Mountain Boy Minerals Ltd

Basic Materials CA MTB

0.025CAD
-0.005(16.67%)

Last update at 2025-12-23T20:07:00Z

Day Range

0.030.03

LowHigh

52 Week Range

0.010.04

LowHigh

Fundamentals

Previous Close 0.03
Market Cap4.22M
Volume337000
P/E Ratio-
Dividend Yield-%
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-0.11

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2023-11-30	2022-11-30	2021-11-30	2020-11-30	2019-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-11-30	2022-11-30	2021-11-30	2020-11-30	2019-11-30
Income before tax	-2.38345M	-1.39716M	-0.14704M	-0.48491M	-1.67928M
Minority interest	-	-	-	-	-
Net income	-2.64691M	-1.58588M	0.49M	-0.54192M	-1.59028M
Selling general administrative	0.89M	0.94M	0.66M	1.08M	0.34M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	-	-
Reconciled depreciation	-	-	-	-	-
Ebit	-0.74108M	-0.93584M	-0.65963M	-1.08002M	-0.34165M
Ebitda	-1.10249M	-0.45946M	-0.75801M	-1.48023M	1.00M
Depreciation and amortization	-0.36141M	0.23M	-0.09838M	-0.40021M	0.17M
Non operating income net other	-	-	-	-	-
Operating income	-1.10249M	-0.93584M	-0.65963M	-1.08002M	-0.34165M
Other operating expenses	1.10M	0.94M	0.66M	1.08M	0.34M
Interest expense	-	-	0.00000M	0.00000M	0.00000M
Tax provision	0.26M	0.19M	-0.63500M	0.06M	-0.08900M
Interest income	-	-	-	-	-
Net interest income	-	-	-	-	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	0.26M	0.19M	-0.63500M	0.06M	-0.08900M
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	1.10M	0.94M	0.66M	1.08M	0.34M
Cost of revenue	-	-	-	-	-
Total other income expense net	-1.28096M	-0.46131M	0.51M	0.60M	-1.33763M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-2.64691M	-1.58588M	0.49M	-0.54192M	-1.59028M
Net income applicable to common shares	-	-1.58588M	0.49M	-0.54192M	-1.59028M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-11-30	2023-11-30	2022-11-30	2021-11-30	2020-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-11-30	2023-11-30	2022-11-30	2021-11-30	2020-11-30
Total assets	25.04M	24.67M	22.43M	20.43M	21.12M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	0.14M	-	-	-
Total liab	3.52M	3.37M	2.90M	2.73M	4.11M
Total stockholder equity	21.52M	21.30M	19.53M	17.70M	17.01M
Deferred long term liab	-	-	-	-	-
Other current liab	-	0.03M	0.04M	0.05M	0.72M
Common stock	-	36.23M	32.62M	29.71M	29.62M
Capital stock	36.91M	36.23M	32.62M	29.71M	29.62M
Retained earnings	-21.75514M	-21.16079M	-18.51387M	-16.92799M	-17.41596M
Other liab	-	-	2.75M	2.56M	3.20M
Good will	-	-	-	-	-
Other assets	-	-	0.19M	0.17M	0.16M
Cash	0.17M	0.20M	0.31M	0.19M	3.29M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.50M	0.36M	0.15M	0.16M	0.92M
Current deferred revenue	-	-	-	-	-
Net debt	-	-0.20235M	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	6.23M	-	-	-
Property plant equipment	-	-	21.56M	19.27M	16.85M
Total current assets	0.21M	0.60M	0.67M	0.99M	4.11M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	19.53M	17.70M	17.01M
Short term investments	0.00000M	0.12M	0.22M	0.72M	0.70M
Net receivables	0.01M	0.14M	0.03M	0.05M	0.09M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.47M	0.33M	0.10M	0.11M	0.18M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.22M	0.21M	0.19M	0.17M	0.16M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	24.83M	24.07M	21.76M	19.44M	17.01M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2023-11-30	2022-11-30	2021-11-30	2020-11-30	2019-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2023-11-30	2022-11-30	2021-11-30	2020-11-30	2019-11-30
Investments	-3.86578M	0.02M	0.08M	0.27M	1.37M
Change to liabilities	-	-0.00474M	-0.08243M	0.09M	-0.01246M
Total cashflows from investing activities	-	-2.21782M	-2.54538M	-1.59000M	0.22M
Net borrowings	-	-	-	-	-
Total cash from financing activities	4.46M	3.10M	0.00255M	5.26M	0.05M
Change to operating activities	-	-0.08528M	0.00612M	-0.02788M	0.00239M
Net income	-2.64691M	-1.58588M	0.49M	-0.54192M	-1.59028M
Change in cash	-0.10427M	0.12M	-3.09675M	3.12M	0.00934M
Begin period cash flow	0.31M	0.19M	3.29M	0.17M	0.16M
End period cash flow	0.20M	0.31M	0.19M	3.29M	0.17M
Total cash from operating activities	-0.70229M	-0.76613M	-0.55392M	-0.55026M	-0.26856M
Issuance of capital stock	4.46M	3.10M	0.00255M	5.26M	-
Depreciation	-0.36141M	-	-0.09838M	-0.40021M	-
Other cashflows from investing activities	-	-0.02846M	-0.01035M	-0.03500M	-0.00102M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-0.10997M	0.02M	0.04M	-0.07494M	-0.00508M
Sale purchase of stock	-	-	-	-	-0.00148M
Other cashflows from financing activities	-3.86578M	-2.21782M	-2.54538M	-1.59000M	0.00148M
Change to netincome	-	0.89M	-1.00752M	0.00581M	1.34M
Capital expenditures	3.98M	2.21M	2.61M	1.82M	1.14M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.11M	-0.07465M	-0.03436M	-0.01415M	-0.01515M
Stock based compensation	0.25M	0.23M	0.12M	0.54M	0.08M
Other non cash items	1.68M	0.48M	-0.39912M	-0.19453M	1.34M
Free cash flow	-4.68364M	-2.97670M	-3.16653M	-2.37030M	-1.41048M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
MTB Mountain Boy Minerals Ltd	-0.005 16.67%	0.03	-	-	-	0.54	-10.5359
ARTG Artemis Gold Inc	0.20 0.61%	32.95	26.36	15.55	9.89	8.93	10.36	15.40
FMT Fuerte Metals Corporation.	-0.41 4.29%	9.15	-	-	-	8.88
MTA Metalla Royalty & Streaming Ltd	0.62 6.39%	10.32	-	36.10	72.68	2.54	61.44	399.21
ITR Integra Resources Corp	0.04 1.12%	3.62	-	5.51	3.41	3.44	2.45	15.52

Reports Covered

View All

Profile

MTB Metals Corp. engages in the acquisition, exploration, and evaluation of mineral properties in Canada. The company explores for silver, gold, copper, porphyry, lead, and zinc deposits. Its flagship property is the 100% owned American Creek project which consist of three properties, including the MB-Silver, Dorothy and Silver Crown properties that covers approximately 2,602 hectares located in the Golden Triangle area of the Skeena Mining Division of British Golden. The company was formerly known as Mountain Boy Minerals Ltd. and changed its name to MTB Metals Corp. in March 2023. MTB Metals Corp. was incorporated in 1999 and is headquartered in Vancouver, Canada.

Mountain Boy Minerals Ltd

325 Howe Street, Vancouver, BC, Canada, V6C 1Z7

604 687 3520
https://www.mtb-metals.com

Key Executives

Name	Title	Year Born
Mr. Lawrence McKeen Roulston	Pres, CEO & Director	1952
Ms. Sze Wan Wong CA, CPA	CFO & Corp. Sec.	1974
Ms. Lucia Theny M.Sc., P.Geo.	VP of Exploration	NA
Fraser Ruth	Mang. of Investor Relations	NA
Ms. Nancy L. Curry B.A	VP of Corp. Devel.	NA
Mr. Lawrence McKeen Roulston	President, CEO & Director	1952
Ms. Lucia Theny M.Sc., P.Geo.	Vice President of Exploration	NA
Fraser Ruth	Manager of Investor Relations	NA
Ms. Nancy L. Curry B.A, B.A.	Vice President of Corporate Development	NA
Ms. Sze Wan Wong C.A., CPA	CFO & Corporate Secretary	1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.