold finished steel products, steel fasteners, metal building systems, insulated metal panels, steel grating and expanded metal products, and wire and wire mesh products primarily for use in nonresidential construction applications. This segment also engages in the piling distribution business. The company's Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; and processes ferrous and nonferrous scrap metal. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. It serves agriculture, automotive, construction, energy and transmission, oil and gas, heavy equipment, infrastructure, and transportation industries through its in-house sales force; and internal distribution and trading companies. The company was founded in 1905 and is headquartered in Charlotte, North Carolina.
| Name | Title | Year Born |
|---|---|---|
| Mr. Leon J. Topalian | Pres, CEO & Chairman | 1968 |
| Mr. David A. Sumoski | Chief Operating Officer | 1967 |
| Mr. Douglas J. Jellison | Exec. VP of Raw Materials | 1958 |
| Mr. D. Chad Utermark | Exec. VP of New Markets & Innovation | 1969 |
| Mr. Stephen D. Laxton | CFO, Treasurer & Exec. VP | 1971 |
| Mr. Gregory J. Murphy | Exec. VP of Bus. Services & Gen. Counsel | 1965 |
| Mr. Benjamin M. Pickett | Gen. Mang. of Public Affairs & Gov. Relations | NA |
| Donovan E. Marks | VP of HR & Safety | NA |
| Mr. K. Rex Query | Exec. VP of Sheet & Tubular Products | 1966 |
| Paul Donnelly | Director of Investor Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.