…
Symbio Holdings Limited provides communication services to software companies, telecom providers, and enterprise customers in Australia, New Zealand, and Internationally. The company operates through three divisions: Communications Platform as a Service, Unified Communications as a Service, and Telecom as a Service. It offers enterprise SIP trunking, mobility, PBX, call recording, and fax. In addition, it provides call termination, numbers and porting, messaging, and RSP and reseller services. The company was formerly known as MNF Group Limited and changed its name to Symbio Holdings Limited in November 2021. Symbio Holdings Limited was founded in 2002 and is headquartered in Sydney, Australia. As of February 19, 2024, Symbio Holdings Limited operates as a subsidiary of Aussie Broadband Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 1.61M | 7.84M | 16.55M | 16.65M | 14.39M |
| Net income | 1.77M | 14.65M | 15.58M | 11.95M | 11.95M |
| Selling general administrative | 54.80M | 51.98M | 43.67M | 47.26M | 43.18M |
| Selling and marketing expenses | - | - | 0.49M | 0.93M | 2.44M |
| Gross profit | 99.03M | 93.79M | 92.60M | 96.43M | 82.47M |
| Reconciled depreciation | 18.84M | 20.01M | 17.71M | 16.12M | 8.97M |
| Ebit | 3.17M | 9.02M | 18.76M | 20.05M | 16.27M |
| Ebitda | 22.02M | 29.04M | 36.47M | 36.17M | 25.24M |
| Depreciation and amortization | 18.84M | 20.01M | 17.71M | 16.12M | 8.97M |
| Operating income | 4.05M | 9.69M | 20.14M | 14.37M | 16.27M |
| Other operating expenses | 209.46M | 193.88M | 182.13M | 200.90M | 200.66M |
| Interest expense | 0.62M | 0.98M | 2.15M | 2.10M | 1.87M |
| Tax provision | -0.16M | 2.07M | 4.67M | 4.70M | 4.45M |
| Interest income | 0.36M | 0.74M | 0.17M | 0.22M | 0.13M |
| Net interest income | -0.82M | -0.87M | -1.97M | -2.10M | -1.74M |
| Extraordinary items | 0.00M | 8.88M | 3.70M | 3.79M | - |
| Income tax expense | -0.16M | 2.07M | 4.67M | 4.70M | 2.99M |
| Total revenue | 210.78M | 200.88M | 203.74M | 230.91M | 215.59M |
| Total operating expenses | 96.09M | 86.49M | 74.01M | 76.63M | 67.54M |
| Cost of revenue | 111.75M | 107.10M | 111.14M | 134.49M | 133.12M |
| Total other income expense net | -0.51M | 1.42M | 0.70M | -0.38M | -1.87M |
| Discontinued operations | - | 8.88M | 3.70M | 3.70M | 3.70M |
| Net income from continuing ops | 1.77M | 5.77M | 11.88M | 11.95M | 11.40M |
| Net income applicable to common shares | 1.77M | 14.65M | 15.58M | 11.95M | 9.94M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 224.23M | 217.06M | 209.64M | 234.80M | 182.53M |
| Intangible assets | 55.02M | 46.06M | 50.49M | 46.87M | 43.50M |
| Other current assets | 4.53M | 2.31M | 13.35M | - | 0.85M |
| Total liab | 59.89M | 55.03M | 59.59M | 95.85M | 98.06M |
| Total stockholder equity | 164.34M | 162.04M | 150.05M | 138.95M | 84.47M |
| Other current liab | 3.70M | 1.17M | 18.93M | 17.21M | 1.49M |
| Common stock | 102.58M | 102.06M | 102.49M | 101.77M | 51.12M |
| Capital stock | 102.58M | 102.06M | 102.49M | 101.77M | 51.12M |
| Retained earnings | 48.36M | 52.01M | 43.79M | 34.04M | 31.41M |
| Other liab | 5.25M | 4.13M | 7.82M | 6.05M | 7.04M |
| Good will | 39.70M | 36.80M | 36.80M | 46.28M | 46.28M |
| Other assets | 0.72M | 1.17M | 4.34M | 3.10M | 2.23M |
| Cash | 35.84M | 42.59M | 22.67M | 46.16M | 15.48M |
| Total current liabilities | 43.14M | 38.93M | 37.18M | 41.19M | 37.45M |
| Current deferred revenue | 19.70M | 20.63M | 1.20M | 3.94M | 1.49M |
| Net debt | -20.68M | -27.75M | -4.81M | 4.77M | 40.12M |
| Short term debt | 3.67M | 2.87M | 3.27M | 3.16M | 16.03M |
| Short long term debt total | 15.16M | 14.84M | 17.86M | 50.94M | 55.60M |
| Other stockholder equity | -152.19M | -155.32M | -146.28M | -135.81M | 1.93M |
| Property plant equipment | 37.26M | 37.56M | 42.34M | 48.45M | 30.78M |
| Total current assets | 84.23M | 88.28M | 75.67M | 90.10M | 59.91M |
| Long term investments | 7.20M | 7.20M | - | - | - |
| Net tangible assets | 69.62M | 79.18M | 62.76M | 45.80M | -7.80M |
| Net receivables | 42.68M | 42.10M | 38.39M | 42.03M | 42.03M |
| Long term debt | - | - | - | 30.00M | 55.60M |
| Inventory | 1.18M | 1.28M | 1.26M | 1.91M | 1.55M |
| Accounts payable | 16.07M | 14.26M | 13.78M | 16.88M | 18.43M |
| Accumulated other comprehensive income | 13.40M | 7.97M | 3.77M | 3.14M | 1.93M |
| Common stock total equity | - | - | - | 101.77M | 51.12M |
| Non currrent assets other | 0.09M | 0.44M | -129.63M | -141.60M | 122.61M |
| Non current assets total | 140.00M | 128.78M | 133.97M | 144.71M | 122.61M |
| Capital lease obligations | 15.16M | 14.84M | 17.86M | 20.94M | - |
| Long term debt total | 11.49M | 11.97M | 14.59M | 47.78M | 55.60M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -25.38M | -7.20M | -19.53M | -15.66M | -50.76M |
| Change to liabilities | 3.25M | 0.29M | -3.20M | 0.58M | -21.89M |
| Total cashflows from investing activities | -25.38M | 5.09M | -19.53M | -15.66M | -50.76M |
| Net borrowings | -3.26M | -3.38M | -33.06M | -28.24M | 44.85M |
| Total cash from financing activities | -9.82M | -11.07M | -38.68M | 17.36M | 41.25M |
| Change to operating activities | 0.53M | -0.15M | 0.23M | 0.71M | 1.33M |
| Net income | 1.77M | 14.65M | 15.58M | 11.95M | 11.40M |
| Change in cash | -6.74M | 19.92M | -23.50M | 46.04M | 14.88M |
| Begin period cash flow | 42.59M | 22.67M | 46.16M | 0.12M | 0.60M |
| End period cash flow | 35.84M | 42.59M | 22.67M | 46.16M | 15.48M |
| Total cash from operating activities | 28.00M | 25.03M | 34.97M | 28.86M | 5.52M |
| Issuance of capital stock | 0.51M | - | 0.72M | 50.65M | 0.90M |
| Depreciation | 11.19M | 20.01M | 17.72M | 11.66M | 8.97M |
| Other cashflows from investing activities | -3.92M | 21.97M | -5.67M | 0.00M | -35.07M |
| Dividends paid | 5.41M | 6.44M | 5.83M | 5.05M | 4.50M |
| Change to inventory | 0.10M | 0.06M | 0.53M | -0.36M | -0.85M |
| Change to account receivables | 0.42M | -2.50M | 3.51M | -0.43M | 10.34M |
| Sale purchase of stock | -1.66M | -1.25M | -1.25M | 50.65M | 46.16M |
| Other cashflows from financing activities | -25.38M | -4.63M | -3.58M | -2.64M | -0.06M |
| Change to netincome | 4.76M | -3.88M | 0.76M | 1.40M | 0.56M |
| Capital expenditures | 21.46M | 16.88M | 13.86M | 15.66M | 15.69M |
| Change in working capital | 0.52M | -2.44M | 4.04M | -0.79M | -1.43M |
| Stock based compensation | 4.76M | 3.67M | 1.09M | 1.38M | - |
| Other non cash items | 15.04M | -9.64M | 1.67M | 5.26M | -11.40M |
| Free cash flow | 6.54M | 8.15M | 21.11M | 13.20M | -10.17M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WTC Wisetech Global Ltd |
-0.55 1.17% |
46.59 | 56.76 | 27.86 | 10.80 | 5.09 | 8.44 | 29.47 |
| XRO Xero Ltd |
4.31 6.08% |
75.17 | - | 57.14 | 4.53 | 2.46 | 4.90 | 15.19 |
| TNE Technology One Ltd |
-0.70 2.13% |
32.16 | 77.12 | 53.48 | 17.20 | 24.08 | 16.02 | 36.25 |
| ALU Alurion Resources Limited |
-0.02 5.13% |
0.37 | 84.36 | 57.14 | 31.93 | 18.58 | 20.12 | 56.92 |
Symbio Holdings Limited provides communication services to software companies, telecom providers, and enterprise customers in Australia, New Zealand, and Internationally. The company operates through three divisions: Communications Platform as a Service, Unified Communications as a Service, and Telecom as a Service. It offers enterprise SIP trunking, mobility, PBX, call recording, and fax. In addition, it provides call termination, numbers and porting, messaging, and RSP and reseller services. The company was formerly known as MNF Group Limited and changed its name to Symbio Holdings Limited in November 2021. Symbio Holdings Limited was founded in 2002 and is headquartered in Sydney, Australia. As of February 19, 2024, Symbio Holdings Limited operates as a subsidiary of Aussie Broadband Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Rene Sugo B.Eng. (Hon) | Co-Founder, CEO & Exec. Director | NA |
| Ms. Kate Denton | Group Financial Controller & Acting CFO | NA |
| Mr. John Boesen | Chief Technology Officer | NA |
| Ms. Helen Fraser | Gen. Counsel | NA |
| Ms. Cathy Doyle | Chief People Experience Officer | NA |
| Mr. Jon Cleaver | Chief Exec. Officer - TaaS | NA |
| Mr. Iain Falshaw | Chief Exec. Officer ? Enterprise | NA |
| Mr. Giorgio Mihaila | Chief Exec. Officer of Connect | NA |
| Mr. Nick Elvin | Company Sec. | NA |
| Mr. Rene Sugo B.Eng. (Hon) | Co-Founder, Group CEO & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.