…
Vista Gold Corp., together with its subsidiaries, operates as a development-stage company in the gold mining industry. Its flagship asset is the 100% owned Mt Todd gold project located in the Northern Territory, Australia. The company was formerly known as Granges, Inc. and changed its name to Vista Gold Corp. in November 1996. Vista Gold Corp. was incorporated in 1983 and is based in Englewood, Colorado.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Vista Gold Corporation is a TSX-listed gold development company advancing the Mount Todd project in Australia's Northern Territory. Long-term growth drivers include progress toward construction, district exploration upside and a transition from development to production that may provide operational leverage. Investors may find the company attractive due to milestone-driven upside as project risk is reduced.
Principal risks are high capital requirements and the need for project financing, construction and execution delays, commodity price sensitivity and permitting or environmental hurdles.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -7.50M | 11.25M | -6.58M | -4.93M | -15.24M |
| Net income | -7.50M | 11.25M | -6.58M | -4.41M | -18.54M |
| Selling general administrative | 3.61M | 3.66M | 3.46M | 3.77M | 3.94M |
| Selling and marketing expenses | - | 3.46M | 3.26M | - | - |
| Gross profit | -0.09M | -0.06M | -0.04M | -0.04M | -0.05M |
| Reconciled depreciation | 0.09M | 0.06M | 0.04M | 0.04M | 0.05M |
| Ebit | -9.29M | -7.18M | -6.76M | -5.45M | -15.34M |
| Ebitda | -9.20M | -7.12M | -6.72M | -11.17M | -8.53M |
| Depreciation and amortization | 0.09M | 0.06M | 0.04M | -5.72M | 6.80M |
| Operating income | -9.29M | -7.12M | -6.72M | -5.45M | -15.34M |
| Other operating expenses | 9.29M | 7.12M | 6.72M | 8.33M | 11.94M |
| Interest expense | - | - | - | 0.11M | 3.35M |
| Interest income | 0.57M | 0.70M | 0.26M | 0.11M | 0.00M |
| Net interest income | 0.57M | 0.70M | 0.26M | 0.11M | 0.00M |
| Income tax expense | - | - | - | -0.52M | 3.30M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 9.20M | 7.12M | 6.72M | 8.29M | 11.89M |
| Cost of revenue | 0.09M | 0.06M | 0.04M | 0.04M | 0.05M |
| Total other income expense net | 1.79M | 18.37M | 0.14M | 0.52M | 0.10M |
| Net income from continuing ops | -7.50M | 11.25M | -6.58M | -4.93M | -15.24M |
| Net income applicable to common shares | - | - | - | -4.93M | -15.24M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 16.27M | 18.97M | 8.93M | 10.99M | 16.34M |
| Other current assets | 0.53M | 0.55M | 0.45M | 0.54M | 0.81M |
| Total liab | 1.17M | 1.07M | 3.98M | 0.96M | 2.05M |
| Total stockholder equity | 15.11M | 17.91M | 4.95M | 10.03M | 14.29M |
| Other current liab | 0.70M | 0.04M | 0.75M | 0.76M | 1.22M |
| Common stock | 482.76M | - | 476.35M | 474.85M | 474.18M |
| Capital stock | 482.76M | 478.06M | 476.35M | 474.85M | 474.18M |
| Retained earnings | -467.65M | -460.15M | -471.40M | -464.82M | -459.89M |
| Other liab | - | - | - | 0.02M | 0.26M |
| Cash | 13.62M | 16.95M | 6.07M | 8.11M | 12.76M |
| Total current liabilities | 1.09M | 1.05M | 0.94M | 0.93M | 1.79M |
| Net debt | -13.62M | - | -6.07M | -8.11M | -12.76M |
| Other stockholder equity | - | - | 0.00M | - | - |
| Property plant equipment | - | - | - | 2.34M | 2.39M |
| Total current assets | 14.15M | 17.50M | 6.51M | 8.65M | 13.95M |
| Net tangible assets | - | - | - | 10.03M | 14.29M |
| Short term investments | - | - | - | 0.00M | 0.38M |
| Accounts payable | 0.39M | 0.43M | 0.19M | 0.17M | 0.57M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Non currrent assets other | 0.07M | 0.07M | 0.07M | - | - |
| Non current assets total | 2.12M | 1.47M | 2.42M | 2.34M | 2.39M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 15.59M | 2.95M | 2.88M | 0.35M |
| Change to liabilities | - | - | - | -0.46M | 0.38M |
| Total cashflows from investing activities | -0.74M | - | - | 2.88M | 2.63M |
| Total cash from financing activities | 4.03M | 1.02M | 0.87M | -0.11M | 12.98M |
| Change to operating activities | - | - | - | 0.27M | -0.05M |
| Net income | -7.50M | 11.25M | -6.58M | -4.93M | -15.24M |
| Change in cash | -4.14M | 10.88M | -2.04M | -4.65M | 5.00M |
| Begin period cash flow | 17.76M | 6.07M | 8.11M | 12.76M | 7.76M |
| End period cash flow | 13.62M | 16.95M | 6.07M | 8.11M | 12.76M |
| Total cash from operating activities | -6.61M | -5.74M | -5.86M | -7.41M | -10.62M |
| Issuance of capital stock | 4.30M | 1.11M | 1.01M | 0.24M | 13.38M |
| Depreciation | 0.09M | 0.06M | 0.04M | 0.04M | 0.05M |
| Other cashflows from investing activities | - | - | - | 2.50M | 2.42M |
| Sale purchase of stock | - | - | -0.00M | -0.00M | -0.00M |
| Other cashflows from financing activities | 4.03M | - | -0.14M | -0.36M | -0.40M |
| Change to netincome | - | - | - | -2.34M | 4.24M |
| Capital expenditures | 0.74M | 0.34M | 0.05M | 0.01M | 0.14M |
| Change in working capital | 0.13M | -0.01M | 0.05M | -0.18M | 0.33M |
| Stock based compensation | 0.67M | 0.68M | 0.64M | 0.78M | 0.89M |
| Other non cash items | 0.67M | - | -0.00M | -3.12M | 3.35M |
| Free cash flow | -7.36M | -6.08M | -5.91M | -7.42M | -10.76M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VGZ Vista Gold Corporation |
-0.09 2.59% |
3.39 | - | 6.83 | 384.43 | 20.82 | 369.74 | 43.26 |
| AEM Agnico Eagle Mines Limited |
-4.41 1.85% |
234.00 | 24.22 | 15.85 | 11.68 | 4.34 | 8.85 | 12.58 |
| ABX Barrick Gold Corp |
-1.21 2.28% |
51.89 | 14.39 | 10.63 | 5.80 | 2.63 | 4.04 | 6.19 |
| WPM Wheaton Precious Metals Corp |
-2.52 1.51% |
164.32 | 43.69 | 24.75 | 38.06 | 7.39 | 27.40 | 31.65 |
| FNV Franco-Nevada Corporation |
-4.09 1.27% |
316.85 | 42.91 | 30.30 | 36.18 | 6.45 | 26.79 | 28.34 |
Vista Gold Corp., together with its subsidiaries, operates as a development-stage company in the gold mining industry. Its flagship asset is the 100% owned Mt Todd gold project located in the Northern Territory, Australia. The company was formerly known as Granges, Inc. and changed its name to Vista Gold Corp. in November 1996. Vista Gold Corp. was incorporated in 1983 and is based in Englewood, Colorado.
| Name | Title | Year Born |
|---|---|---|
| Mr. Frederick H. Earnest B.Sc. | Pres, CEO & Director | 1962 |
| Mr. Douglas L. Tobler | Chief Financial Officer | 1959 |
| Mr. John W. Rozelle | Sr. VP | 1955 |
| Ms. Pamela Solly | VP of Investor Relations | NA |
| Mr. Frederick H. Earnest B.Sc. | President, CEO & Director | 1962 |
| Ms. Pamela Solly | Vice President of Investor Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.