Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
3.82 AUD -0.11 ( 2.80%)
Last update at 2026-11-06T05:57:00Z
VOLUME
8833852
Market Cap
6883.65M
P/E
28.07

Momentum Score

…

Dyno Nobel Limited, together with its subsidiaries, manufactures and distributes industrial explosives, chemicals, and fertilizers in the United States and Australia. It offers packaged explosives, including Powermite, a cartridge explosive; and Dynosplit for pre-split applications, as well as ammonium nitrates. The company also provides initiation systems, such as BlastWeb II, an underground blasting system; CE4 Commander Blasting System and DigiShot Plus.4G, an electronic blasting systems; and electronic detonators, such as DigiShot, DigiShot Plus, DigiShot Plus.4G, and GeoShot for a range of applications, such as surface and underground mining, quarrying, and construction, as well as bulk technologies under TITAN series and software products, such as ViewShot 3D, DIFFERENTIAL ENERGY2, and Nobel Fire. It exports its products. It also provides Dyno Consult and Drill and Blast Academies services; DYNOBULK FLEX, and Portable Modular Emulsion plants. The company was formerly known as Incitec Pivot Limited and changed its name to Dyno Nobel Limited in March 2025. Dyno Nobel Limited was founded in 1831 and is headquartered in Fortitude Valley, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
3.76
Low
3.92
High
52 Week Price Range
2.80
Low
4.22
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Dyno Nobel Ltd produces commercial explosives, initiating systems and related blasting services for mining, quarrying and infrastructure customers in Australia and abroad. Long-term growth may be supported by mining and infrastructure activity and demand for safer, more productive blasting solutions, and investors may find the company attractive for its established operational footprint and service-led position in a concentrated market.
Principal risks are mining-cycle exposure, regulatory and safety liabilities from explosives operations, input-cost volatility and competitive pressure.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
3.93
Dividend Yield
3.69%
Revenue TTM
3905.40M
Revenue Per Share
2.16
Gross Profit TTM
2222.30M
Debt / Equity
0.40
ROE
5.76%
Net Debt
886.50M
ROCE
5.52%
Diluted EPS TTM
0.14

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax 186.20M -687.70M 317.40M 1358.80M 160.20M
Minority interest -1.10M 0.90M 0.20M -0.10M -
Net income 145.50M -310.90M 560.00M 1013.70M 149.10M
Selling general administrative 957.70M 996.00M 923.40M 813.70M 727.40M
Selling and marketing expenses 295.70M 343.50M 331.70M 322.70M 286.60M
Gross profit 1021.80M 2599.20M 2481.90M 3337.20M 2294.20M
Reconciled depreciation 284.10M 345.00M 324.70M 372.50M 368.50M
Ebit 344.20M -535.20M 467.70M 1462.30M 269.30M
Ebitda 628.30M -190.20M 792.40M 1834.80M 637.80M
Depreciation and amortization 284.10M 345.00M 324.70M 372.50M 368.50M
Operating income 483.90M 347.90M 357.20M 1279.40M 470.10M
Other operating expenses 3226.20M 4930.60M 5053.70M 5035.90M 3878.40M
Interest expense 157.20M 152.50M 150.30M 103.50M 109.10M
Tax provision 37.90M -209.10M 40.90M 345.00M 11.10M
Interest income 76.90M 57.30M 8.50M 1.60M 1.90M
Net interest income -131.10M -103.80M -147.90M -107.20M -112.80M
Extraordinary items -200.40M - - - -
Income tax expense 37.90M -209.10M 40.90M 345.00M 11.10M
Total revenue 3710.10M 5278.50M 5410.90M 6315.30M 4348.50M
Total operating expenses 537.90M 2251.30M 2124.70M 2057.80M 1824.10M
Cost of revenue 2688.30M 2679.30M 2929.00M 2978.10M 2054.30M
Total other income expense net -297.70M -1035.60M -39.80M 79.40M -309.90M
Net income from continuing ops 148.30M -478.60M 276.50M 1013.80M 149.10M
Net income applicable to common shares -53.20M - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 7829.90M 8398.40M 10545.30M 10863.70M 9390.60M
Intangible assets 847.70M 812.90M 409.20M 408.40M 364.10M
Other current assets 115.90M 168.60M 2460.70M 140.60M 102.30M
Total liab 3398.80M 3553.50M 4118.60M 4574.00M 4022.00M
Total stockholder equity 4431.10M 4845.90M 6426.80M 6289.60M 5368.60M
Other current liab - 380.50M 185.70M 368.70M 235.30M
Common stock 3072.60M 3354.70M 3806.20M 3806.20M 3806.20M
Retained earnings 1594.40M 1788.30M 2475.90M 2441.70M 1771.10M
Good will 1778.50M 1732.80M 1985.20M 2873.00M 2636.80M
Other assets 105.70M - - - -
Cash 207.20M 1068.90M 399.40M 763.50M 651.80M
Total current liabilities 1591.30M 1331.90M 1307.40M 1825.30M 1528.40M
Net debt - 886.50M 1567.00M 1194.40M 1259.50M
Short term debt 0.00M 68.40M 62.40M 63.20M 63.80M
Short long term debt total - 1955.40M 1966.40M 1957.90M 1911.30M
Other stockholder equity -216.50M - - - -
Property plant equipment 2365.60M - - - -
Total current assets 2122.70M 2672.30M 4253.20M 2654.30M 1819.40M
Short term investments 440.00M 2.40M 5.60M - -
Net receivables 719.60M 647.10M 570.10M 756.60M 487.60M
Long term debt 1238.90M - - - -
Inventory 519.10M 785.30M 817.40M 993.60M 577.70M
Accounts payable - 883.00M 1059.30M 1393.40M 1229.30M
Accumulated other comprehensive income - -297.10M 144.70M 41.70M -208.70M
Non currrent assets other - 60.50M 82.50M 72.70M 90.10M
Non current assets total - 5726.10M 6292.10M 8209.40M 7571.20M
Long term debt total 1390.70M - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - 1287.10M -481.80M -574.70M -342.40M
Total cashflows from investing activities -526.60M - - - -
Net borrowings 24.00M - - - -
Total cash from financing activities -481.30M -887.10M -584.60M -413.20M -211.20M
Net income -52.10M -310.90M 560.00M 1013.70M 149.10M
Change in cash 40.50M 669.50M -364.10M 111.70M 97.20M
Begin period cash flow 166.70M 399.40M 763.50M 651.80M 554.60M
End period cash flow 207.20M 1068.90M 399.40M 763.50M 651.80M
Total cash from operating activities 574.70M 290.20M 700.80M 1093.30M 650.20M
Depreciation 298.30M - - - -
Other cashflows from investing activities -52.40M 1670.10M 13.30M 6.60M 25.60M
Dividends paid -162.30M 378.20M 524.40M 355.40M 19.40M
Change to inventory -22.00M - - - -
Change to account receivables -164.70M - - - -
Sale purchase of stock -288.80M -443.10M - - -1.00M
Other cashflows from financing activities -54.20M -58.50M -50.50M -55.80M -32.90M
Capital expenditures 474.20M 378.70M 495.10M 434.00M 355.00M
Change in working capital -259.50M - - - -
Other non cash items 834.20M 290.20M 700.80M 1093.30M 650.20M
Free cash flow 100.50M -88.50M 205.70M 659.30M 295.20M

Peer Comparison*

Sector: Basic Materials Industry: Specialty Chemicals

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
DNL
Dyno Nobel Ltd
-0.11
2.80%
3.82 28.07 21.10 1.76 1.65 2.17 10.94
ORI
Orica Ltd
-0.42
1.83%
22.50 44.94 16.18 1.30 2.74 1.57 10.83
DGL
DGL Group Ltd
0.02
8.33%
0.26 - 13.37 0.15 0.23 0.52 34.58
ADO
Anteotech Ltd
-0.00
11.11%
0.02 - 10.50 125.69 4.15 85.38 -4.53
CXL
CALIX Ltd
0.04
16.28%
0.25 - - 1.41 1.18 1.10 -54.23

Profile*

Dyno Nobel Ltd

Dyno Nobel Limited, together with its subsidiaries, manufactures and distributes industrial explosives, chemicals, and fertilizers in the United States and Australia. It offers packaged explosives, including Powermite, a cartridge explosive; and Dynosplit for pre-split applications, as well as ammonium nitrates. The company also provides initiation systems, such as BlastWeb II, an underground blasting system; CE4 Commander Blasting System and DigiShot Plus.4G, an electronic blasting systems; and electronic detonators, such as DigiShot, DigiShot Plus, DigiShot Plus.4G, and GeoShot for a range of applications, such as surface and underground mining, quarrying, and construction, as well as bulk technologies under TITAN series and software products, such as ViewShot 3D, DIFFERENTIAL ENERGY2, and Nobel Fire. It exports its products. It also provides Dyno Consult and Drill and Blast Academies services; DYNOBULK FLEX, and Portable Modular Emulsion plants. The company was formerly known as Incitec Pivot Limited and changed its name to Dyno Nobel Limited in March 2025. Dyno Nobel Limited was founded in 1831 and is headquartered in Fortitude Valley, Australia.

515 St Pauls Terrace, Fortitude Valley, QLD, Australia, 4006

61 7 2143 8730

5500

Name Title Year Born
Mr. Mauro Neves de Moraes MD, CEO & Director NA
Mr. Braden Lusk P.E., Ph.D. Chief Technology & Marketing Officer NA
Mr. Greg Hayne B.Com., M.A.I.C.D., M.B.A. President of Dyno Nobel Americas NA
Mr. Scott Bowman B.Com. President of Incitec Pivot Fertilisers NA
Mr. Damian Buttler Interim Chief Financial Officer NA
Tom Dixon Vice President of Investor Relations NA
Ms. Tatiana Rudometova B.A., L.L.B. Chief Legal & Corporate Affairs Officer NA
Mr. Rob Mill Chief People Officer NA
Mr. Robert Rounsley B.Sc., M.B.A., M.Sc. Chief Growth Officer NA
Sunil Salhotra B.Com., M.B.A. Chief Development & Sustainability Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…