…
XR Immersive Tech Inc. operates a virtual reality (VR) location management and content licensing platform. It also offers Artificial Intelligence (AI) entertainment platform building the tools and experiences for entertainment. The company was formerly known as Fantasy 360 Technologies Inc. and changed its name to XR Immersive Tech Inc. in February 2022. XR Immersive Tech Inc. was incorporated in 2016 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on XR Immersive Tech Inc. (VRAI.CN) is limited; the company appears positioned in the extended-reality (XR) and immersive-technology sector, focusing on software and services for virtual and augmented experiences. Long-term growth drivers include broader AR/VR adoption across enterprise and consumer markets, improvements in hardware and content ecosystems, and potential commercialization of XR applications, which may make the company attractive to investors seeking early-stage exposure to XR themes.
Material risks include sparse public disclosure, limited operating and financial history, small-market liquidity, high execution and financing risk, rapid technology change, and strong competitive pressure from larger incumbents.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -1.88M | -4.13M | -6.06M | -4.35M | 0.08M |
| Net income | -1.88M | -3.86M | -6.03M | -4.35M | 0.08M |
| Selling general administrative | 1.03M | 1.74M | 3.60M | 3.22M | 0.66M |
| Gross profit | 0.58M | 0.50M | 0.78M | 0.01M | 0.55M |
| Reconciled depreciation | 0.00M | - | - | - | - |
| Operating income | -0.45M | -4.28M | -6.57M | -4.90M | -0.09M |
| Interest expense | 0.69M | 0.57M | 0.92M | 0.07M | 0.02M |
| Tax provision | 0.00M | -0.26M | -0.03M | - | - |
| Interest income | 0.10M | 0.04M | 0.33M | 0.55M | 0.17M |
| Net interest income | -0.59M | - | - | - | - |
| Total revenue | 0.58M | 0.52M | 1.20M | 0.11M | 1.44M |
| Total operating expenses | 1.03M | - | - | - | - |
| Cost of revenue | 0.00M | 0.02M | 0.41M | 0.10M | 0.89M |
| Total other income expense net | -0.85M | - | - | - | - |
| Net income from continuing ops | -1.88M | - | - | - | - |
| Net income applicable to common shares | - | -3.86M | -6.03M | -4.35M | 0.08M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 0.34M | 0.27M | 2.70M | 3.42M | 0.84M |
| Intangible assets | - | - | 1.06M | - | - |
| Total liab | 7.16M | 6.21M | 5.48M | 4.13M | 1.53M |
| Total stockholder equity | -6.82M | -5.94M | -2.78M | -0.71M | -0.69M |
| Common stock | - | - | 6.47M | 3.00M | 0.00M |
| Capital stock | 7.00M | 6.49M | - | - | - |
| Retained earnings | -16.80M | -14.92M | -9.26M | -3.71M | -0.69M |
| Good will | - | 0.00M | 1.21M | - | - |
| Cash | 0.32M | 0.20M | - | - | 0.19M |
| Cash and equivalents | - | - | 0.27M | 2.93M | - |
| Total current liabilities | 1.56M | 1.16M | 0.80M | 4.05M | 1.50M |
| Net debt | 4.10M | 3.69M | - | - | - |
| Short term debt | - | - | 0.00M | 2.56M | 0.00M |
| Other stockholder equity | - | - | 0.01M | - | - |
| Property plant equipment | - | - | 0.01M | 0.08M | 0.00M |
| Total current assets | 0.33M | 0.23M | 0.40M | 3.34M | 0.29M |
| Long term investments | 0.01M | 0.05M | - | - | - |
| Net receivables | - | - | - | 0.02M | 0.06M |
| Long term debt | 4.42M | 3.89M | 3.13M | 0.04M | 0.03M |
| Inventory | - | 0.00M | 0.04M | 0.14M | - |
| Accounts payable | 0.59M | 0.53M | - | - | - |
| Non current assets total | 0.01M | 0.05M | - | - | - |
| Long term debt total | - | - | 3.13M | 0.07M | 0.03M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total cashflows from investing activities | - | 0.00M | 0.06M | -0.04M | 0.00M |
| Net borrowings | 0.25M | - | - | - | - |
| Total cash from financing activities | 0.18M | 0.21M | -0.12M | 6.04M | 0.40M |
| Net income | -1.88M | -3.86M | -6.03M | -4.35M | 0.08M |
| Change in cash | 0.13M | -0.07M | -2.66M | 2.74M | 0.17M |
| Begin period cash flow | 0.20M | - | - | - | - |
| End period cash flow | 0.32M | - | - | - | - |
| Total cash from operating activities | 0.01M | -0.26M | -2.62M | -3.27M | -0.23M |
| Depreciation | 0.00M | - | 0.24M | 0.01M | 0.01M |
| Other cashflows from investing activities | - | 0.00M | 0.07M | - | - |
| Dividends paid | 0.00M | - | - | - | - |
| Sale purchase of stock | - | - | 0.00M | 3.00M | - |
| Other cashflows from financing activities | - | 0.02M | -0.10M | 3.05M | 0.34M |
| Capital expenditures | 0.00M | 0.00M | 0.01M | 0.04M | 0.00M |
| Change in working capital | 0.33M | 0.53M | 0.02M | -0.42M | -0.27M |
| Stock based compensation | 0.03M | - | - | - | - |
| Other non cash items | 0.69M | - | - | - | - |
| Free cash flow | 0.01M | - | - | - | - |
Sector: Technology Industry: Computer Hardware
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DPRO Draganfly Inc. |
-0.35 7.61% |
4.25 | - | - | 39.46 | 3.00 | 25.90 | -10.72 |
XR Immersive Tech Inc. operates a virtual reality (VR) location management and content licensing platform. It also offers Artificial Intelligence (AI) entertainment platform building the tools and experiences for entertainment. The company was formerly known as Fantasy 360 Technologies Inc. and changed its name to XR Immersive Tech Inc. in February 2022. XR Immersive Tech Inc. was incorporated in 2016 and is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Ms. Sheri Lynn Rempel Wennberg | Interim CEO, CFO, Corporate Secretary & Director | 1967 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.