Aisix Solutions Inc.

Technology US AISXF

0.0116USD
0.00(0%)

Last update at 2026-06-02T20:00:00Z

Day Range

0.010.01

LowHigh

52 Week Range

0.00580.05

LowHigh

Fundamentals

Previous Close 0.01
Market Cap1.74M
Volume15000
P/E Ratio-
Dividend Yield-%
EBITDA-1.64645M
Revenue TTM0.32M
Revenue Per Share TTM0.003
Gross Profit TTM 0.32M
Diluted EPS TTM-0.02

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-1.53228M	-1.62051M	-2.05163M	-2.83865M	-2.77380M
Minority interest	-	-	-	-	-
Net income	-1.53228M	-1.62051M	-2.47974M	-2.83865M	-2.77380M
Selling general administrative	1.09M	0.93M	2.08M	3.66M	3.15M
Selling and marketing expenses	-	-	-	-	-
Gross profit	0.04M	-0.36361M	-	-	-
Reconciled depreciation	0.07M	0.07M	0.15M	0.19M	0.18M
Ebit	-	-	-	-2.78212M	-2.97204M
Ebitda	-	-	-1.89280M	-2.64254M	-2.58983M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-1.53169M	-1.66757M	-2.18862M	-2.82679M	-2.98885M
Other operating expenses	-	-	-	-	-
Interest expense	0.03M	0.01M	0.01M	0.00171M	0.00436M
Tax provision	-	-	-	-	-
Interest income	0.00229M	0.00125M	0.00032M	0.00186M	0.03M
Net interest income	-0.02755M	-0.01281M	-0.01081M	0.00015M	0.03M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.04M	0.05M	0.10M	1.05M	0.34M
Total operating expenses	1.58M	1.72M	2.29M	3.88M	3.33M
Cost of revenue	0.00000M	0.42M	-	-	-
Total other income expense net	0.03M	0.06M	0.15M	-0.01200M	0.19M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-1.53228M	-1.62051M	-2.05163M	-2.83865M	-2.77380M
Net income applicable to common shares	-	-	-	-2.83865M	-2.77380M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	0.37M	1.00M	1.52M	3.74M	1.87M
Intangible assets	-	-	-	0.16M	0.25M
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	0.72M	0.29M	0.47M	0.27M	0.36M
Total stockholder equity	-0.34808M	0.71M	1.05M	3.47M	1.50M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	0.05M	0.08M
Common stock	-	-	-	13.88M	9.44M
Capital stock	15.34M	14.87M	13.88M	13.88M	9.44M
Retained earnings	-15.92792M	-15.35984M	-13.73933M	-11.25959M	-8.42094M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	0.08M	0.65M	1.14M	3.18M	1.36M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.65M	0.18M	0.33M	0.27M	0.36M
Current deferred revenue	-	-	-	-	-
Net debt	0.08M	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	0.16M	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	0.85M	0.48M
Property plant equipment	-	-	-	0.04M	0.14M
Total current assets	0.20M	0.77M	1.23M	3.54M	1.48M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	3.31M	1.26M
Short term investments	-	-	-	-	-
Net receivables	0.02M	0.00000M	0.00677M	0.12M	0.06M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.44M	0.14M	0.27M	0.20M	0.21M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.16M	0.23M	0.29M	0.20M	0.38M
Capital lease obligations	0.12M	0.16M	0.20M	0.00484M	0.06M
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-0.00175M	-0.01475M	-0.05054M	-0.00956M	-0.01709M
Change to liabilities	-	-	-	-0.01762M	-0.08369M
Total cashflows from investing activities	-	-	-	-0.00956M	-0.01709M
Net borrowings	0.14M	-0.06302M	-	-0.05827M	-0.06298M
Total cash from financing activities	0.63M	0.93M	0.95M	4.53M	-0.06298M
Change to operating activities	-	-	-	-0.17244M	0.10M
Net income	-1.53228M	-1.62051M	-2.47974M	-2.83865M	-2.77380M
Change in cash	-0.56524M	-0.49169M	-2.03720M	1.82M	-2.58879M
Begin period cash flow	0.65M	1.14M	3.18M	1.36M	3.95M
End period cash flow	0.08M	0.65M	1.14M	3.18M	1.36M
Total cash from operating activities	-1.14860M	-1.40631M	-2.93976M	-2.70100M	-2.50872M
Issuance of capital stock	0.50M	1.00M	0.00000M	4.59M	0.00000M
Depreciation	0.07M	0.07M	0.15M	0.19M	0.09M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-0.02381M	0.00677M	0.05M	-0.08434M	0.01M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-0.09127M	-0.09127M
Change to netincome	-	-	-	0.22M	0.06M
Capital expenditures	0.00175M	0.01M	0.05M	0.00995M	0.02M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.28M	-0.16529M	0.35M	-0.27440M	0.03M
Stock based compensation	0.00000M	0.29M	0.06M	0.22M	0.06M
Other non cash items	0.03M	0.01M	-1.04557M	0.00171M	0.00436M
Free cash flow	-1.15035M	-1.42106M	-2.99030M	-2.71095M	-2.52603M

Peer Comparison

Sector: Technology Industry: Software - Application

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
AISXF Aisix Solutions Inc.	- -%	0.01	-	-	5.44	14.94	7.73	-0.3583
SAPGF SAP SE	-8.99 4.75%	180.40	76.28	22.88	5.61	3.84	5.59	26.18
SAP SAP SE ADR	-10.15 5.32%	180.67	75.80	22.37	5.62	3.75	5.51	25.79
CRM Salesforce.com Inc	-10.23 5.09%	190.61	23.99	14.14	4.16	2.58	3.85	12.75
INTU Intuit Inc	-10.7 3.32%	311.44	55.56	32.68	11.28	10.07	11.62	40.11

Reports Covered

View All

Profile

Aisix Solutions Inc., a software and data analytics company, focus on climate science and artificial intelligence in Canada. The company offers IFRS S1 and S2 Compliance; and AISIX Wildfire 2.0 solutions. It also provides software licensing services. The company was formerly known as Minerva Intelligence Inc. and changed its name to Aisix Solutions Inc. in August 2023. Aisix Solutions Inc. is headquartered in Vancouver, Canada.

Aisix Solutions Inc.

1166 Alberni Street, Vancouver, BC, Canada, V6E 3Z3

604-620-1051
https://www.aisix.ca

Key Executives

Name	Title	Year Born
Mr. Mihalis Belantis	CEO & Director	1976
Dr. David Poole	Co-Founder & Director	NA
Mr. Charles Edward Jenkins BA, CGA, CPA	Chief Financial Officer	1956
Mr. Clinton P. Smyth P.Geo.	Co-Founder & Technical Advisor	1953
Dr. Stephen M. Richard	CTO of Semantics	NA
Mr. Samuel Cantor	Head of Product - Driver	NA
Dr. Gioachino Roberti Ph.D.	Head of Product - Climate	NA
Dr. Gioachino Roberti Ph.D.	CEO & Director	NA
Mr. Christopher Lambert	Chief Technology Officer	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.