Real Luck Group Ltd

Consumer Cyclical CA LUCK

NoneCAD
0.00(0%)

Last update at 2025-01-09T18:03:13.753034Z

Day Range

LowHigh

52 Week Range

0.00596.00

LowHigh

Fundamentals

Previous Close 66.00
Market Cap0.34M
VolumeNone
P/E Ratio-
Dividend Yield-%
EBITDA-11.79027M
Revenue TTM1.53M
Revenue Per Share TTM0.02
Gross Profit TTM -0.26511M
Diluted EPS TTM-0.17

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Income before tax	-9.10951M	-8.62537M	-5.49239M	-20.53663M	-
Minority interest	-	-	-	-	-
Net income	-9.11651M	-8.63143M	-5.49551M	-20.53891M	-
Selling general administrative	8.23M	8.26M	5.65M	19.27M	-
Selling and marketing expenses	-	-	-	-	-
Gross profit	-0.51164M	-0.26511M	-0.21247M	-0.07716M	-
Reconciled depreciation	0.08M	0.08M	0.09M	0.10M	-
Ebit	-	-8.43557M	-5.26661M	-19.49384M	-3.27384M
Ebitda	-8.96379M	-8.54602M	-3.58226M	-19.47451M	-
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-9.05656M	-8.60520M	-5.94987M	-19.44638M	-
Other operating expenses	-	-	-	-	0.08M
Interest expense	0.06M	0.00000M	1.82M	0.96M	0.00000M
Tax provision	0.00700M	0.00606M	0.00313M	0.00228M	-
Interest income	0.03M	0.04M	-	-	-
Net interest income	-0.03366M	0.04M	-1.82016M	-0.96429M	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	0.00606M	0.00313M	0.00228M	0.00362M
Total revenue	0.16M	0.03M	0.08M	0.00402M	-
Total operating expenses	9.22M	8.63M	6.03M	19.45M	-
Cost of revenue	0.67M	0.29M	0.29M	0.08M	-
Total other income expense net	-0.01929M	-0.06097M	2.28M	-0.12596M	-
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-9.11651M	-8.63143M	-5.49551M	-20.53891M	-
Net income applicable to common shares	-	-8.63143M	-5.49551M	-20.53891M	-3.68352M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Total assets	6.91M	15.12M	4.30M	2.84M	-
Intangible assets	0.03M	0.01M	0.01M	0.01M	-
Earning assets	-	-	-	-	-
Other current assets	-	0.19M	0.12M	0.10M	0.13M
Total liab	1.10M	1.06M	1.08M	4.20M	-
Total stockholder equity	5.82M	14.06M	3.22M	-1.35714M	-
Deferred long term liab	-	-	-	-	-
Other current liab	0.08M	0.01M	0.00778M	0.30M	0.00526M
Common stock	-	40.92M	24.81M	0.27M	0.01000M
Capital stock	40.92M	40.92M	24.81M	0.27M	-
Retained earnings	-51.49647M	-42.37996M	-33.74852M	-27.61352M	-4.09450M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	0.00970M	0.04M	0.05M	0.00271M
Cash	6.07M	14.40M	3.84M	2.02M	-
Cash and equivalents	-	-	-	-	-
Total current liabilities	1.08M	1.04M	1.03M	4.08M	6.34M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	1.19M	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	3.21M	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	5.09M	1.74M	2.58M	-
Property plant equipment	-	0.15M	0.19M	0.31M	0.12M
Total current assets	6.81M	14.95M	4.06M	2.47M	2.17M
Long term investments	-	-	-	-	-
Net tangible assets	-	14.05M	3.21M	-1.37046M	-4.11401M
Short term investments	-	-	-	-	-
Net receivables	-	0.08M	0.00275M	0.17M	0.00876M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.23M	0.40M	0.40M	0.06M	0.03M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.11M	0.17M	0.25M	0.37M	-
Capital lease obligations	0.02M	0.06M	0.09M	0.16M	-
Long term debt total	-	-	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Investments	-0.02432M	-0.05053M	0.04M	0.04M	-
Change to liabilities	-	0.04M	0.35M	0.14M	-0.05279M
Total cashflows from investing activities	-	-0.05053M	0.02M	0.04M	-0.95803M
Net borrowings	-	-0.04224M	1.49M	2.18M	4.72M
Total cash from financing activities	-0.03909M	17.56M	5.60M	3.50M	4.72M
Change to operating activities	-	-0.23849M	0.14M	-0.13928M	0.21M
Net income	-9.11651M	-8.63143M	-5.49551M	-20.53891M	-3.68352M
Change in cash	-8.28518M	10.56M	1.82M	-1.33641M	0.80M
Begin period cash flow	14.40M	3.84M	2.02M	3.36M	-
End period cash flow	6.07M	14.40M	3.84M	2.02M	3.36M
Total cash from operating activities	-8.22177M	-6.93049M	-3.90124M	-4.83512M	-3.13149M
Issuance of capital stock	-	0.00000M	4.64M	1.33M	-
Depreciation	0.08M	0.08M	0.09M	0.10M	0.02M
Other cashflows from investing activities	-	-0.02911M	0.00366M	-0.04749M	-0.10587M
Dividends paid	-	-	0.00000M	0.00000M	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-0.06705M	0.02M	-0.17846M	-0.01507M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	15.95M	-0.53057M	-0.00683M	-0.00317M
Change to netincome	-	1.89M	0.99M	15.79M	0.38M
Capital expenditures	0.03M	0.02M	0.00312M	1.31M	0.04M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.13077M	-0.26975M	0.49M	-0.18415M	-
Stock based compensation	0.92M	1.89M	0.89M	14.77M	-
Other non cash items	-	0.00380M	2.60M	1.04M	-
Free cash flow	-8.24806M	-6.95191M	-3.92321M	-5.04043M	-

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
LUCK Real Luck Group Ltd	- -%	-	-	-	0.23	0.96	0.10	-0.0135
JJ Jackpot Digital Inc	-0.005 8.33%	0.06	-	-	13.64	6.02	20.37	-2.7982
BET NorthStar Gaming Holdings Inc.	- -%	0.01	-	-	0.09	-	1.24	-1.1992
RVLY Rivalry Corp	- -%	0.005	-	-	0.14	3.01	2.92	-1.413

Reports Covered

View All

Profile

Real Luck Group Ltd., together with its subsidiaries, operates online betting platform in the Isle of Man. It operates Luckbox, an esports betting platform which provides real-money wagering on esports, sports, and casino games. The company offers players to bet on video game events and matches across thirteen game titles and ten sports. Real Luck Group Ltd. is headquartered in Calgary, Canada.

Real Luck Group Ltd

350 7th Avenue SW, Calgary, AB, Canada, T2P 3N9

647 670 2882
https://www.realluckgroup.com

Key Executives

Name	Title	Year Born
Mr. Thomas Rosander	CEO & Director	NA
Mr. William Moore	Chief Financial Officer	NA
Mr. Benn Timbury	Chief Operating Officer	NA
James McMath	Head of Communications	NA
Mr. Daniel Sanders	Director of Marketing	NA
Mr. Lee Hills	Director of Licensing & Regulatory Affairs	NA
Mr. Metodi Zaburtov	Director of Sportsbook	NA
Mr. Nevzat Ucar	Head of Content	NA
Mr. David Conde	Head of Data	NA
Daniel Lundberg	Head of Casino	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.