RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Premium Brands Holdings Corporation

Consumer Defensive CA PBH

79.3CAD
0.90(1.15%)

Last update at 2024-12-19T17:40:00Z

Day Range

78.3779.50
LowHigh

52 Week Range

75.6797.10
LowHigh

Fundamentals

  • Previous Close 78.40
  • Market Cap3452.58M
  • Volume47775
  • P/E Ratio34.84
  • Dividend Yield4.44%
  • EBITDA416.30M
  • Revenue TTM6386.10M
  • Revenue Per Share TTM143.83
  • Gross Profit TTM 1103.70M
  • Diluted EPS TTM2.23

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 201.50M 184.20M 110.60M 110.60M 117.50M
Minority interest - - - - -
Net income 160.10M 132.70M 83.70M 84.20M 98.00M
Selling general administrative 661.30M 524.90M 467.60M 417.60M 349.40M
Selling and marketing expenses - - - - -
Gross profit 1103.70M 901.90M 780.20M 725.30M 600.70M
Reconciled depreciation 160.30M 134.80M 125.00M 108.50M 62.80M
Ebit 322.00M 285.90M 189.40M 194.70M 164.80M
Ebitda 482.30M 420.70M 314.40M 303.20M 227.60M
Depreciation and amortization 160.30M 134.80M 125.00M 108.50M 62.80M
Non operating income net other - - - - -
Operating income 322.00M 285.90M 189.40M 194.70M 188.50M
Other operating expenses 5732.70M 4689.50M 3879.30M 3450.20M 2837.30M
Interest expense 103.10M 66.10M 65.00M 71.20M 47.30M
Tax provision 41.40M 51.50M 26.90M 26.40M 19.50M
Interest income 61.80M 53.70M - - -
Net interest income -44.10000M -6.80000M -43.00000M -67.00000M -47.50000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 41.40M 51.50M 26.90M 26.40M 19.50M
Total revenue 6029.80M 4931.70M 4068.90M 3649.40M 3025.80M
Total operating expenses 806.60M 659.70M 590.60M 526.10M 412.20M
Cost of revenue 4926.10M 4029.80M 3288.70M 2924.10M 2425.10M
Total other income expense net -120.50000M -101.70000M -78.80000M -84.10000M -71.00000M
Discontinued operations - - - - -
Net income from continuing ops 160.10M 132.70M 83.70M 84.20M 98.00M
Net income applicable to common shares 160.10M 132.70M 83.70M 84.20M 98.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5158.10M 5078.60M 4408.90M 3541.90M 2937.10M
Intangible assets 540.60M 558.50M 526.30M 517.90M 490.20M
Earning assets - - - - -
Other current assets 43.80M 38.00M 28.60M 25.80M 19.40M
Total liab 3391.60M 3265.60M 2635.00M 1943.90M 1865.90M
Total stockholder equity 1770.00M 1813.00M 1773.90M 1598.00M 1071.20M
Deferred long term liab - - - - -
Other current liab 60.30M 75.50M 81.90M 88.80M 102.80M
Common stock 1703.90M 1702.60M 1713.30M 1569.70M 1023.60M
Capital stock 1703.90M 1702.60M 1713.30M 1569.70M 1023.60M
Retained earnings 18.80M 63.80M 35.60M 11.20M 19.90M
Other liab - 211.50M 171.40M 156.10M 143.20M
Good will 1084.10M 1093.00M 1001.20M 853.40M 780.20M
Other assets - 23.70M 18.80M 18.40M 19.10M
Cash 27.60M 11.40M 16.50M 363.00M 18.40M
Cash and equivalents - 11.40M 16.50M 363.00M 18.40M
Total current liabilities 637.90M 564.80M 581.20M 493.80M 452.50M
Current deferred revenue 34.40M - - 41.60M 28.20M
Net debt 2623.00M 2547.80M 1919.70M 966.70M 1316.50M
Short term debt 72.30M 69.90M 53.80M 35.70M 64.70M
Short long term debt 2.00M 24.50M 20.90M 9.50M 49.00M
Short long term debt total 2650.60M 2559.20M 1936.20M 1329.70M 1334.90M
Other stockholder equity - 46.60M 25.00M 17.10M 27.70M
Property plant equipment - 1438.20M 1081.80M 853.40M 802.50M
Total current assets 1328.00M 1426.30M 1212.00M 1224.60M 780.50M
Long term investments 453.50M 538.90M 568.80M 74.20M 64.60M
Net tangible assets - 161.50M 246.40M 226.70M -199.20000M
Short term investments - - - - -
Net receivables 509.90M 590.80M 521.70M 387.00M 346.50M
Long term debt 1994.90M 1900.00M 1405.00M 951.30M 964.10M
Inventory 746.70M 786.10M 645.20M 448.80M 396.20M
Accounts payable 470.90M 419.40M 445.50M 369.30M 285.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 47.30M 46.60M 25.00M 17.10M 27.70M
Additional paid in capital - - - - -
Common stock total equity - - - 1569.70M 1023.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -517.90000M 23.70M 18.80M 18.40M 19.10M
Deferred long term asset charges - - - - -
Non current assets total 3830.10M 3652.30M 3196.90M 2317.30M 2156.60M
Capital lease obligations 637.30M 634.70M 510.30M 368.90M 335.30M
Long term debt total - 2489.30M 1882.40M 1294.00M 1270.20M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -343.60000M -441.00000M -242.90000M -185.70000M -683.30000M
Change to liabilities -60.10000M 27.10M 54.90M 29.50M -8.30000M
Total cashflows from investing activities -343.60000M -808.90000M -242.90000M -185.70000M -683.30000M
Net borrowings 378.20M 504.30M 6.20M -157.30000M 446.50M
Total cash from financing activities 242.00M 396.10M 360.20M 20.50M 551.70M
Change to operating activities -7.50000M -5.00000M -2.60000M -3.80000M -2.70000M
Net income 160.10M 132.70M 83.70M 84.20M 98.00M
Change in cash -5.10000M -346.50000M 344.60M -1.00000M 4.30M
Begin period cash flow 16.50M 363.00M 18.40M 19.40M 15.10M
End period cash flow 11.40M 16.50M 363.00M 18.40M 19.40M
Total cash from operating activities 96.50M 66.30M 227.30M 164.20M 135.90M
Issuance of capital stock - - 440.50M 250.90M 164.90M
Depreciation 160.30M 134.80M 125.00M 108.50M 62.80M
Other cashflows from investing activities -115.20000M 135.00M -29.70000M -2.20000M -33.40000M
Dividends paid 122.50M 108.20M 86.50M 73.10M 59.70M
Change to inventory -104.80000M -153.10000M -39.20000M -62.70000M -13.00000M
Change to account receivables -90.90000M -122.80000M -28.70000M -26.00000M -11.10000M
Sale purchase of stock -13.70000M 0.00000M 440.50M 250.90M 164.90M
Other cashflows from financing activities 442.40M 562.70M 143.50M -104.90000M 447.00M
Change to netincome 37.20M 51.30M 33.20M 33.50M 9.60M
Capital expenditures 228.40M 143.20M 92.60M 87.90M 71.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -263.30000M -253.80000M -15.60000M -63.00000M -35.10000M
Stock based compensation - - 5.20M 9.00M -
Other non cash items 34.40M 67.40M 25.60M 27.20M 15.80M
Free cash flow -131.90000M -76.90000M 134.70M 76.30M 64.70M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PBH
Premium Brands Holdings Corporation
0.90 1.15% 79.30 34.84 14.31 0.54 1.96 0.98 12.08
SAP
Saputo Inc
0.09 0.36% 25.34 42.40 15.43 0.63 1.53 0.82 13.35
MFI
Maple Leaf Foods Inc.
-0.19 0.91% 20.66 252.22 15.77 0.58 1.76 0.97 10.14
JWEL
Jamieson Wellness Inc
0.27 0.72% 37.98 39.30 17.45 2.10 3.36 2.51 18.26
HLF
High Liner Foods Incorporated
0.34 2.22% 15.64 6.88 6.36 0.41 0.73 0.52 5.03

Reports Covered

Stock Research & News

Profile

Premium Brands Holdings Corporation, through its subsidiaries, manufactures and distributes food products primarily in Canada and the United States. It operates in two segments, Specialty Foods and Premium Food Distribution. The company provides processed meat, deli products, meat snacks, beef jerky and halal, sandwiches, pastries, specialty and gourmet products, entrees, panini, wraps, subs, hamburgers, burgers, salads and kettle products, muffins, breads, pastas, pizza, and baking and sushi products. It is also involved in the distribution of food products, including meat and seafood products; operation of retail/convenience store and concessionary; and provision of seafood processing services. The company operates under the brand names Harvest Meats, Hempler's, Piller's, Grimm's Fine Foods, Freybe, Isernio's, Expresco, SJ Fine Foods, McSweeney's, Made Rite, Direct Plus, Oberto, Belmont Meats, Conte Foods, SK Food Group, Hygaard, Quality Fast Foods, HQ Fine Foods, Creekside Custom Foods, Stuyver's, Bread Garden Express, and Duso's, as well as Gourmet Chef, Island City Baking, Skilcor, Leadbetter's, Concord Meats, Mclean Meats, Buddy's Kitchen, Raybern's, Leonetti's, Partner's Crackers, Shaw Crackers, Country Prime Meats, Lou's Kitchen, Yorkshire Valley Farms, Golden Valley Farms, Maid-Rite, King's Command Foods, etc. The company was founded in 1917 and is based in Richmond, Canada.

Premium Brands Holdings Corporation

10991 Shellbridge Way, Richmond, BC, Canada, V6X 3C6

Key Executives

Name Title Year Born
Mr. George Paleologou CA Pres, CEO & Director 1961
Mr. William Dion Kalutycz Chief Financial Officer 1965
Mr. Michael Cons COO of C&C Packing Limited Partnership NA
Mr. Ronald Cons CEO of C&C Packing Limited Partnership NA
Mr. Irving Teper Chief Exec. Officer of Concord Premium Meats Ltd. NA
Mr. Douglas Owen Goss AOE, B.Com., B.Comm, LL.B, LLD, Q.C., QC Gen. Counsel & Corp. Sec. 1959
Mr. Kevin Kelly Chief Operating Officer of Quality Fast Foods NA
Mr. Kenneth G. Propp Pres of PB Premium Processed Meats Group NA
Mr. Ronald E. Kleijn Pres of Premium Brands Bakery Group NA
Mr. Gordon Sigurdson Chief Exec. Officer of Harlan Fairbanks and Pres of Harlan Fairbanks NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.