Norra Metals Corp

Basic Materials CA NORA

NoneCAD
0.00(0%)

Last update at 2024-04-09T03:57:51.639056Z

Day Range

LowHigh

52 Week Range

0.010.03

LowHigh

Fundamentals

Previous Close -
Market Cap1.64M
VolumeNone
P/E Ratio-
Dividend Yield-%
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-0.02

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2021-11-30	2020-11-30	2019-11-30	2018-11-30	2017-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2021-11-30	2020-11-30	2019-11-30	2018-11-30	2017-11-30
Income before tax	-1.50619M	-1.34823M	-1.72260M	-0.96105M	-3.38622M
Minority interest	-	-	-	-	-
Net income	-1.50619M	-1.34823M	-1.72260M	-0.96105M	-3.38622M
Selling general administrative	1.15M	0.70M	0.85M	0.88M	1.26M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	-	-
Reconciled depreciation	-	-	-	-	-
Ebit	-1.48235M	-1.34531M	-1.63311M	-0.86404M	-3.29101M
Ebitda	-1.50619M	-1.34817M	-1.65804M	-0.96105M	-3.46180M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-1.50628M	-1.36231M	-1.65762M	-0.96105M	-3.46180M
Other operating expenses	0.06M	0.06M	0.06M	-0.16714M	0.01M
Interest expense	0.00000M	0.00006M	0.06M	0.00000M	0.00000M
Tax provision	-	-	-	-	-
Interest income	-	-	-	-	-
Net interest income	0.00000M	-0.00006M	-0.06455M	-	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	1.51M	1.36M	1.66M	0.96M	3.46M
Cost of revenue	-	-	-	-	-
Total other income expense net	0.00009M	0.01M	-0.00042M	-0.09701M	0.08M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-1.50619M	-1.34823M	-1.72260M	-0.96105M	-3.38622M
Net income applicable to common shares	-1.50619M	-1.34823M	-1.72260M	-0.96105M	-3.38622M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2021-11-30	2020-11-30	2019-11-30	2018-11-30	2017-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2021-11-30	2020-11-30	2019-11-30	2018-11-30	2017-11-30
Total assets	0.05M	0.72M	0.28M	0.35M	0.48M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	0.00571M	0.00571M	0.00571M	0.00571M
Total liab	0.62M	0.37M	0.57M	0.14M	0.15M
Total stockholder equity	-0.57386M	0.35M	-0.28916M	0.20M	0.33M
Deferred long term liab	-	-	-	-	-
Other current liab	0.29M	0.19M	0.22M	0.11M	0.04M
Common stock	12.32M	12.05M	10.19M	9.11M	8.34M
Capital stock	12.32M	12.05M	10.19M	9.11M	-
Retained earnings	-13.82082M	-12.58575M	-11.34805M	-9.75560M	-8.79662M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	0.02M	0.03M	0.03M	0.03M	0.02M
Cash	0.03M	0.53M	0.20M	0.24M	0.35M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.62M	0.37M	0.57M	0.14M	0.15M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	0.00381M	0.00381M	0.10M	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	0.93M	0.88M	0.87M	0.85M	0.79M
Property plant equipment	-	-	-	-	-
Total current assets	0.03M	0.69M	0.25M	0.32M	0.46M
Long term investments	-	-	-	-	0.02M
Net tangible assets	-0.57386M	0.35M	-0.28916M	0.20M	0.33M
Short term investments	-	-	-	-	-
Net receivables	-	0.01M	0.04M	0.07M	0.09M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.27M	0.14M	0.21M	0.02M	0.04M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.02M	0.03M	0.03M	0.03M	0.02M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.02M	0.03M	0.03M	0.03M	0.02M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2021-11-30	2020-11-30	2019-11-30	2018-11-30	2017-11-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2021-11-30	2020-11-30	2019-11-30	2018-11-30	2017-11-30
Investments	0.02M	-0.01057M	0.00000M	-0.00800M	-0.00350M
Change to liabilities	0.24M	-0.07222M	0.32M	0.01M	-0.01642M
Total cashflows from investing activities	0.02M	-0.01057M	-0.01057M	-0.00800M	-0.00350M
Net borrowings	-	-0.10000M	0.10M	0.10M	0.10M
Total cash from financing activities	0.26M	1.24M	0.98M	0.68M	3.02M
Change to operating activities	0.14M	-0.13176M	-0.00029M	0.00689M	0.04M
Net income	-1.50619M	-1.34823M	-1.72260M	-0.96105M	-3.38622M
Change in cash	-0.50504M	0.33M	-0.04200M	-0.10757M	-0.28432M
Begin period cash flow	0.53M	0.20M	0.24M	0.35M	0.63M
End period cash flow	0.03M	0.53M	0.20M	0.24M	0.35M
Total cash from operating activities	-0.78355M	-0.89479M	-1.02212M	-0.77915M	-3.30270M
Issuance of capital stock	-	1.38M	0.92M	0.72M	-
Depreciation	-	-	-	-	-
Other cashflows from investing activities	0.02M	-0.00450M	-0.00450M	-0.00800M	-0.00350M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	0.01M	0.03M	0.03M	0.02M	0.11M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-0.05697M	0.05M	-0.03637M	-0.13931M
Change to netincome	0.32M	0.63M	0.35M	0.14M	-0.04357M
Capital expenditures	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.40M	-0.17794M	0.35M	0.04M	0.13M
Stock based compensation	0.32M	0.05M	0.00000M	-	-
Other non cash items	-	0.60M	0.35M	-	-0.07558M
Free cash flow	-0.78355M	-0.89479M	-1.02212M	-0.77915M	-3.30270M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
NORA Norra Metals Corp	- -%	-	-	-	-	27.64	-1.1449
SGML Sigma Lithium Resources Corp	-0.53 2.75%	18.76	-	23.09	29.72	42.12	23.03	32.66
AFM Alphamin Res	- -%	1.50	8.44	9.43	2.78	3.33	2.13	3.85
SLI Standard Lithium Ltd	-0.16 3.23%	4.79	-	-	79.52	2.40	83.96	5.29
FWZ Fireweed Zinc Ltd	0.08 2.22%	3.69	-	1250.00	-	26.07	-7.0089

Reports Covered

View All

Profile

Norra Metals Corp., an exploration stage company, engages in the acquisition, exploration, and development of resource properties in Norway and Canada. It explores for copper, zinc, silver, gold, and lead deposits. The company holds a 100% interest in the Pyramid copper property located in northern British Columbia, Canada. It also has an option to acquire 100% interests in the Bleikvassli project that includes six licenses covering an area of 6000 hectares located in the Hemnes Municipality of the Nordland Fylke Province, Norway; and Meråker project, which comprises 21 licenses covering an area of 18,600 hectares located in the Meråker municipality of Trøndelag County, Norway. The company was formerly known as OK2 Minerals Ltd. and changed its name to Norra Metals Corp. in February 2019. Norra Metals Corp. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Norra Metals Corp

505 Burrard Street, Vancouver, BC, Canada, V7X 1M3

604 258-8666
https://www.norrametals.com

Key Executives

Name	Title	Year Born
Mr. Minaz Devji	Pres, CEO & Director	1954
Mr. Cyrus H. Driver CPA, CA	CFO & Director	1950
Mr. Paulo Nuno de Sá Caessa	VP of Exploration	NA
Frances Murphy	Corp. Sec.	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.