Explore 3 Stock Ideas & Industry Insights Download Free Report

Pacific Nickel Mines Ltd

Company price
None AUD 0.00(0%)
Last update at 2026-11-10T06:45:05.124799Z
Market Cap
10.10M

Momentum Score

…

Pacific Nickel Mines Limited engages in the mineral exploration and development business in Australia. It explores for nickel deposits. The company's principal properties include the Jejevo and Kolosori nickel projects located on Santa Isabel Island. The company was formerly known as Malachite Resources Limited and changed its name to Pacific Nickel Mines Limited in November 2020. Pacific Nickel Mines Limited was incorporated in 1996 and is based in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.02
Low
0.02
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Pacific Nickel Mines Ltd is an Australia-listed junior explorer focused on nickel projects in the Pacific region. Long-term growth drivers include secular demand for nickel for stainless steel and EV batteries and advancement of its exploration assets toward development, which may appeal to investors seeking leveraged exposure to nickel and exploration upside.

Key risks are exploration and development execution, nickel price volatility, limited liquidity and financing risk typical of small-cap miners, and permitting or regulatory challenges in operating jurisdictions.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
9.00M
Revenue Per Share
0.02
Gross Profit TTM
0.50M
Debt / Equity
5.65
ROE
-183.89%
Net Debt
49.22M
ROCE
-78.78%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -2.30M -17.45M -0.85M -0.77M -2.40M
Minority interest -1.26M 3.08M - - -
Net income -3.56M -14.37M -0.85M -0.77M -2.40M
Selling general administrative 2.77M 1.47M 0.75M 0.62M 0.51M
Selling and marketing expenses - 0.97M - - -
Gross profit 0.50M -6.40M -0.03M -0.03M -0.01M
Reconciled depreciation 2.16M 2.73M 0.05M 0.04M 0.01M
Ebit - -12.67M -0.83M -0.76M -0.61M
Ebitda - -9.21M -0.79M -0.72M -0.60M
Depreciation and amortization - 3.46M 0.05M 0.04M 0.01M
Operating income -5.32M -12.30M -0.80M -0.76M -2.37M
Other operating expenses - 20.72M 0.80M 0.77M 2.37M
Interest expense 0.01M 5.51M 0.02M 0.01M 0.03M
Tax provision 0.00M 0.00M 0.00M 0.00M 0.00M
Interest income 0.00M 0.36M 0.02M 0.01M 1.79M
Net interest income -0.01M -5.15M -0.01M -0.01M -0.03M
Income tax expense - - 0.00M -0.19M -0.22M
Total revenue 9.00M 11.87M 0.01M 0.01M 0.00M
Total operating expenses - 5.90M 0.75M 0.77M 2.37M
Cost of revenue 8.50M 18.27M 0.05M 0.04M 0.01M
Total other income expense net 3.03M -5.15M -0.10M -0.01M -1.80M
Net income from continuing ops -2.30M -17.45M -0.85M -0.77M -2.40M
Net income applicable to common shares - -14.37M -0.85M -0.77M -2.40M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 57.71M 57.65M 25.04M 11.67M 7.26M
Intangible assets - 31.87M 4.42M - -
Other current assets - 0.27M 0.00M - -
Total liab 56.65M 53.96M 5.41M 0.93M 0.99M
Total stockholder equity 2.89M 6.77M 19.64M 10.74M 6.26M
Deferred long term liab - - 4.42M - -
Other current liab - 2.38M 0.54M 0.67M 0.56M
Common stock - 86.10M 84.86M 75.07M 69.87M
Capital stock 86.13M 86.10M 84.86M 75.07M 69.87M
Retained earnings -83.96M -80.40M -66.03M -65.18M -64.41M
Other assets - 2.75M 9.51M 0.03M 0.03M
Cash 0.27M 0.54M 1.14M 0.68M 1.81M
Cash and equivalents - - 1.14M 0.68M 1.81M
Total current liabilities 50.97M 39.63M 0.77M 0.93M 0.99M
Net debt 49.22M 37.71M 3.49M -0.62M -1.61M
Short term debt - 23.91M 0.00M 0.07M 0.20M
Short long term debt 43.82M 23.91M - 0.07M 0.20M
Short long term debt total - 38.24M - 0.07M 0.20M
Other stockholder equity - 0.89M 0.81M 0.84M 0.79M
Property plant equipment - 14.55M 8.80M 7.74M 2.30M
Total current assets 6.79M 4.09M 1.18M 0.70M 1.85M
Long term investments 0.92M 4.38M 5.55M 3.20M 3.08M
Net tangible assets - - 19.64M 10.74M 6.26M
Net receivables - 1.17M 0.03M 0.02M 0.03M
Long term debt 5.68M 14.33M 4.64M - -
Inventory 6.51M 2.11M - - -
Accounts payable 1.32M 13.34M 0.23M 0.20M 0.24M
Accumulated other comprehensive income - 1.07M - 0.84M 0.79M
Non currrent assets other - 2.75M - 0.03M 0.03M
Non current assets total 50.93M 53.56M 23.86M 10.97M 5.40M
Long term debt total - 14.33M 4.64M 0.00M 0.00M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - - -6.11M -0.08M -0.74M
Change to liabilities - - -0.10M 0.07M 0.17M
Total cashflows from investing activities - -8.81M -6.11M -0.34M -0.91M
Net borrowings 8.66M 28.51M 4.42M -0.13M 0.05M
Total cash from financing activities 8.66M 28.66M 11.86M 5.06M 5.02M
Change to operating activities - - 0.02M -0.00M -0.01M
Net income -3.56M -14.37M -0.85M -0.77M -2.40M
Change in cash -0.25M -0.60M 0.46M -1.13M 1.78M
Begin period cash flow 0.54M 1.14M 0.68M 1.81M 0.03M
End period cash flow 0.27M 0.54M 1.14M 0.68M 1.81M
Total cash from operating activities - -21.14M -5.28M -5.85M -2.33M
Issuance of capital stock - 0.45M 8.01M 5.63M 5.27M
Depreciation - - 0.05M 0.04M 0.01M
Other cashflows from investing activities - - -6.11M -0.08M -0.17M
Dividends paid - - 11.28M 5.06M 0.05M
Change to account receivables - - -0.03M 0.03M 0.33M
Sale purchase of stock - 0.45M -0.58M -0.44M -0.31M
Other cashflows from financing activities - -0.30M 20.70M 5.19M 0.15M
Change to netincome - - -4.40M -5.21M -0.44M
Capital expenditures 0.00M 8.81M 6.11M 0.27M 0.17M
Change in working capital - -3.52M -0.12M 0.09M 0.49M
Stock based compensation - - - 0.05M 0.03M
Other non cash items - -3.26M -4.35M -5.22M -0.91M
Free cash flow -8.91M -29.95M -11.38M -6.11M -2.50M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NEM
Newmont Corporation
2.04
1.14%
181.15 12.09 10.42 6.66 3.15 4.08 6.49
NST
Northern Star Resources Ltd
0.77
2.98%
26.62 22.36 18.80 4.85 2.15 4.51 8.33
EVN
Evolution Mining Ltd
0.29
2.14%
13.82 18.16 13.61 4.88 4.07 4.25 7.74
DPM
Dpm Metals Inc.
1.95
3.41%
59.07 12.00 9.34 9.29 2.70 5.58 8.45

Profile*

Pacific Nickel Mines Ltd

Pacific Nickel Mines Limited engages in the mineral exploration and development business in Australia. It explores for nickel deposits. The company's principal properties include the Jejevo and Kolosori nickel projects located on Santa Isabel Island. The company was formerly known as Malachite Resources Limited and changed its name to Pacific Nickel Mines Limited in November 2020. Pacific Nickel Mines Limited was incorporated in 1996 and is based in Sydney, Australia.

283 George Street, Sydney, NSW, Australia, 2000

61 4 0394 0518

Name Title Year Born
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Exec. Director 1963
Mr. Graham Frank Chief Financial Officer NA
Mr. Barclay Liliti Sr. Geologist NA
Mr. Andrew John Cooke FAICS, FCIS, FGIA, L.L.B., LLB, MAICD Company Sec. 1960
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Executive Director 1963
Mr. Haldane Morris Chief Operating Officer NA
Mr. Geoffrey Ross Hiller B.E., M.B.A. CEO & Executive Director 1963
Mr. Haldane Morris Chief Operating Officer NA
Mr. Robert Peter Thomson B.E., M.B.A. Technical Director & Director 1955
Mr. Barclay Liliti Senior Geologist NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…