…
Multistack International Limited markets and distributes industrial air conditioning equipment primarily in Australia. The company distributes and services Multistack water and air-cooled water chillers for use in commercial air-conditioning and process cooling applications. It also markets and distributes Organic Rankine Cycle technologies and products; oil-free chillers, VSD screw chillers, scroll and screw chillers, and turbo expanders, as well as distributes heat exchangers. The company was incorporated in 1989 and is based in Moorabbin, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Multistack International Ltd is an Australia-listed company (ASX:MSI) for which public disclosures and analyst coverage appear limited, and the company's current core business activities are not clearly described in readily available filings. Long-term growth drivers will depend on the firm clarifying its operating model, executing any disclosed strategic initiatives and demonstrating recurring revenue and cash-flow trends, which could support investor interest if management delivers credible milestones.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2.26M | -1.68M | -0.89M | -1.83M | -1.13M |
| Net income | 2.26M | -1.68M | -0.89M | -2.79M | -1.03M |
| Selling general administrative | - | 0.69M | 0.90M | 0.95M | 0.95M |
| Selling and marketing expenses | - | 0.40M | 0.38M | - | - |
| Gross profit | -0.33M | 0.12M | -0.07M | 0.33M | 0.11M |
| Reconciled depreciation | - | 0.10M | 0.09M | 0.09M | 0.08M |
| Ebit | - | -1.48M | -0.75M | -0.86M | -1.07M |
| Ebitda | -1.69M | -1.39M | -0.67M | -0.22M | -0.99M |
| Depreciation and amortization | - | 0.10M | 0.09M | 0.64M | 0.08M |
| Operating income | -1.69M | -0.97M | -0.84M | -0.86M | -1.07M |
| Other operating expenses | 1.85M | 1.35M | 2.60M | 1.49M | 1.63M |
| Interest expense | 0.03M | 0.20M | 0.14M | 0.02M | 0.07M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.01M | 0.00M | 0.02M | 0.03M |
| Net interest income | - | -0.19M | -0.14M | 0.02M | 0.03M |
| Income tax expense | - | - | 0.00M | 0.95M | -0.10M |
| Total revenue | 0.16M | 0.37M | 1.76M | 0.63M | 0.64M |
| Total operating expenses | 1.37M | 1.09M | 1.15M | 1.19M | 1.10M |
| Cost of revenue | 0.49M | 0.25M | 1.84M | 0.30M | 0.53M |
| Total other income expense net | 3.95M | -0.71M | -0.05M | -0.97M | -0.07M |
| Net income from continuing ops | - | -1.68M | -0.89M | -1.83M | -1.13M |
| Net income applicable to common shares | - | -1.68M | -0.89M | -1.83M | -1.13M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1.30M | 3.80M | 3.30M | 5.05M | 5.59M |
| Intangible assets | - | 2.48M | - | 2.48M | 3.11M |
| Other current assets | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
| Total liab | 2.90M | 7.65M | 5.47M | 6.33M | 5.04M |
| Total stockholder equity | -1.60M | -3.86M | -2.18M | -1.29M | 0.55M |
| Other current liab | 0.19M | - | 0.16M | 0.16M | -2.33M |
| Common stock | 156.84M | - | 156.84M | 156.84M | 156.84M |
| Capital stock | - | 156.84M | - | 156.84M | 156.84M |
| Retained earnings | -158.44M | -160.70M | -159.02M | -158.12M | -156.29M |
| Other liab | - | - | - | 0.01M | 0.01M |
| Cash | 1.11M | 0.98M | 0.65M | 1.47M | 1.33M |
| Total current liabilities | 2.84M | 7.48M | 5.47M | 6.28M | 2.42M |
| Net debt | -0.18M | 3.66M | 2.73M | 2.02M | 2.06M |
| Short term debt | 0.81M | - | 3.37M | 3.44M | 3.26M |
| Short long term debt | - | 4.64M | - | 3.35M | 3.18M |
| Short long term debt total | 0.92M | - | 3.37M | 3.49M | 3.40M |
| Property plant equipment | - | - | - | 0.13M | 0.21M |
| Total current assets | 1.25M | 1.05M | 0.77M | 2.44M | 2.26M |
| Net tangible assets | - | - | - | -3.76M | -2.57M |
| Short term investments | - | - | - | 0.02M | 0.69M |
| Net receivables | 0.00M | 0.00M | 0.05M | 0.00M | 0.10M |
| Long term debt | - | - | - | 0.00M | 2.48M |
| Inventory | 0.12M | 0.06M | 0.06M | 0.95M | 0.12M |
| Accounts payable | 1.84M | 0.18M | 1.93M | 2.68M | 1.49M |
| Non currrent assets other | - | - | 2.48M | - | - |
| Non current assets total | 0.05M | 2.74M | 2.52M | 2.61M | 3.33M |
| Capital lease obligations | - | 0.27M | - | 0.14M | 0.22M |
| Long term debt total | - | - | - | 0.05M | 0.14M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 0.00M | 0.00M | 0.64M | 0.03M |
| Change to liabilities | - | - | - | 0.97M | -0.18M |
| Total cashflows from investing activities | - | - | 0.00M | 0.64M | 0.03M |
| Net borrowings | -1.09M | - | - | -0.09M | 0.32M |
| Total cash from financing activities | -1.20M | 0.82M | -0.09M | -0.09M | 1.52M |
| Change to operating activities | - | - | - | 0.01M | 0.01M |
| Net income | 2.26M | -1.68M | -0.89M | -2.79M | -1.13M |
| Change in cash | 0.13M | 0.33M | -0.82M | 0.14M | 0.99M |
| Begin period cash flow | 0.98M | 0.65M | 1.47M | 1.33M | 0.35M |
| End period cash flow | 1.11M | 0.98M | 0.65M | 1.47M | 1.33M |
| Total cash from operating activities | - | -0.49M | -0.73M | -2.79M | -0.56M |
| Issuance of capital stock | - | - | - | - | 1.20M |
| Depreciation | - | 0.10M | 0.09M | 0.09M | 0.08M |
| Other cashflows from investing activities | - | - | 0.00M | 0.02M | 0.03M |
| Change to inventory | - | 0.01M | 0.81M | -0.74M | 0.07M |
| Change to account receivables | - | 0.04M | -0.05M | 0.10M | 0.19M |
| Sale purchase of stock | - | - | - | - | 1.20M |
| Other cashflows from financing activities | - | 0.82M | -0.09M | -0.09M | 0.73M |
| Change to netincome | - | - | - | 0.99M | 0.58M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in working capital | - | 0.06M | -0.09M | - | 0.00M |
| Other non cash items | - | 1.03M | 0.17M | 2.79M | 1.13M |
| Free cash flow | 1.33M | -0.49M | -0.73M | -2.79M | -0.56M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSI Multistack International Ltd |
- -% |
0.00 | 0.30 | 11.90 | 3.99 | 1.26 | 1.05 | 0.05 |
| IPG Ipd Group Ltd |
0.02 0.37% |
5.46 | 18.41 | - | 1.34 | 3.05 | 1.44 | 10.76 |
| TTT Titomic Ltd |
-0.00 2.22% |
0.09 | - | - | 17.09 | 5.24 | 20.53 | -4.49 |
| AIH Advanced Innergy Holdings Ltd |
0.01 2.56% |
0.40 | 12.83 | 9.51 | 1.09 | 0.73 | 0.80 | - |
| AHL Adrad Holdings Ltd |
- -% |
1.20 | 16.06 | - | 0.67 | 0.82 | 0.79 | 7.31 |
Multistack International Limited markets and distributes industrial air conditioning equipment primarily in Australia. The company distributes and services Multistack water and air-cooled water chillers for use in commercial air-conditioning and process cooling applications. It also markets and distributes Organic Rankine Cycle technologies and products; oil-free chillers, VSD screw chillers, scroll and screw chillers, and turbo expanders, as well as distributes heat exchangers. The company was incorporated in 1989 and is based in Moorabbin, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Kwok Yin Leung | CEO, MD & Exec. Director | 1953 |
| Ms. Yan Y. Wong | CFO & Company Sec. | NA |
| Mr. Siu Wai Yan | Exec. Director | 1956 |
| Ms. Yim Ni Chan | Exec. Director | NA |
| Mr. C. L. Fan | Chief Engineer of China and Gen. Mang. of Sales | NA |
| Ms. Bi Juan Tan | Gen. Mang. of Chaina Operations | NA |
| Mr. H. Jie | Gen. Mang. of Admin. - China | NA |
| Mr. Kwok Yin Leung | CEO, MD & Executive Director | 1953 |
| Ms. Yan Y. Wong | CFO & Company Secretary | NA |
| Mr. Siu Wai Yan | Executive Director | 1956 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.