…
Elders Limited engages in the provision of agricultural products and services to rural and regional customers primarily in Australia. It operates through Branch Network, Wholesale Products, and Feed and Processing Services segments. The company supplies rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Ag, Horse, and Pet brand names to independently owned member stores. The company also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool and grain; and brokering services for wool growers. In addition, it markets residential properties, agricultural land, lifestyle estates, and commercial real estate; residential property management and commercial asset management services; and water broking. Further, the company provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, it is involved in grain-fed distribution, beef grass-fattening operations, cow manure processing, and irrigated corn production activities. The company was founded in 1839 and is headquartered in Adelaide, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Elders Ltd is an Australian agribusiness providing farm inputs, livestock and wool agency services, rural real estate and complementary advisory and financial products to regional clients. Long-term growth drivers include demand for integrated farm services, recurring sales of inputs, an extensive rural network and scope to expand value-added and digital offerings, which may support revenue resilience and market share gains.
Material risks include agriculture’s inherent cyclicality and weather exposure, commodity-price and biosecurity shocks, regulatory changes affecting farming, and competitive or execution risks when expanding services.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 71.56M | 67.83M | 138.87M | 237.74M | 157.71M |
| Minority interest | -4.56M | -4.77M | -5.00M | -7.14M | -4.01M |
| Net income | 50.29M | 45.08M | 100.84M | 162.87M | 149.78M |
| Selling general administrative | 92.42M | 86.41M | 77.68M | 87.33M | 75.77M |
| Selling and marketing expenses | 448.58M | 423.24M | 370.48M | 333.22M | 287.09M |
| Gross profit | 654.17M | 610.76M | 595.36M | 628.37M | 508.29M |
| Reconciled depreciation | 83.59M | 73.45M | 57.61M | 47.24M | 40.92M |
| Ebit | 83.77M | 97.36M | 157.01M | 250.57M | 164.09M |
| Ebitda | 167.36M | 170.81M | 214.63M | 297.82M | 205.02M |
| Depreciation and amortization | 83.59M | 73.45M | 57.61M | 47.24M | 40.92M |
| Operating income | 129.10M | 20.12M | 157.01M | 250.57M | 164.09M |
| Other operating expenses | 3163.65M | 3098.71M | 3228.28M | 3251.93M | 2434.28M |
| Interest expense | 22.77M | 29.52M | 19.65M | 5.86M | 6.38M |
| Tax provision | 16.70M | 17.99M | 33.03M | 67.73M | 3.92M |
| Interest income | 15.93M | 12.47M | 9.48M | 11.54M | 10.14M |
| Net interest income | -12.56M | -22.09M | -13.54M | 2.97M | 1.38M |
| Income tax expense | 16.70M | 17.99M | 33.03M | 67.73M | 3.92M |
| Total revenue | 3185.78M | 3118.82M | 3311.94M | 3433.71M | 2538.79M |
| Total operating expenses | 540.99M | 590.64M | 511.71M | 446.59M | 403.78M |
| Cost of revenue | 2531.62M | 2508.07M | 2716.58M | 2805.34M | 2030.50M |
| Total other income expense net | -57.54M | 47.72M | 11.14M | -12.84M | -6.38M |
| Net income from continuing ops | 54.85M | 49.85M | 105.84M | 170.01M | 153.78M |
| Net income applicable to common shares | 50.29M | 45.08M | 100.84M | 162.87M | 149.78M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 2536.01M | 2326.46M | 2074.51M | 2020.00M | 1797.03M |
| Intangible assets | 228.65M | 217.30M | 177.62M | 165.07M | 157.49M |
| Other current assets | - | 14.12M | 12.05M | 8.33M | 3.91M |
| Total liab | 1450.45M | 1481.28M | 1207.68M | 1159.28M | 1018.44M |
| Total stockholder equity | 1080.60M | 840.72M | 862.48M | 854.86M | 775.42M |
| Other current liab | - | 193.29M | 194.30M | 219.55M | 184.14M |
| Common stock | - | 1655.98M | 1643.42M | 1646.63M | 1651.01M |
| Capital stock | 1905.48M | - | 1643.42M | 1646.63M | 1651.01M |
| Retained earnings | -775.33M | -761.83M | -743.55M | -764.07M | -848.69M |
| Other liab | - | - | - | 19.94M | 22.36M |
| Good will | 329.14M | 320.77M | 231.69M | 199.25M | 175.15M |
| Other assets | - | - | 15.05M | 46.67M | 102.67M |
| Cash | 46.73M | 40.21M | 21.48M | 17.84M | 48.06M |
| Total current liabilities | 1180.52M | 1076.69M | 1010.88M | 1048.52M | 923.38M |
| Net debt | 278.61M | 690.51M | 463.31M | 284.91M | 216.88M |
| Short term debt | - | 347.72M | 301.86M | 211.93M | 192.24M |
| Short long term debt | 295.34M | - | 265.81M | 179.21M | 154.26M |
| Short long term debt total | - | 730.72M | 484.79M | 302.75M | 264.94M |
| Other stockholder equity | - | - | -4.61M | -27.70M | -26.89M |
| Property plant equipment | - | - | 269.80M | 166.26M | 141.76M |
| Total current assets | 1547.06M | 1382.51M | 1300.43M | 1395.20M | 1160.75M |
| Long term investments | 71.21M | - | 79.92M | 48.82M | 59.20M |
| Net tangible assets | - | - | - | 490.54M | 442.78M |
| Net receivables | 863.87M | 881.21M | 726.12M | 811.18M | 730.86M |
| Long term debt | 30.00M | - | 15.36M | - | 0.00M |
| Inventory | 510.62M | 446.97M | 540.78M | 557.85M | 377.92M |
| Accounts payable | 637.52M | 535.69M | 514.73M | 617.04M | 547.00M |
| Accumulated other comprehensive income | - | -53.42M | -37.39M | -27.70M | -26.89M |
| Non current assets total | 988.95M | 943.95M | 774.08M | 624.80M | 636.28M |
| Capital lease obligations | 268.79M | - | 203.62M | 123.54M | 110.68M |
| Long term debt total | - | - | 182.94M | 90.83M | 72.70M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | -77.94M | -150.94M | -132.15M | 33.28M | -0.15M |
| Change to liabilities | - | - | - | 50.38M | 99.31M |
| Total cashflows from investing activities | -77.94M | -150.94M | -132.15M | -45.14M | -35.49M |
| Net borrowings | -151.66M | 195.83M | - | -10.96M | -58.71M |
| Total cash from financing activities | -33.43M | 86.72M | -33.45M | -98.75M | -109.34M |
| Net income | 50.29M | 45.08M | 100.84M | 162.87M | 149.78M |
| Change in cash | 6.52M | 18.73M | 3.64M | -30.22M | -2.68M |
| Begin period cash flow | 40.21M | 21.48M | 17.84M | 48.06M | 50.74M |
| End period cash flow | 46.73M | 40.21M | 21.48M | 17.84M | 48.06M |
| Total cash from operating activities | 117.89M | 82.95M | 169.24M | 210.11M | 142.16M |
| Issuance of capital stock | 245.76M | - | - | - | - |
| Depreciation | - | - | - | 47.24M | 40.92M |
| Other cashflows from investing activities | -16.69M | -16.78M | -84.38M | -19.97M | -27.27M |
| Dividends paid | -56.10M | -57.11M | -79.84M | -78.20M | -50.63M |
| Change to inventory | -40.61M | 93.63M | - | -165.23M | -59.09M |
| Change to account receivables | -117.44M | -149.51M | - | -99.16M | -142.40M |
| Sale purchase of stock | -6.83M | -0.68M | -11.05M | -9.58M | - |
| Other cashflows from financing activities | -64.60M | -51.32M | 57.43M | 13.98M | -29.29M |
| Change to netincome | - | - | - | 117.57M | 53.64M |
| Capital expenditures | 16.01M | 47.36M | 47.76M | 25.16M | 8.22M |
| Change in working capital | -113.27M | -117.06M | 14.33M | 11.81M | 9.58M |
| Other non cash items | 231.16M | 200.00M | - | -210.11M | -190.70M |
| Free cash flow | 101.88M | 35.59M | -47.76M | 184.94M | -8.22M |
Sector: Consumer Defensive Industry: Farm Products
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ELD Elders Ltd |
-0.01 0.16% |
6.40 | 25.64 | 13.23 | 0.38 | 1.08 | 0.63 | 11.34 |
| GNC Graincorp Ltd |
0.02 0.29% |
6.80 | - | 24.15 | 0.21 | 1.09 | 0.44 | 16.89 |
| SGLLV Ricegrowers Ltd |
0.10 0.66% |
15.22 | 14.68 | 19.01 | 0.58 | 1.61 | 0.65 | 8.18 |
| AAC Australian Agricultural Company Ltd |
-0.01 1.12% |
1.32 | 7.44 | 64.94 | 1.91 | 0.45 | 3.10 | 6.27 |
| ING Inghams Group Ltd |
0.02 0.92% |
2.19 | 24.11 | 11.74 | 0.25 | 3.10 | 0.63 | 7.73 |
Elders Limited engages in the provision of agricultural products and services to rural and regional customers primarily in Australia. It operates through Branch Network, Wholesale Products, and Feed and Processing Services segments. The company supplies rural farm inputs, such as seeds, fertilizers, agricultural chemicals, animal health products, and general rural merchandise, as well as professional production and cropping advisory services; and provides retail services through corporate owned stores and through the Ag, Horse, and Pet brand names to independently owned member stores. The company also provides on-farm sales to third parties, regular physical, and online public livestock auctions, as well as directly sells through its owned and third-party feedlots and livestock exporters; agency services for the sale of greasy wool and grain; and brokering services for wool growers. In addition, it markets residential properties, agricultural land, lifestyle estates, and commercial real estate; residential property management and commercial asset management services; and water broking. Further, the company provides a range of banking and insurance products and services; and operates AuctionsPlus, an online livestock auction platform. Additionally, it is involved in grain-fed distribution, beef grass-fattening operations, cow manure processing, and irrigated corn production activities. The company was founded in 1839 and is headquartered in Adelaide, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Charles Allison BAgrSc, BEcon, FAICD, GDM | CEO, MD & Exec. Director | 1960 |
| Mr. Paul Rossiter | Group Treasurer & Acting Chief Financial Officer | NA |
| Mr. Viv Da Ros | Chief Information Officer | NA |
| Mr. Peter Gordon Hastings B.A., BA, GDLP, L.L.B., LLB | Gen. Counsel & Company Sec. | NA |
| Mr. Thomas Benjamin Russo | Exec. Gen. Mang. of Real Estate, Brand & Communications | NA |
| Ms. Olivia Richardson | Exec. Gen. Mang. of People, Culture & Safety | NA |
| Ms. Sanjeeta Singh BEd (Primary), FGIA | Head of Risk, Safety & Environment | NA |
| Ms. Shannon Hope Doecke AGIA, BACC, M.A.I.C.D. | Company Sec. | NA |
| Mr. Malcolm Leonard Hunt | Gen. Mang. of South Zone | NA |
| Mr. Mark Charles Allison BAgrSc, BEcon, FAICD, GDM | CEO, MD & Executive Director | 1960 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.