…
Techtronic Industries Company Limited engages in the design, manufacture, and marketing of power tools, outdoor power equipment, and floorcare and cleaning products in the North America, Europe, and internationally. The company operates through Power Equipment, and Floorcare & Cleaning Segments. It offers power tools, power tool accessories, outdoor products, and outdoor product accessories under the MILWAUKEE, EMPIRE, AEG, RYOBI, HOMELITE, and HART brands, as well as to original equipment manufacturer (OEM) customers. The company also provides floorcare products and accessories under the HOOVER, DIRT DEVIL, VAX, and ORECK brands, as well as to OEM customers; and offers inspection services. It serves Do-It-Yourself /Consumer, professional, and industrial users in the home improvement, repair, maintenance, construction, and infrastructure industries. Techtronic Industries Company Limited was founded in 1985 and is based in Kwai Chung, Hong Kong.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Techtronic Industries is a Hong Kong‑based global manufacturer of power tools, outdoor equipment and floorcare products sold under brands such as Milwaukee and Ryobi to professional and consumer customers. Long-term growth drivers include wider adoption of cordless lithium‑ion platforms, expansion in professional trade tools and global distribution scale, which may benefit recurring aftermarket sales and margin improvement.
Key risks include exposure to battery and commodity price volatility, intense competition from established toolmakers, cyclical end‑market demand and execution challenges in global supply chains and foreign‑exchange management; investors should monitor these factors.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1156.90M | 1181.83M | 861.25M | 661.29M | 594.61M |
| Minority interest | 0.00M | -0.10M | -0.10M | -0.33M | -0.43M |
| Net income | 1077.15M | 1099.00M | 800.76M | 614.90M | 552.46M |
| Selling general administrative | 1349.84M | 1351.73M | 1006.33M | 804.99M | 708.13M |
| Selling and marketing expenses | 2191.00M | 2165.37M | 1573.05M | 1195.14M | 1103.44M |
| Gross profit | 5212.58M | 5121.61M | 3753.08M | 2892.66M | 2614.58M |
| Reconciled depreciation | 500.85M | 427.10M | 404.15M | 325.48M | 241.97M |
| Ebit | 1226.77M | 1223.83M | 905.48M | 713.61M | 632.66M |
| Ebitda | 1727.62M | 1650.93M | 1309.62M | 1039.09M | 874.63M |
| Depreciation and amortization | 500.85M | 427.10M | 404.15M | 325.48M | 241.97M |
| Non operating income net other | - | - | - | - | 0.00M |
| Operating income | 1226.77M | 1223.83M | 905.48M | 713.61M | 632.58M |
| Other operating expenses | 12053.01M | 12011.36M | 8943.68M | 6993.45M | 6413.73M |
| Interest expense | 69.87M | 42.01M | 44.22M | 52.32M | 38.05M |
| Tax provision | 79.75M | 82.72M | 60.26M | 46.29M | 42.07M |
| Interest income | 25.85M | 32.03M | 36.79M | 40.22M | 25.20M |
| Net interest income | -44.02M | -9.98M | -7.43M | -12.11M | -12.85M |
| Extraordinary items | - | - | - | - | 0.00M |
| Non recurring | - | - | - | - | 0.00M |
| Other items | - | - | - | - | 0.00M |
| Income tax expense | 79.75M | 82.72M | 60.26M | 46.29M | 42.07M |
| Total revenue | 13253.92M | 13203.16M | 9811.94M | 7666.72M | 7021.18M |
| Total operating expenses | 4011.67M | 3929.81M | 2884.82M | 2219.38M | 2007.12M |
| Cost of revenue | 8041.34M | 8081.55M | 6058.86M | 4774.06M | 4406.60M |
| Total other income expense net | -69.87M | -42.01M | -44.22M | -52.32M | -37.97M |
| Discontinued operations | - | - | - | - | 0.00M |
| Net income from continuing ops | 1077.15M | 1099.10M | 801.00M | 615.00M | 552.54M |
| Net income applicable to common shares | 1077.15M | 1099.00M | 800.76M | 614.90M | 552.46M |
| Preferred stock and other adjustments | - | - | - | - | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 13315.60M | 13007.55M | 9390.40M | 7698.05M | 6348.86M |
| Intangible assets | 1124.01M | 849.78M | 663.67M | 666.71M | 620.80M |
| Other current assets | 10.56M | 9.69M | 9.27M | 15.34M | 14.01M |
| Total liab | 8110.12M | 8285.03M | 5487.49M | 4303.74M | 3291.52M |
| Total stockholder equity | 5205.48M | 4722.52M | 3903.01M | 3394.64M | 3057.77M |
| Deferred long term liab | 836.93M | 572.45M | 394.14M | 388.02M | 338.23M |
| Other current liab | 2036.30M | 22.77M | 26.71M | 36.47M | 33.27M |
| Common stock | 684.71M | 683.39M | 673.14M | 662.38M | 654.99M |
| Capital stock | 684.71M | 683.39M | 673.14M | 662.38M | 654.99M |
| Retained earnings | 4763.85M | 4147.12M | 3442.23M | 2919.10M | 2559.18M |
| Other liab | 124.24M | 138.70M | 164.76M | 156.91M | 134.60M |
| Good will | 598.67M | 577.24M | 578.46M | 580.87M | 581.22M |
| Other assets | 1111.80M | 678.19M | 477.14M | 471.89M | 460.09M |
| Cash | 1428.93M | 1874.40M | 1533.88M | 1411.82M | 1103.88M |
| Total current liabilities | 6222.31M | 6678.97M | 4081.43M | 3217.71M | 2615.99M |
| Current deferred revenue | - | 2208.35M | 1811.24M | 1207.52M | 1200.21M |
| Net debt | 2427.10M | 1960.79M | 165.97M | 313.56M | -307.43M |
| Short term debt | 2092.47M | 2367.83M | 458.55M | 796.26M | 255.52M |
| Short long term debt | 1952.95M | 2252.64M | 385.21M | 732.38M | 255.23M |
| Short long term debt total | 3856.03M | 3835.19M | 1699.84M | 1725.38M | 796.46M |
| Other stockholder equity | -243.07M | 4039.12M | 3229.86M | 2732.27M | 2402.78M |
| Property plant equipment | 2769.16M | 2406.25M | 1716.68M | 1333.70M | 790.94M |
| Total current assets | 8537.11M | 9061.55M | 6340.04M | 5023.86M | 4225.02M |
| Long term investments | - | - | - | 9.04M | 9.03M |
| Net tangible assets | 4319.73M | 3867.95M | 3055.01M | 2535.09M | 2193.99M |
| Short term investments | 13.47M | 16.27M | 17.76M | 24.60M | 32.83M |
| Net receivables | 1999.20M | 2311.39M | 1555.38M | 1459.17M | 1307.59M |
| Long term debt | 1198.00M | 1028.35M | 940.22M | 754.63M | 540.21M |
| Inventory | 5084.95M | 4849.79M | 3223.75M | 2112.93M | 1766.72M |
| Accounts payable | 2093.55M | 2080.03M | 1784.93M | 1177.46M | 1126.99M |
| Total permanent equity | - | - | - | - | 0.00M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00M |
| Accumulated other comprehensive income | - | - | - | - | 0.00M |
| Additional paid in capital | - | - | - | - | 0.00M |
| Common stock total equity | - | - | - | - | 0.00M |
| Preferred stock total equity | - | - | - | - | 0.00M |
| Retained earnings total equity | - | - | - | - | 0.00M |
| Treasury stock | - | - | - | - | 0.00M |
| Accumulated amortization | - | - | - | - | 0.00M |
| Non currrent assets other | 207.25M | 24.57M | 26.26M | 33.53M | 70.74M |
| Deferred long term asset charges | - | - | - | - | 0.00M |
| Non current assets total | 4778.49M | 3946.00M | 3050.36M | 2674.19M | 2123.84M |
| Capital lease obligations | 705.08M | 554.20M | 374.41M | 238.37M | 1.01M |
| Long term debt total | - | - | - | - | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -919.23M | -1.74M | -1.98M | -0.30M | -6.75M |
| Change to liabilities | -178.04M | 734.30M | 1098.21M | 257.99M | 364.11M |
| Total cashflows from investing activities | -919.23M | -1024.92M | -580.27M | -568.49M | -423.78M |
| Net borrowings | -253.38M | 1858.01M | -245.05M | 393.06M | 115.19M |
| Total cash from financing activities | -712.74M | 1472.11M | -498.09M | 162.76M | -105.97M |
| Change to operating activities | -22.65M | -79.52M | -29.39M | 21.69M | -15.21M |
| Net income | 1156.90M | 1181.83M | 861.25M | 661.29M | 594.61M |
| Change in cash | -445.47M | 340.52M | 122.06M | 307.94M | 240.37M |
| Begin period cash flow | 1874.40M | 1533.88M | 1411.82M | 1103.88M | 863.51M |
| End period cash flow | 1428.93M | 1874.40M | 1533.88M | 1411.82M | 1103.88M |
| Total cash from operating activities | 1233.10M | -100.94M | 1159.07M | 724.27M | 793.64M |
| Issuance of capital stock | 1.06M | 8.21M | 8.59M | 5.94M | 0.87M |
| Depreciation | 500.85M | 427.10M | 404.15M | 325.48M | 241.97M |
| Other cashflows from investing activities | 104.43M | 31.96M | 36.75M | 40.24M | 25.20M |
| Dividends paid | -460.42M | -394.12M | -261.64M | -223.59M | 183.42M |
| Change to inventory | -361.24M | -1732.67M | -1117.84M | -383.72M | -348.65M |
| Change to account receivables | 120.98M | -700.34M | -116.78M | -150.99M | -30.60M |
| Sale purchase of stock | - | 7198.70M | 3617.71M | -12.64M | -38.61M |
| Other cashflows from financing activities | 4701.92M | 0.42M | -7.65M | 3743.22M | 2663.86M |
| Change to netincome | 84.35M | 151.38M | 131.30M | 39.12M | 29.78M |
| Capital expenditures | 985.87M | 1056.85M | 617.15M | 615.58M | 394.75M |
| Change receivables | - | - | - | - | 0.00M |
| Cash flows other operating | - | - | - | - | 0.00M |
| Exchange rate changes | - | - | - | - | 0.00M |
| Cash and cash equivalents changes | - | - | - | - | 0.00M |
| Change in working capital | -431.15M | -1696.98M | -142.75M | -246.55M | -15.16M |
| Stock based compensation | 47.35M | 33.57M | 17.78M | 6.79M | 4.98M |
| Other non cash items | -40.84M | 9.25M | 7.40M | 8.46M | 12.73M |
| Free cash flow | 247.24M | -1157.79M | 541.91M | 108.69M | 398.89M |
Sector: Industrials Industry: Tools & Accessories
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TTNDF Techtronic Industries Company Limited |
- -% |
18.43 | 22.09 | 17.86 | 1.68 | 3.77 | 1.85 | 14.10 |
| TTNDY Techtronic Industries Ltd ADR |
1.90 2.13% |
91.11 | 22.36 | 17.42 | 1.66 | 3.79 | 1.85 | 14.10 |
| SNA Snap-On Inc |
0.78 0.21% |
367.22 | 19.11 | 17.61 | 3.68 | 3.23 | 3.64 | 12.75 |
| RBC RBC Bearings Incorporated |
9.66 2.08% |
474.45 | 47.38 | 35.34 | 7.84 | 4.38 | 8.14 | 26.88 |
| SWK Stanley Black & Decker Inc |
-0.42 0.36% |
114.85 | 21.76 | 14.06 | 0.88 | 1.50 | 1.15 | 9.70 |
Techtronic Industries Company Limited engages in the design, manufacture, and marketing of power tools, outdoor power equipment, and floorcare and cleaning products in the North America, Europe, and internationally. The company operates through Power Equipment, and Floorcare & Cleaning Segments. It offers power tools, power tool accessories, outdoor products, and outdoor product accessories under the MILWAUKEE, EMPIRE, AEG, RYOBI, HOMELITE, and HART brands, as well as to original equipment manufacturer (OEM) customers. The company also provides floorcare products and accessories under the HOOVER, DIRT DEVIL, VAX, and ORECK brands, as well as to OEM customers; and offers inspection services. It serves Do-It-Yourself /Consumer, professional, and industrial users in the home improvement, repair, maintenance, construction, and infrastructure industries. Techtronic Industries Company Limited was founded in 1985 and is based in Kwai Chung, Hong Kong.
| Name | Title | Year Born |
|---|---|---|
| Mr. Horst Julius Pudwill M.Sc., Msc | Founder & Group Exec. Chairman | 1945 |
| Mr. Joseph Galli Jr., BSBA, M.B.A., MBA. | CEO & Group Exec. Director | 1959 |
| Mr. Stephan Horst Pudwill | Group Exec. Vice Chairman | 1977 |
| Mr. Chi Chung Chan ACA, CPA (Pract.), FCCA, FCPA | Group CFO & Exec. Director | 1954 |
| Mr. Kin Wah Chan APVC, FCCA, FCPA | Operations Director & Group Exec. Director | 1960 |
| Dyann L. Kostello | Vice-Pres and Gen. Counsel | NA |
| Mr. Philippe Buisson | Chief Financial Officer of Europe Middle East Africa | 1960 |
| Mr. Alexandre Duarte | Pres of Europe, Middle East & African Operations | NA |
| Mr. Michael Robert Brendle | Managing Director of TTI Australia & New Zealand | NA |
| Mr. Scott Hetherington | Sr. VP of Tax & Treasury | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.