…
Orica Limited manufactures, distributes, and sells commercial blasting systems, explosives, mining and tunnelling support systems, and various chemical products and services in Australia, Canada, the United States, and internationally. It provides 4D bulk explosives systems, packaged explosives, initiating systems, boosters, and seismic explosive ranges; technical services; and supplementary services. The company also offers automation solutions, including Avatel, a machine equipped with underground development charging system; and secondary breakage and hang up blasting, a tele-remote blasting solution. In addition, it provides specialty mining chemical products, such as cyanide, emulsifiers, and sodium cyanide, as well as PRO services; end-to-end benchmarks and insights at various stages of the blasting process; and nitrogen fertilizers, which includes urea ammonium nitrate and ammonia. Further, the company offers resources to explore the use of chemical energy in blasting, blasting fundamentals, and properties of explosives and blast design principles; training courses; initiating systems; and geotechnical deformation and convergence monitoring solutions. Additionally, it provides digital solutions, including BlastIQ, OREPro 3D, CHAMP NAVIGATOR, CHAMPORI, CHAMP MAGSHOT, CHAMP OSA, FRAGTrack, GroundProbe, 3vGeomatics, MEASURAND, NAVSTAR, rst, SYSCOM Instruments, NEXT GEN SHOTPlus, RHINO, DRILLMax, WIREBmr, ENVIRO Track, Integrated Extraction Simulator, Advanced Vibration Management, Axis mining technology, SHOTPlus, OREPro 3D Predict, and Design for Outcome. The company serves surface coal, surface metal, iron ore, quarrying, underground mining and construction, construction, civil infrastructure, oil and gas, and agriculture markets. The company was formerly known as ICI Australia Limited and changed its name to Orica Limited in February 1998. Orica Limited was founded in 1874 and is headquartered in East Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Orica Limited supplies commercial explosives, detonators, bulk emulsion products and blasting systems plus related technical services to the global mining and infrastructure sectors. Long-term growth may be supported by rising mineral demand, mine productivity upgrades, adoption of digital blasting and recurring aftermarket services, which could make its scale and service revenues attractive to investors.
Principal risks include mining cyclicality and commodity-price sensitivity, regulatory, environmental and remediation liabilities from explosive and chemical operations, safety incidents, and execution and input-cost volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 427.30M | 747.70M | 383.20M | 274.50M | -153.20M |
| Minority interest | -27.10M | -34.20M | 44.30M | 11.10M | -9.90M |
| Net income | 162.30M | 524.60M | 295.70M | 133.60M | -178.50M |
| Selling general administrative | 1640.20M | 1556.70M | 1423.60M | 1244.80M | 1038.10M |
| Selling and marketing expenses | 407.10M | 373.90M | 351.10M | 307.10M | 304.60M |
| Gross profit | 4436.60M | 4082.00M | 3744.00M | 3226.20M | 2758.10M |
| Reconciled depreciation | 498.90M | 431.90M | 392.50M | 385.80M | 358.10M |
| Ebit | 620.20M | 903.10M | 520.40M | 533.10M | 478.70M |
| Ebitda | 1119.10M | 1347.50M | 912.90M | 918.90M | 836.80M |
| Depreciation and amortization | 498.90M | 444.40M | 392.50M | 385.80M | 358.10M |
| Operating income | 894.50M | 730.20M | 520.40M | 533.10M | 478.70M |
| Other operating expenses | 7250.00M | 6932.60M | 7278.70M | 6625.30M | 4810.30M |
| Interest expense | 192.90M | 185.10M | 137.20M | 90.70M | 106.30M |
| Tax provision | 237.90M | 188.90M | 131.80M | 140.90M | 25.30M |
| Interest income | 192.30M | 26.50M | 142.10M | 2.20M | 1.00M |
| Net interest income | -199.70M | -177.20M | -143.70M | -100.30M | -105.30M |
| Extraordinary items | - | - | 0.00M | -84.60M | 14.60M |
| Income tax expense | 237.90M | 188.90M | 131.80M | 140.90M | 25.30M |
| Total revenue | 8144.50M | 7690.60M | 7970.50M | 7135.70M | 5207.90M |
| Total operating expenses | 3542.10M | 3345.50M | 3052.20M | 2715.80M | 2360.50M |
| Cost of revenue | 3707.90M | 3608.60M | 4226.50M | 3909.50M | 2449.80M |
| Total other income expense net | -467.20M | 17.50M | -164.90M | -258.60M | -631.90M |
| Discontinued operations | - | - | - | -84.60M | 14.60M |
| Net income from continuing ops | 189.40M | 558.80M | 251.40M | 133.60M | -178.50M |
| Net income applicable to common shares | 162.30M | 524.60M | 295.70M | 60.10M | -173.80M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 9949.00M | 9598.30M | 8767.20M | 8367.80M | 7365.70M |
| Intangible assets | 392.00M | 419.50M | 342.90M | 265.90M | 253.70M |
| Other current assets | 75.80M | 170.50M | 165.10M | 151.70M | 116.30M |
| Total liab | 5693.30M | 5050.70M | 4715.40M | 4638.60M | 4573.30M |
| Total stockholder equity | 4176.10M | 4459.00M | 3988.70M | 3685.80M | 2726.30M |
| Other current liab | 9.00M | 901.50M | 85.70M | 675.20M | 220.30M |
| Common stock | - | 3898.50M | 3421.20M | 3389.70M | 2686.10M |
| Capital stock | 3497.60M | - | 3421.20M | 3389.70M | 2686.10M |
| Retained earnings | 1019.90M | 1111.70M | 808.10M | 693.10M | 687.40M |
| Other liab | - | - | - | 464.70M | 642.70M |
| Good will | 2077.70M | 2152.40M | 1063.50M | 877.00M | 896.70M |
| Other assets | - | - | 524.30M | 509.30M | 493.10M |
| Cash | 746.70M | 580.70M | 1152.10M | 1255.30M | 551.00M |
| Cash and equivalents | - | - | 1152.10M | 1255.30M | 551.00M |
| Total current liabilities | 2389.90M | 2121.00M | 1959.80M | 2480.20M | 1668.80M |
| Current deferred revenue | - | - | 816.80M | - | 510.60M |
| Net debt | 1921.50M | 1940.30M | 1220.10M | 1151.70M | 1772.20M |
| Short term debt | - | 169.30M | 72.80M | 713.30M | 61.40M |
| Short long term debt | 127.80M | - | 72.80M | 713.30M | 61.40M |
| Short long term debt total | - | 2521.00M | 2372.20M | 2407.00M | 2323.20M |
| Other stockholder equity | - | - | -160.10M | -397.00M | -647.20M |
| Property plant equipment | - | - | 3360.30M | 3082.30M | 3040.20M |
| Total current assets | 2908.00M | 2534.30M | 3095.10M | 3309.50M | 2391.60M |
| Long term investments | 364.60M | - | 326.50M | 323.80M | 290.40M |
| Net tangible assets | - | - | - | 2542.90M | 1575.90M |
| Net receivables | 870.40M | 914.20M | 909.80M | 1029.90M | 790.30M |
| Long term debt | 2540.40M | - | 2075.40M | 1693.70M | 2261.80M |
| Inventory | 933.90M | 868.90M | 868.10M | 872.60M | 635.80M |
| Accounts payable | 1184.30M | 1050.20M | 984.50M | 1091.70M | 876.50M |
| Accumulated other comprehensive income | - | -551.20M | -240.60M | -397.00M | -647.20M |
| Non currrent assets other | 92.00M | 174.10M | 145.90M | 113.70M | 92.90M |
| Non current assets total | 7041.00M | 7064.00M | 5672.10M | 5058.30M | 4974.10M |
| Capital lease obligations | 336.60M | - | - | - | 250.80M |
| Long term debt total | - | - | 2299.40M | 1693.70M | 2261.80M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | -397.20M | -1712.60M | -664.70M | -229.20M | -195.90M |
| Change to liabilities | - | - | - | 225.30M | 108.90M |
| Total cashflows from investing activities | -397.20M | -1712.60M | -664.70M | -229.20M | -195.90M |
| Net borrowings | 364.40M | 213.00M | - | -60.80M | -669.70M |
| Total cash from financing activities | -407.70M | 377.40M | -350.90M | 515.50M | -748.60M |
| Net income | 162.30M | 524.60M | 295.70M | 133.60M | -173.80M |
| Change in cash | 166.00M | -571.40M | -103.20M | 661.60M | -326.80M |
| Begin period cash flow | 580.70M | 1152.10M | 1255.30M | 593.70M | 920.50M |
| End period cash flow | 746.70M | 580.70M | 1152.10M | 1255.30M | 593.70M |
| Total cash from operating activities | 949.20M | 807.50M | 898.70M | 519.40M | 618.90M |
| Issuance of capital stock | - | 430.80M | - | 673.90M | 0.70M |
| Depreciation | - | - | - | 385.80M | 358.10M |
| Other cashflows from investing activities | -8.90M | 261.90M | -225.60M | 120.10M | 127.30M |
| Dividends paid | -266.60M | -182.00M | -148.10M | -97.60M | -79.60M |
| Change to inventory | -41.90M | -22.80M | - | -290.30M | -83.10M |
| Change to account receivables | -41.20M | -50.50M | - | -297.20M | 112.50M |
| Sale purchase of stock | -417.40M | 430.80M | -13.50M | 673.90M | 2330.80M |
| Other cashflows from financing activities | -88.10M | -84.40M | -73.30M | 1645.50M | -60.80M |
| Change to netincome | - | - | - | 237.20M | 362.70M |
| Capital expenditures | 414.50M | 435.30M | 439.10M | 349.30M | 323.20M |
| Change in working capital | 43.80M | -73.30M | 31.20M | 25.40M | 18.60M |
| Stock based compensation | - | 19.60M | - | - | - |
| Other non cash items | 905.40M | 861.20M | - | -519.40M | -184.30M |
| Free cash flow | 534.70M | 372.20M | 459.60M | 170.10M | 295.70M |
Sector: Basic Materials Industry: Specialty Chemicals
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ORI Orica Ltd |
-0.42 1.83% |
22.50 | 44.94 | 16.18 | 1.30 | 2.74 | 1.57 | 10.83 |
| DNL Dyno Nobel Ltd |
-0.11 2.80% |
3.82 | 28.07 | 21.10 | 1.76 | 1.65 | 2.17 | 10.94 |
| DGL DGL Group Ltd |
0.02 8.33% |
0.26 | - | 13.37 | 0.15 | 0.23 | 0.52 | 34.58 |
| ADO Anteotech Ltd |
-0.00 11.11% |
0.02 | - | 10.50 | 125.69 | 4.15 | 85.38 | -4.53 |
| CXL CALIX Ltd |
0.04 16.28% |
0.25 | - | - | 1.41 | 1.18 | 1.10 | -54.23 |
Orica Limited manufactures, distributes, and sells commercial blasting systems, explosives, mining and tunnelling support systems, and various chemical products and services in Australia, Canada, the United States, and internationally. It provides 4D bulk explosives systems, packaged explosives, initiating systems, boosters, and seismic explosive ranges; technical services; and supplementary services. The company also offers automation solutions, including Avatel, a machine equipped with underground development charging system; and secondary breakage and hang up blasting, a tele-remote blasting solution. In addition, it provides specialty mining chemical products, such as cyanide, emulsifiers, and sodium cyanide, as well as PRO services; end-to-end benchmarks and insights at various stages of the blasting process; and nitrogen fertilizers, which includes urea ammonium nitrate and ammonia. Further, the company offers resources to explore the use of chemical energy in blasting, blasting fundamentals, and properties of explosives and blast design principles; training courses; initiating systems; and geotechnical deformation and convergence monitoring solutions. Additionally, it provides digital solutions, including BlastIQ, OREPro 3D, CHAMP NAVIGATOR, CHAMPORI, CHAMP MAGSHOT, CHAMP OSA, FRAGTrack, GroundProbe, 3vGeomatics, MEASURAND, NAVSTAR, rst, SYSCOM Instruments, NEXT GEN SHOTPlus, RHINO, DRILLMax, WIREBmr, ENVIRO Track, Integrated Extraction Simulator, Advanced Vibration Management, Axis mining technology, SHOTPlus, OREPro 3D Predict, and Design for Outcome. The company serves surface coal, surface metal, iron ore, quarrying, underground mining and construction, construction, civil infrastructure, oil and gas, and agriculture markets. The company was formerly known as ICI Australia Limited and changed its name to Orica Limited in February 1998. Orica Limited was founded in 1874 and is headquartered in East Melbourne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Sanjeev Kumar Gulab Gandhi M.B.A. | MD, CEO & Exec. Director | 1966 |
| Mr. Angus J. Melbourne B.E., B.Sc. | Chief Technology Officer | NA |
| Mr. Christopher Roger Davis B.Com., C.A. | Exec. Officer | 1974 |
| Ms. Leah Barlow | Pres of SHES, Discrete Manufacturing & Supply | NA |
| Ms. Kim Kerr C.A. | Chief Financial Officer | NA |
| Mr. Jeremy Smith B.Sc. (Hons.), M.Phil, M.Mktg | Chief Scientist | NA |
| Ms. Delphine Monica Cassidy F.A.C.I.D., M.B.A, M.B.A. | Chief Communications Officer | NA |
| Ms. Jennifer Haviland B.Com., CPA | Chief People Officer | NA |
| Mr. James K. Bonnor (Econ, B.Com, B.Com., Mark) | Pres of Europe, Middle East & Africa | NA |
| Mr. German Morales Baeza M.B.A., M.Sc. | Pres of Australia Pacific | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.