Explore 3 Stock Ideas & Industry Insights Download Free Report

Vista Gold Corporation

Company price
3.39 CAD -0.09 ( 2.59%)
Last update at 2026-11-03T20:50:00Z
VOLUME
116250
Market Cap
408.75M

Momentum Score

…

Vista Gold Corp., together with its subsidiaries, operates as a development-stage company in the gold mining industry. Its flagship asset is the 100% owned Mt Todd gold project located in the Northern Territory, Australia. The company was formerly known as Granges, Inc. and changed its name to Vista Gold Corp. in November 1996. Vista Gold Corp. was incorporated in 1983 and is based in Englewood, Colorado.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
3.38
Low
3.48
High
52 Week Price Range
1.23
Low
4.25
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Vista Gold Corporation is a TSX-listed gold development company advancing the Mount Todd project in Australia's Northern Territory. Long-term growth drivers include progress toward construction, district exploration upside and a transition from development to production that may provide operational leverage. Investors may find the company attractive due to milestone-driven upside as project risk is reduced.

Principal risks are high capital requirements and the need for project financing, construction and execution delays, commodity price sensitivity and permitting or environmental hurdles.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
3.48
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
-
ROE
-45.43%
Net Debt
-13.62M
ROCE
-61.20%
Diluted EPS TTM
-0.08

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -7.50M 11.25M -6.58M -4.93M -15.24M
Net income -7.50M 11.25M -6.58M -4.41M -18.54M
Selling general administrative 3.61M 3.66M 3.46M 3.77M 3.94M
Selling and marketing expenses - 3.46M 3.26M - -
Gross profit -0.09M -0.06M -0.04M -0.04M -0.05M
Reconciled depreciation 0.09M 0.06M 0.04M 0.04M 0.05M
Ebit -9.29M -7.18M -6.76M -5.45M -15.34M
Ebitda -9.20M -7.12M -6.72M -11.17M -8.53M
Depreciation and amortization 0.09M 0.06M 0.04M -5.72M 6.80M
Operating income -9.29M -7.12M -6.72M -5.45M -15.34M
Other operating expenses 9.29M 7.12M 6.72M 8.33M 11.94M
Interest expense - - - 0.11M 3.35M
Interest income 0.57M 0.70M 0.26M 0.11M 0.00M
Net interest income 0.57M 0.70M 0.26M 0.11M 0.00M
Income tax expense - - - -0.52M 3.30M
Total revenue 0.00M 0.00M 0.00M 0.00M 0.00M
Total operating expenses 9.20M 7.12M 6.72M 8.29M 11.89M
Cost of revenue 0.09M 0.06M 0.04M 0.04M 0.05M
Total other income expense net 1.79M 18.37M 0.14M 0.52M 0.10M
Net income from continuing ops -7.50M 11.25M -6.58M -4.93M -15.24M
Net income applicable to common shares - - - -4.93M -15.24M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 16.27M 18.97M 8.93M 10.99M 16.34M
Other current assets 0.53M 0.55M 0.45M 0.54M 0.81M
Total liab 1.17M 1.07M 3.98M 0.96M 2.05M
Total stockholder equity 15.11M 17.91M 4.95M 10.03M 14.29M
Other current liab 0.70M 0.04M 0.75M 0.76M 1.22M
Common stock 482.76M - 476.35M 474.85M 474.18M
Capital stock 482.76M 478.06M 476.35M 474.85M 474.18M
Retained earnings -467.65M -460.15M -471.40M -464.82M -459.89M
Other liab - - - 0.02M 0.26M
Cash 13.62M 16.95M 6.07M 8.11M 12.76M
Total current liabilities 1.09M 1.05M 0.94M 0.93M 1.79M
Net debt -13.62M - -6.07M -8.11M -12.76M
Other stockholder equity - - 0.00M - -
Property plant equipment - - - 2.34M 2.39M
Total current assets 14.15M 17.50M 6.51M 8.65M 13.95M
Net tangible assets - - - 10.03M 14.29M
Short term investments - - - 0.00M 0.38M
Accounts payable 0.39M 0.43M 0.19M 0.17M 0.57M
Accumulated other comprehensive income - - 0.00M - -
Non currrent assets other 0.07M 0.07M 0.07M - -
Non current assets total 2.12M 1.47M 2.42M 2.34M 2.39M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 15.59M 2.95M 2.88M 0.35M
Change to liabilities - - - -0.46M 0.38M
Total cashflows from investing activities -0.74M - - 2.88M 2.63M
Total cash from financing activities 4.03M 1.02M 0.87M -0.11M 12.98M
Change to operating activities - - - 0.27M -0.05M
Net income -7.50M 11.25M -6.58M -4.93M -15.24M
Change in cash -4.14M 10.88M -2.04M -4.65M 5.00M
Begin period cash flow 17.76M 6.07M 8.11M 12.76M 7.76M
End period cash flow 13.62M 16.95M 6.07M 8.11M 12.76M
Total cash from operating activities -6.61M -5.74M -5.86M -7.41M -10.62M
Issuance of capital stock 4.30M 1.11M 1.01M 0.24M 13.38M
Depreciation 0.09M 0.06M 0.04M 0.04M 0.05M
Other cashflows from investing activities - - - 2.50M 2.42M
Sale purchase of stock - - -0.00M -0.00M -0.00M
Other cashflows from financing activities 4.03M - -0.14M -0.36M -0.40M
Change to netincome - - - -2.34M 4.24M
Capital expenditures 0.74M 0.34M 0.05M 0.01M 0.14M
Change in working capital 0.13M -0.01M 0.05M -0.18M 0.33M
Stock based compensation 0.67M 0.68M 0.64M 0.78M 0.89M
Other non cash items 0.67M - -0.00M -3.12M 3.35M
Free cash flow -7.36M -6.08M -5.91M -7.42M -10.76M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
VGZ
Vista Gold Corporation
-0.09
2.59%
3.39 - 6.83 384.43 20.82 369.74 43.26
AEM
Agnico Eagle Mines Limited
-4.41
1.85%
234.00 24.22 15.85 11.68 4.34 8.85 12.58
ABX
Barrick Gold Corp
-1.21
2.28%
51.89 14.39 10.63 5.80 2.63 4.04 6.19
WPM
Wheaton Precious Metals Corp
-2.52
1.51%
164.32 43.69 24.75 38.06 7.39 27.40 31.65
FNV
Franco-Nevada Corporation
-4.09
1.27%
316.85 42.91 30.30 36.18 6.45 26.79 28.34

Profile*

Vista Gold Corporation

Vista Gold Corp., together with its subsidiaries, operates as a development-stage company in the gold mining industry. Its flagship asset is the 100% owned Mt Todd gold project located in the Northern Territory, Australia. The company was formerly known as Granges, Inc. and changed its name to Vista Gold Corp. in November 1996. Vista Gold Corp. was incorporated in 1983 and is based in Englewood, Colorado.

8310 S. Valley Hway, Englewood, CO, United States, 80112

720 981 1185

13

Name Title Year Born
Mr. Frederick H. Earnest B.Sc. Pres, CEO & Director 1962
Mr. Douglas L. Tobler Chief Financial Officer 1959
Mr. John W. Rozelle Sr. VP 1955
Ms. Pamela Solly VP of Investor Relations NA
Mr. Frederick H. Earnest B.Sc. President, CEO & Director 1962
Ms. Pamela Solly Vice President of Investor Relations NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…