Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.14 AUD 0.00(0%)
Last update at 2026-11-11T01:47:00Z
VOLUME
77
Market Cap
9.76M

Momentum Score

…

I Synergy Group Limited provides affiliate marketing solutions to advertisers and affiliates in the digital marketplace in Malaysia. Its flagship platform provides e-commerce packages, blockchain-based rewards programs, and other services that help streamline operations and drive growth for businesses. The company also offers WYDE, a digital marketplace aggregator platform that serves gig workers, shoppers, and merchants. In addition, it provides e-commerce, blockchain, and AI research and development services; and technology, blockchain and software consulting, development, government grants applications, and intellectual property patenting. The company has a strategic collaboration with Treasure Global to develop and commercialize cutting-edge AI cloud infrastructure across Southeast Asia. I Synergy Group Limited was founded in 2008 and is based in Melbourne, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.14
Low
0.14
High
52 Week Price Range
0.14
Low
0.60
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Publicly available information on I Synergy Group Ltd (IS3.AU) is limited and company disclosures do not provide a clear, current description of its core operations. The company's long-term prospects therefore depend on clarity and execution of its strategy, ability to generate sustainable revenues and access external capital; investors may find the stock attractive if management can demonstrate consistent operating performance and improved reporting.

Principal risks are limited transparency and low liquidity, execution and financing risk typical of small-cap listings, and the potential for material information gaps in public filings.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.14
Dividend Yield
-
Revenue TTM
0.78M
Revenue Per Share
0.01
Gross Profit TTM
0.65M
Debt / Equity
-0.63
ROE
-40099.26%
Net Debt
0.09M
ROCE
35.16%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.34M -0.28M -0.90M -7.71M -0.34M
Minority interest - 0.00M 0.00M 0.00M 0.21M
Net income -0.34M -0.28M -0.90M -7.73M -1.26M
Selling general administrative - 1.28M 2.07M 9.05M 1.80M
Selling and marketing expenses - 0.02M 0.00M 0.13M 0.19M
Gross profit 0.61M 0.96M 1.04M 1.34M 1.27M
Reconciled depreciation - 0.17M 0.22M 0.29M 0.25M
Ebit -0.30M -0.25M -0.88M -7.83M -0.34M
Ebitda -0.24M -0.25M -0.66M -7.70M -0.08M
Depreciation and amortization 0.06M 0.01M 0.22M 0.13M 0.25M
Operating income -0.30M -0.09M -1.19M -7.83M -0.34M
Other operating expenses 1.11M 1.05M 2.24M 9.37M 3.12M
Interest expense 0.04M 0.02M 0.02M 0.01M 0.01M
Tax provision - 0.00M 0.00M 0.02M 0.92M
Interest income - 0.00M 0.00M 0.00M -
Net interest income - -0.02M -0.02M -0.01M -0.01M
Income tax expense - 0.00M 0.00M 0.02M 0.92M
Total revenue 0.81M 0.96M 1.04M 1.53M 1.91M
Total operating expenses 0.91M 0.88M 2.24M 9.47M 2.48M
Cost of revenue 0.20M 0.17M 0.00M 0.19M 0.64M
Total other income expense net -0.04M -0.19M 0.29M 0.12M -0.01M
Net income from continuing ops - -0.28M -0.90M -7.73M -1.26M
Net income applicable to common shares - -0.28M -0.90M -7.74M -1.05M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 0.63M 0.28M 0.97M 3.18M 2.53M
Intangible assets - - - 1.11M 0.27M
Other current assets 0.07M 0.11M 0.07M 0.83M 0.02M
Total liab 1.63M 2.77M 3.39M 4.34M 5.07M
Total stockholder equity -1.00M -2.52M -2.46M -1.19M -2.58M
Deferred long term liab - - - 1.11M 0.27M
Other current liab 0.48M 1.06M 0.66M 0.80M 0.72M
Common stock 10.85M 8.97M 8.51M 8.33M 2.44M
Capital stock - 8.97M - 8.33M 2.44M
Retained earnings -14.55M -13.21M -14.03M -13.06M -5.33M
Other liab - - - 3.02M 3.04M
Good will - - - - 0.00M
Other assets - - - 1.11M 0.27M
Cash 0.55M 0.04M 0.13M 0.32M 0.91M
Total current liabilities 1.49M 2.26M 2.08M 1.20M 1.94M
Current deferred revenue 0.38M - 0.85M 0.06M 1.12M
Net debt 0.09M 1.17M 0.50M 0.09M -0.70M
Short term debt 0.63M 1.20M 0.57M 0.30M 0.08M
Short long term debt - 0.60M - - -
Short long term debt total 0.63M 1.21M 0.63M 0.42M 0.20M
Other stockholder equity - - - 0.02M -0.00M
Property plant equipment - - - 0.54M 0.81M
Total current assets 0.62M 0.21M 0.30M 1.53M 1.46M
Net tangible assets - - - -1.19M -2.58M
Short term investments - 0.06M - - 0.00M
Net receivables 0.00M 0.00M 0.10M 0.09M 0.29M
Inventory - -0.00M - 0.29M 0.24M
Accounts payable - - - 0.04M 0.02M
Accumulated other comprehensive income 2.70M 1.72M 3.06M 3.54M 0.31M
Non currrent assets other - 0.05M 0.60M - -0.00M
Non current assets total 0.01M 0.07M 0.67M 1.65M 1.07M
Capital lease obligations - 0.01M - 0.42M 0.20M
Long term debt total - - - 0.19M 0.12M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 0.00M -0.01M -1.13M -0.32M
Change to liabilities - - - 0.00M 0.00M
Total cashflows from investing activities -0.00M 0.00M -0.01M 0.00M -0.32M
Net borrowings - - -0.01M -0.07M -0.09M
Total cash from financing activities 1.26M 0.79M 0.17M 0.80M -1.33M
Net income -0.34M -0.28M -0.90M -7.73M -1.05M
Change in cash 0.51M -0.09M -0.20M -0.58M -4.04M
Begin period cash flow 0.04M 0.13M 0.32M 0.91M 4.95M
End period cash flow 0.55M 0.04M 0.13M 0.32M 0.91M
Total cash from operating activities -0.75M -0.88M -0.36M -7.44M -2.24M
Issuance of capital stock - 0.80M 0.18M 0.87M -
Depreciation 0.06M 0.17M 0.22M 0.29M 0.25M
Other cashflows from investing activities - - 0.00M 0.00M 0.02M
Dividends paid - - - - -1.25M
Change to account receivables - 0.00M 0.36M - -
Sale purchase of stock - 0.10M 0.18M 1.78M -
Other cashflows from financing activities -0.01M 0.70M -0.01M -0.07M -0.09M
Change to netincome - - - 7.56M -1.33M
Capital expenditures 0.00M 0.00M 0.01M 1.28M 0.31M
Change in working capital - 0.04M 0.92M - -
Other non cash items -0.47M -0.81M -0.60M 7.44M 0.80M
Free cash flow -0.75M -0.88M -0.36M -8.72M -2.55M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
IS3
I Synergy Group Ltd
-
-%
0.14 - - 12.46 18.88 11.77 216.71
OML
Ooh!Media Ltd
-
-%
1.67 33.30 13.39 1.26 1.26 2.88 7.51
IGL
Ive Group Ltd
-0.01
0.43%
2.29 9.54 7.20 0.37 1.61 0.85 6.08
PPL
Pureprofile Ltd
-0.00
2.70%
0.04 - - 0.65 4.15 0.60 7.77
GTN
GTN Ltd
0.01
2.94%
0.17 - 5.63 0.21 0.28 0.24 3.47

Profile*

I Synergy Group Ltd

I Synergy Group Limited provides affiliate marketing solutions to advertisers and affiliates in the digital marketplace in Malaysia. Its flagship platform provides e-commerce packages, blockchain-based rewards programs, and other services that help streamline operations and drive growth for businesses. The company also offers WYDE, a digital marketplace aggregator platform that serves gig workers, shoppers, and merchants. In addition, it provides e-commerce, blockchain, and AI research and development services; and technology, blockchain and software consulting, development, government grants applications, and intellectual property patenting. The company has a strategic collaboration with Treasure Global to develop and commercialize cutting-edge AI cloud infrastructure across Southeast Asia. I Synergy Group Limited was founded in 2008 and is based in Melbourne, Australia.

24-26 Kent Street, Melbourne, VIC, Australia, 2000

61 2 8072 1400

Name Title Year Born
Mr. Chung Piow Chu Chief Operation Officer NA
Mr. Han Keong Ong Chief Bus. Officer NA
Mr. Kevin Coutinho Director, MD & CEO NA
Mr. Ying Tung Kuan Chief Financial Officer NA
Ms. Huay Koh Shuk Chief Information Officer NA
Mr. Luke Derbyshire Director of Investor Relations NA
Mr. Poh Seng Ong Head of Marketing NA
Ms. Jolini Jothi HR Mang. NA
Mr. Daniel Chew Head of Affiliate Operations NA
Mr. Muhammad Hibatul Muqlis Head of Shariah Department NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…