…
Electro Optic Systems Holdings Limited engages in the development, manufacture, and sale of telescopes and dome enclosures, laser satellite tracking systems, remote weapon systems, and high laser weapon. It operates through Defense Systems and Space Systems segments. The company develops, manufactures, and markets fire control, surveillance, weapon systems, and high energy laser to military customers. It also provides passive optical and laser sensing equipment; optical, microwave and on-the-move radio and satellite products; and laser-based surveillance systems with space tracking capability. In addition, the company offers counter-drone, firepower, force protection, and UGV and marine lethality systems, as well as high energy laser weapon; optical tracking systems, space control, space domain awareness, satellite laser ranging, space sustainability, and precision optics. It operates in Australia, the United States, Singapore, the United Arab Emirates, the United Kingdom, New Zealand, the Netherlands, North America, Germany, and rest of Europe. Electro Optic Systems Holdings Limited was founded in 1983 and is based in Symonston, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Electro Optic Systems Holdings Ltd supplies defence and space systems, including electro-optic sensors, remote weapon and satellite-related hardware plus integrated services to government and commercial customers. Long-term growth may be supported by rising defence spending, expanding space activity and recurring aftermarket and service revenues, and the company appears positioned to win multi-year government contracts.
Material risks include concentration in government contracts, export controls and procurement cyclicality, and execution or delivery delays that could affect revenue.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -79.04M | -38.45M | -40.19M | -62.88M | 15.97M |
| Minority interest | - | 0.95M | 0.83M | 1.02M | 0.84M |
| Net income | 18.61M | -18.73M | -33.27M | -114.54M | -13.01M |
| Selling general administrative | 111.61M | 32.17M | 29.96M | 23.26M | 15.79M |
| Selling and marketing expenses | - | 64.55M | 59.32M | 1.89M | 1.71M |
| Gross profit | -9.19M | 84.64M | 95.58M | -27.55M | 31.65M |
| Reconciled depreciation | - | 12.54M | 12.38M | 11.06M | 13.44M |
| Ebit | -49.56M | -27.03M | -6.01M | -48.63M | 19.87M |
| Ebitda | -30.21M | -16.27M | 6.38M | -37.57M | 29.92M |
| Depreciation and amortization | 19.34M | 10.76M | 12.38M | 11.06M | 10.05M |
| Operating income | -49.56M | -12.07M | -8.02M | -52.70M | 14.15M |
| Other operating expenses | 178.01M | 188.64M | 227.27M | 190.61M | 198.19M |
| Interest expense | 18.65M | 23.49M | 35.58M | 14.25M | 3.89M |
| Tax provision | -5.54M | -3.34M | -6.09M | -9.28M | 9.39M |
| Interest income | 6.04M | 1.55M | 1.01M | 0.23M | 0.46M |
| Net interest income | - | -23.00M | -34.57M | -14.02M | -2.46M |
| Extraordinary items | 90.98M | 15.43M | 10.26M | -61.95M | -20.59M |
| Income tax expense | -5.54M | -3.34M | -6.09M | -9.28M | 9.23M |
| Total revenue | 128.46M | 176.56M | 219.25M | 137.91M | 212.33M |
| Total operating expenses | 40.37M | 96.72M | 86.47M | 25.15M | 17.50M |
| Cost of revenue | 137.65M | 91.92M | 123.67M | 165.46M | 180.68M |
| Total other income expense net | -29.48M | -26.38M | -32.17M | -10.18M | 1.83M |
| Discontinued operations | - | - | - | -61.95M | -20.59M |
| Net income from continuing ops | - | -35.12M | -34.11M | -53.61M | -16.84M |
| Net income applicable to common shares | 18.61M | -18.73M | -33.27M | -114.54M | -16.01M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 374.74M | 401.01M | 396.50M | 417.40M | 458.09M |
| Intangible assets | 22.83M | 0.04M | - | 12.45M | 17.11M |
| Other current assets | 35.59M | 109.08M | 37.47M | 145.49M | 130.36M |
| Total liab | 136.69M | 181.50M | 197.42M | 184.31M | 128.94M |
| Total stockholder equity | 244.16M | 224.50M | 203.11M | 236.29M | 331.34M |
| Other current liab | 35.13M | 83.97M | 40.06M | 34.38M | 6.80M |
| Common stock | 467.48M | 467.19M | 432.25M | 432.25M | 413.73M |
| Capital stock | - | - | - | 432.25M | 413.73M |
| Retained earnings | -241.89M | -260.50M | -241.77M | -208.50M | -96.96M |
| Other liab | - | - | - | 9.56M | 7.25M |
| Good will | 2.50M | 2.50M | 12.37M | 12.37M | 14.88M |
| Other assets | 51.16M | - | - | 3.33M | 56.56M |
| Cash | 106.92M | 41.08M | 71.00M | 21.68M | 59.26M |
| Cash and equivalents | 106.92M | - | - | 21.68M | 59.26M |
| Total current liabilities | 112.83M | 154.71M | 115.50M | 104.79M | 96.82M |
| Current deferred revenue | 42.41M | - | 20.59M | - | - |
| Net debt | -77.44M | 24.85M | 17.74M | 75.50M | 5.21M |
| Short term debt | 4.81M | 52.62M | 24.75M | 27.23M | 39.61M |
| Short long term debt | - | - | - | 23.30M | 34.45M |
| Short long term debt total | 29.48M | 65.93M | 88.74M | 97.18M | 64.47M |
| Other stockholder equity | 0.49M | - | - | 0.28M | 2.81M |
| Property plant equipment | 34.23M | - | - | 55.47M | 84.95M |
| Total current assets | 264.01M | 304.91M | 219.42M | 261.68M | 284.81M |
| Long term investments | - | - | - | 35.59M | 28.14M |
| Net tangible assets | - | - | - | 211.21M | 296.54M |
| Net receivables | 40.89M | 73.94M | 37.56M | 7.42M | 26.71M |
| Long term debt | - | - | - | 49.44M | - |
| Inventory | 80.61M | 80.81M | 73.40M | 74.84M | 72.74M |
| Accounts payable | 30.49M | 18.12M | 30.09M | 43.18M | 50.41M |
| Accumulated other comprehensive income | 18.58M | 17.81M | 12.63M | 12.54M | 11.76M |
| Non currrent assets other | 36.53M | 65.53M | 64.25M | 36.52M | 23.75M |
| Non current assets total | 110.73M | 96.11M | 177.08M | 155.72M | 173.28M |
| Capital lease obligations | - | - | - | 24.45M | 30.02M |
| Long term debt total | 12.34M | - | - | 69.95M | 24.86M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 3.68M | -34.73M | -28.31M | -37.71M |
| Change to liabilities | - | - | - | 19.92M | -13.33M |
| Total cashflows from investing activities | 131.29M | 3.68M | -34.73M | -28.31M | -37.71M |
| Net borrowings | - | -20.50M | -24.40M | 34.84M | 30.46M |
| Total cash from financing activities | -53.02M | 9.21M | -29.05M | 49.45M | 31.40M |
| Change to operating activities | - | - | - | 0.55M | -9.71M |
| Net income | -72.37M | -18.73M | -33.27M | -52.59M | 7.58M |
| Change in cash | 65.84M | -18.69M | 49.32M | -37.58M | -6.67M |
| Begin period cash flow | 41.08M | 71.00M | 21.68M | 59.26M | 65.93M |
| End period cash flow | 106.92M | 52.30M | 71.00M | 21.68M | 59.26M |
| Total cash from operating activities | -24.18M | -30.36M | 113.12M | -55.68M | -0.59M |
| Issuance of capital stock | - | 36.92M | - | 14.62M | 0.25M |
| Depreciation | 19.34M | 15.32M | 12.38M | 11.06M | 10.05M |
| Other cashflows from investing activities | 4.30M | 9.85M | -31.79M | -11.21M | -8.70M |
| Change to inventory | -28.76M | -16.38M | 1.44M | -0.26M | -7.27M |
| Change to account receivables | 32.19M | -27.77M | 95.34M | -20.58M | 23.94M |
| Sale purchase of stock | 0.29M | -1.97M | 0.00M | 14.62M | 0.25M |
| Other cashflows from financing activities | -5.08M | -5.23M | -4.65M | -5.04M | -3.85M |
| Change to netincome | - | - | - | 51.29M | 3.47M |
| Capital expenditures | 20.04M | 17.41M | 2.93M | 19.25M | 29.01M |
| Change in working capital | 26.61M | -52.35M | 116.66M | -0.37M | -6.37M |
| Stock based compensation | - | 3.35M | 0.59M | -1.12M | 1.81M |
| Other non cash items | 2.23M | 22.04M | -52.28M | 23.77M | -13.93M |
| Free cash flow | -44.23M | -47.77M | 110.19M | -74.93M | -29.60M |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EOS Electro Optic Systems Holdings Ltd |
-0.34 4.62% |
7.02 | - | 50.25 | 6.45 | 4.03 | 5.67 | 41.22 |
| ASB Austal Ltd |
-0.09 2.09% |
4.22 | - | 6.49 | 0.90 | 1.44 | 0.87 | 11.18 |
| DRO Droneshield Ltd |
-0.04 2.67% |
1.27 | - | 1666.67 | 4.49 | 3.94 | 3.89 | 110.01 |
| INN Innovaero Technologies Limited |
-0.01 4.55% |
0.32 | - | 357.14 | 10.38 | 1.88 | 6.11 | - |
| VEE Veem Ltd |
-0.01 3.03% |
0.48 | - | - | 1.40 | 1.48 | 1.57 | 26.46 |
Electro Optic Systems Holdings Limited engages in the development, manufacture, and sale of telescopes and dome enclosures, laser satellite tracking systems, remote weapon systems, and high laser weapon. It operates through Defense Systems and Space Systems segments. The company develops, manufactures, and markets fire control, surveillance, weapon systems, and high energy laser to military customers. It also provides passive optical and laser sensing equipment; optical, microwave and on-the-move radio and satellite products; and laser-based surveillance systems with space tracking capability. In addition, the company offers counter-drone, firepower, force protection, and UGV and marine lethality systems, as well as high energy laser weapon; optical tracking systems, space control, space domain awareness, satellite laser ranging, space sustainability, and precision optics. It operates in Australia, the United States, Singapore, the United Arab Emirates, the United Kingdom, New Zealand, the Netherlands, North America, Germany, and rest of Europe. Electro Optic Systems Holdings Limited was founded in 1983 and is based in Symonston, Australia.
| Name | Title | Year Born |
|---|---|---|
| Dr. Ben Greene BE (Hons), Ph.D. | Founder, Head of Innovation & Exec. Director | 1951 |
| Mr. Peter Short | Group Chief Operating Officer | NA |
| Prof. Craig Smith | Chief Technology Officer | NA |
| Mr. Grant Sanderson | Chief Exec. Officer for EOS Defense Systems (Global) | NA |
| Mr. Glen Tindall | Chief Exec. Officer of EOS Space Systems Pty Limited | NA |
| Dr. Andreas Schwer | Chief Exec. Officer | NA |
| Mr. Clive Cuthell | Chief Financial Officer | NA |
| John Hobson | Investor Relations Officer | NA |
| Mr. Morgan Bryant | Chief Legal Officer | NA |
| Dr. Rowan Gilmore | Deputy Chief Exec. Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.