…
Dyno Nobel Limited, together with its subsidiaries, manufactures and distributes industrial explosives, chemicals, and fertilizers in the United States and Australia. It offers packaged explosives, including Powermite, a cartridge explosive; and Dynosplit for pre-split applications, as well as ammonium nitrates. The company also provides initiation systems, such as BlastWeb II, an underground blasting system; CE4 Commander Blasting System and DigiShot Plus.4G, an electronic blasting systems; and electronic detonators, such as DigiShot, DigiShot Plus, DigiShot Plus.4G, and GeoShot for a range of applications, such as surface and underground mining, quarrying, and construction, as well as bulk technologies under TITAN series and software products, such as ViewShot 3D, DIFFERENTIAL ENERGY2, and Nobel Fire. It exports its products. It also provides Dyno Consult and Drill and Blast Academies services; DYNOBULK FLEX, and Portable Modular Emulsion plants. The company was formerly known as Incitec Pivot Limited and changed its name to Dyno Nobel Limited in March 2025. Dyno Nobel Limited was founded in 1831 and is headquartered in Fortitude Valley, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Dyno Nobel Ltd produces commercial explosives, initiating systems and related blasting services for mining, quarrying and infrastructure customers in Australia and abroad. Long-term growth may be supported by mining and infrastructure activity and demand for safer, more productive blasting solutions, and investors may find the company attractive for its established operational footprint and service-led position in a concentrated market.
Principal risks are mining-cycle exposure, regulatory and safety liabilities from explosives operations, input-cost volatility and competitive pressure.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 186.20M | -687.70M | 317.40M | 1358.80M | 160.20M |
| Minority interest | -1.10M | 0.90M | 0.20M | -0.10M | - |
| Net income | 145.50M | -310.90M | 560.00M | 1013.70M | 149.10M |
| Selling general administrative | 957.70M | 996.00M | 923.40M | 813.70M | 727.40M |
| Selling and marketing expenses | 295.70M | 343.50M | 331.70M | 322.70M | 286.60M |
| Gross profit | 1021.80M | 2599.20M | 2481.90M | 3337.20M | 2294.20M |
| Reconciled depreciation | 284.10M | 345.00M | 324.70M | 372.50M | 368.50M |
| Ebit | 344.20M | -535.20M | 467.70M | 1462.30M | 269.30M |
| Ebitda | 628.30M | -190.20M | 792.40M | 1834.80M | 637.80M |
| Depreciation and amortization | 284.10M | 345.00M | 324.70M | 372.50M | 368.50M |
| Operating income | 483.90M | 347.90M | 357.20M | 1279.40M | 470.10M |
| Other operating expenses | 3226.20M | 4930.60M | 5053.70M | 5035.90M | 3878.40M |
| Interest expense | 157.20M | 152.50M | 150.30M | 103.50M | 109.10M |
| Tax provision | 37.90M | -209.10M | 40.90M | 345.00M | 11.10M |
| Interest income | 76.90M | 57.30M | 8.50M | 1.60M | 1.90M |
| Net interest income | -131.10M | -103.80M | -147.90M | -107.20M | -112.80M |
| Extraordinary items | -200.40M | - | - | - | - |
| Income tax expense | 37.90M | -209.10M | 40.90M | 345.00M | 11.10M |
| Total revenue | 3710.10M | 5278.50M | 5410.90M | 6315.30M | 4348.50M |
| Total operating expenses | 537.90M | 2251.30M | 2124.70M | 2057.80M | 1824.10M |
| Cost of revenue | 2688.30M | 2679.30M | 2929.00M | 2978.10M | 2054.30M |
| Total other income expense net | -297.70M | -1035.60M | -39.80M | 79.40M | -309.90M |
| Net income from continuing ops | 148.30M | -478.60M | 276.50M | 1013.80M | 149.10M |
| Net income applicable to common shares | -53.20M | - | - | - | - |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 7829.90M | 8398.40M | 10545.30M | 10863.70M | 9390.60M |
| Intangible assets | 847.70M | 812.90M | 409.20M | 408.40M | 364.10M |
| Other current assets | 115.90M | 168.60M | 2460.70M | 140.60M | 102.30M |
| Total liab | 3398.80M | 3553.50M | 4118.60M | 4574.00M | 4022.00M |
| Total stockholder equity | 4431.10M | 4845.90M | 6426.80M | 6289.60M | 5368.60M |
| Other current liab | - | 380.50M | 185.70M | 368.70M | 235.30M |
| Common stock | 3072.60M | 3354.70M | 3806.20M | 3806.20M | 3806.20M |
| Retained earnings | 1594.40M | 1788.30M | 2475.90M | 2441.70M | 1771.10M |
| Good will | 1778.50M | 1732.80M | 1985.20M | 2873.00M | 2636.80M |
| Other assets | 105.70M | - | - | - | - |
| Cash | 207.20M | 1068.90M | 399.40M | 763.50M | 651.80M |
| Total current liabilities | 1591.30M | 1331.90M | 1307.40M | 1825.30M | 1528.40M |
| Net debt | - | 886.50M | 1567.00M | 1194.40M | 1259.50M |
| Short term debt | 0.00M | 68.40M | 62.40M | 63.20M | 63.80M |
| Short long term debt total | - | 1955.40M | 1966.40M | 1957.90M | 1911.30M |
| Other stockholder equity | -216.50M | - | - | - | - |
| Property plant equipment | 2365.60M | - | - | - | - |
| Total current assets | 2122.70M | 2672.30M | 4253.20M | 2654.30M | 1819.40M |
| Short term investments | 440.00M | 2.40M | 5.60M | - | - |
| Net receivables | 719.60M | 647.10M | 570.10M | 756.60M | 487.60M |
| Long term debt | 1238.90M | - | - | - | - |
| Inventory | 519.10M | 785.30M | 817.40M | 993.60M | 577.70M |
| Accounts payable | - | 883.00M | 1059.30M | 1393.40M | 1229.30M |
| Accumulated other comprehensive income | - | -297.10M | 144.70M | 41.70M | -208.70M |
| Non currrent assets other | - | 60.50M | 82.50M | 72.70M | 90.10M |
| Non current assets total | - | 5726.10M | 6292.10M | 8209.40M | 7571.20M |
| Long term debt total | 1390.70M | - | - | - | - |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | - | 1287.10M | -481.80M | -574.70M | -342.40M |
| Total cashflows from investing activities | -526.60M | - | - | - | - |
| Net borrowings | 24.00M | - | - | - | - |
| Total cash from financing activities | -481.30M | -887.10M | -584.60M | -413.20M | -211.20M |
| Net income | -52.10M | -310.90M | 560.00M | 1013.70M | 149.10M |
| Change in cash | 40.50M | 669.50M | -364.10M | 111.70M | 97.20M |
| Begin period cash flow | 166.70M | 399.40M | 763.50M | 651.80M | 554.60M |
| End period cash flow | 207.20M | 1068.90M | 399.40M | 763.50M | 651.80M |
| Total cash from operating activities | 574.70M | 290.20M | 700.80M | 1093.30M | 650.20M |
| Depreciation | 298.30M | - | - | - | - |
| Other cashflows from investing activities | -52.40M | 1670.10M | 13.30M | 6.60M | 25.60M |
| Dividends paid | -162.30M | 378.20M | 524.40M | 355.40M | 19.40M |
| Change to inventory | -22.00M | - | - | - | - |
| Change to account receivables | -164.70M | - | - | - | - |
| Sale purchase of stock | -288.80M | -443.10M | - | - | -1.00M |
| Other cashflows from financing activities | -54.20M | -58.50M | -50.50M | -55.80M | -32.90M |
| Capital expenditures | 474.20M | 378.70M | 495.10M | 434.00M | 355.00M |
| Change in working capital | -259.50M | - | - | - | - |
| Other non cash items | 834.20M | 290.20M | 700.80M | 1093.30M | 650.20M |
| Free cash flow | 100.50M | -88.50M | 205.70M | 659.30M | 295.20M |
Sector: Basic Materials Industry: Specialty Chemicals
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DNL Dyno Nobel Ltd |
-0.11 2.80% |
3.82 | 28.07 | 21.10 | 1.76 | 1.65 | 2.17 | 10.94 |
| ORI Orica Ltd |
-0.42 1.83% |
22.50 | 44.94 | 16.18 | 1.30 | 2.74 | 1.57 | 10.83 |
| DGL DGL Group Ltd |
0.02 8.33% |
0.26 | - | 13.37 | 0.15 | 0.23 | 0.52 | 34.58 |
| ADO Anteotech Ltd |
-0.00 11.11% |
0.02 | - | 10.50 | 125.69 | 4.15 | 85.38 | -4.53 |
| CXL CALIX Ltd |
0.04 16.28% |
0.25 | - | - | 1.41 | 1.18 | 1.10 | -54.23 |
Dyno Nobel Limited, together with its subsidiaries, manufactures and distributes industrial explosives, chemicals, and fertilizers in the United States and Australia. It offers packaged explosives, including Powermite, a cartridge explosive; and Dynosplit for pre-split applications, as well as ammonium nitrates. The company also provides initiation systems, such as BlastWeb II, an underground blasting system; CE4 Commander Blasting System and DigiShot Plus.4G, an electronic blasting systems; and electronic detonators, such as DigiShot, DigiShot Plus, DigiShot Plus.4G, and GeoShot for a range of applications, such as surface and underground mining, quarrying, and construction, as well as bulk technologies under TITAN series and software products, such as ViewShot 3D, DIFFERENTIAL ENERGY2, and Nobel Fire. It exports its products. It also provides Dyno Consult and Drill and Blast Academies services; DYNOBULK FLEX, and Portable Modular Emulsion plants. The company was formerly known as Incitec Pivot Limited and changed its name to Dyno Nobel Limited in March 2025. Dyno Nobel Limited was founded in 1831 and is headquartered in Fortitude Valley, Australia.
515 St Pauls Terrace, Fortitude Valley, QLD, Australia, 4006
61 7 2143 8730
5500
| Name | Title | Year Born |
|---|---|---|
| Mr. Mauro Neves de Moraes | MD, CEO & Director | NA |
| Mr. Braden Lusk P.E., Ph.D. | Chief Technology & Marketing Officer | NA |
| Mr. Greg Hayne B.Com., M.A.I.C.D., M.B.A. | President of Dyno Nobel Americas | NA |
| Mr. Scott Bowman B.Com. | President of Incitec Pivot Fertilisers | NA |
| Mr. Damian Buttler | Interim Chief Financial Officer | NA |
| Tom Dixon | Vice President of Investor Relations | NA |
| Ms. Tatiana Rudometova B.A., L.L.B. | Chief Legal & Corporate Affairs Officer | NA |
| Mr. Rob Mill | Chief People Officer | NA |
| Mr. Robert Rounsley B.Sc., M.B.A., M.Sc. | Chief Growth Officer | NA |
| Sunil Salhotra B.Com., M.B.A. | Chief Development & Sustainability Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.