…
The Alumasc Group plc, together with its subsidiaries, manufactures and sells building products and solutions in the United Kingdom, Europe, North America, the Middle East, the Far East, and internationally. It operates through Water Management, Building Envelope, and Housebuilding Products segments. The company provides metals, such as aluminium, steel and iron, polymers, including polypropylene and PVC, and roofing membranes and insulation. It also offers bituminous membranes, hot melt waterproofing, cold applied liquid coatings, single-ply membranes, metal roofing products, stormwater management, green roof solutions, solar PV systems, and roofing accessories under Ruroroof Derbigum, Hydrotech, Caltech, Aluply, Airtile, Metshield, Bluroof, Blackdown, Bio-Solacell, Solacell, Roof-Pro, and Surefoot brands. In addition, it provides water management solutions under the Alumasc, Rainwater, Harmer, Wade, Gatic, and Skyline brands; and housebuilding products under the timloc brand name. The Alumasc Group plc was founded in 1928 and is based in Kettering, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 12.27M | 11.73M | 10.54M | 12.03M | 9.80M |
| Net income | 9.34M | 8.75M | 6.60M | 9.61M | 7.59M |
| Gross profit | 43.04M | 38.28M | 32.73M | 33.37M | 32.52M |
| Reconciled depreciation | 4.38M | 3.14M | 2.93M | 2.72M | 2.51M |
| Ebit | 15.22M | 13.00M | 11.99M | 12.70M | 10.56M |
| Ebitda | 19.60M | 16.14M | 14.92M | 15.92M | 13.01M |
| Depreciation and amortization | 4.38M | 3.14M | 2.93M | 3.22M | 2.45M |
| Operating income | 13.61M | 13.20M | 11.52M | 12.70M | 10.56M |
| Other operating expenses | 99.81M | 87.53M | 77.10M | 76.12M | 79.70M |
| Interest expense | 1.39M | 1.27M | 0.94M | 0.61M | 0.49M |
| Tax provision | 2.94M | 2.99M | 2.19M | 2.42M | 2.21M |
| Net interest income | -1.33M | -1.46M | -0.98M | -0.61M | -0.49M |
| Income tax expense | 2.94M | 2.99M | 2.19M | 2.42M | 2.21M |
| Total revenue | 113.41M | 100.72M | 89.14M | 89.38M | 90.47M |
| Total operating expenses | 29.43M | 25.08M | 20.69M | 20.10M | 21.75M |
| Cost of revenue | 70.37M | 62.44M | 56.41M | 56.02M | 57.95M |
| Total other income expense net | -1.33M | -1.46M | -0.98M | -0.67M | -0.76M |
| Discontinued operations | - | - | -1.75M | -16.66M | -16.66M |
| Net income from continuing ops | 9.34M | 8.75M | 8.35M | 9.61M | 7.59M |
| Net income applicable to common shares | - | - | 6.60M | -7.05M | 7.59M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 91.96M | 82.41M | 68.22M | 69.47M | 77.63M |
| Intangible assets | 6.05M | 6.62M | 2.07M | 2.13M | 3.32M |
| Other current assets | - | 2.23M | - | 19.11M | 21.39M |
| Total liab | 50.97M | 48.88M | 42.47M | 43.74M | 41.49M |
| Total stockholder equity | 40.99M | 33.54M | 25.75M | 25.73M | 36.15M |
| Other current liab | 1.57M | 6.18M | 2.15M | 1.67M | 2.12M |
| Common stock | 4.52M | 4.52M | 4.52M | 4.52M | 4.52M |
| Capital stock | 4.52M | 4.52M | 4.52M | 4.52M | 4.52M |
| Retained earnings | 36.63M | 28.79M | 21.19M | 20.89M | 31.75M |
| Other liab | - | - | 7.12M | 4.91M | 6.81M |
| Good will | 12.68M | 12.68M | 8.53M | 8.53M | 18.70M |
| Other assets | - | 0.00M | 1.08M | 0.53M | 1.15M |
| Cash | 6.41M | 6.41M | 6.00M | 8.28M | 5.00M |
| Total current liabilities | 26.98M | 24.79M | 22.14M | 21.58M | 23.93M |
| Current deferred revenue | - | 1.05M | - | - | - |
| Net debt | 12.74M | 13.10M | 8.09M | 9.85M | 6.54M |
| Short term debt | 1.40M | 2.16M | 0.87M | 0.88M | 0.80M |
| Short long term debt | - | - | - | - | 0.00M |
| Short long term debt total | 19.14M | 19.51M | 14.08M | 18.13M | 11.54M |
| Other stockholder equity | -0.11M | 0.12M | 0.04M | 0.32M | -0.12M |
| Property plant equipment | - | - | 18.23M | 17.50M | 17.20M |
| Total current assets | 45.77M | 41.08M | 38.30M | 40.79M | 37.26M |
| Net tangible assets | - | - | 15.15M | 15.08M | 14.12M |
| Net receivables | 26.21M | 19.28M | 20.75M | 18.79M | 21.39M |
| Long term debt | 12.20M | 13.66M | 8.85M | 13.00M | 5.94M |
| Inventory | 13.16M | 13.15M | 11.56M | 13.39M | 10.87M |
| Accounts payable | 24.01M | 15.40M | 19.12M | 19.03M | 21.01M |
| Accumulated other comprehensive income | -0.05M | 0.11M | - | - | - |
| Common stock total equity | - | - | - | - | 4.52M |
| Non currrent assets other | 4.82M | 0.79M | - | - | - |
| Non current assets total | 46.18M | 41.33M | 29.91M | 28.68M | 40.37M |
| Capital lease obligations | 6.95M | 5.85M | 5.23M | 5.13M | 5.61M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | -3.35M | -12.13M | -4.46M | -2.55M | -1.95M |
| Change to liabilities | - | - | -3.95M | 0.28M | 5.29M |
| Total cashflows from investing activities | -3.35M | -12.13M | -4.46M | -2.55M | -1.95M |
| Net borrowings | -1.50M | 4.70M | -4.76M | 6.29M | -14.69M |
| Total cash from financing activities | -8.86M | -1.54M | -9.50M | 1.80M | -17.02M |
| Change to operating activities | - | - | -0.62M | -0.30M | -0.28M |
| Net income | 9.34M | 8.75M | 11.52M | 12.70M | 10.56M |
| Change in cash | -0.00M | 0.41M | -2.29M | 3.29M | -10.58M |
| Begin period cash flow | 6.41M | 6.00M | 8.28M | 5.00M | 15.58M |
| End period cash flow | 6.41M | 6.41M | 6.00M | 8.28M | 5.00M |
| Total cash from operating activities | 12.39M | 14.12M | 11.70M | 3.87M | 8.44M |
| Issuance of capital stock | 0.24M | 0.13M | - | - | - |
| Depreciation | 4.38M | 3.14M | 2.93M | 2.72M | 2.51M |
| Other cashflows from investing activities | -0.12M | -0.50M | - | - | - |
| Dividends paid | 3.89M | 3.72M | 3.60M | 3.43M | 1.88M |
| Change to inventory | -0.01M | -0.20M | 1.83M | -2.57M | -2.27M |
| Change to account receivables | -4.50M | 0.61M | 1.90M | -2.54M | -5.12M |
| Sale purchase of stock | -0.74M | -0.65M | -0.05M | -0.53M | - |
| Other cashflows from financing activities | -1.12M | -2.00M | -5.85M | 5.76M | -15.14M |
| Change to netincome | - | - | 3.01M | 13.33M | 0.73M |
| Capital expenditures | 2.48M | 3.64M | 2.74M | 2.57M | 2.00M |
| Change in working capital | -4.57M | 0.33M | -0.84M | -5.13M | -2.38M |
| Stock based compensation | 0.16M | 0.25M | 0.18M | 0.12M | 0.40M |
| Other non cash items | 3.08M | 1.65M | -2.10M | -6.53M | 0.15M |
| Free cash flow | 9.91M | 10.49M | 8.96M | 1.30M | 6.44M |
Sector: Utilities Industry: Utilities - Regulated Water
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ALU The Alumasc Group plc |
19.00 8.23% |
250.00 | 13.00 | 6.75 | 0.88 | 1.89 | 0.90 | 6.05 |
| SVT Severn Trent PLC |
-18.00 0.55% |
3232.00 | 30.40 | 1428.57 | 3.63 | 5.30 | 7.13 | 14.18 |
| UU United Utilities Group PLC |
-1.00 0.07% |
1505.00 | 23.47 | 27.47 | 3.98 | 4.67 | 7.90 | 13.27 |
| PNN Pennon Group Plc |
5.60 1.68% |
339.60 | 113.00 | 20.62 | 2.26 | 1.93 | 5.95 | 16.81 |
The Alumasc Group plc, together with its subsidiaries, manufactures and sells building products and solutions in the United Kingdom, Europe, North America, the Middle East, the Far East, and internationally. It operates through Water Management, Building Envelope, and Housebuilding Products segments. The company provides metals, such as aluminium, steel and iron, polymers, including polypropylene and PVC, and roofing membranes and insulation. It also offers bituminous membranes, hot melt waterproofing, cold applied liquid coatings, single-ply membranes, metal roofing products, stormwater management, green roof solutions, solar PV systems, and roofing accessories under Ruroroof Derbigum, Hydrotech, Caltech, Aluply, Airtile, Metshield, Bluroof, Blackdown, Bio-Solacell, Solacell, Roof-Pro, and Surefoot brands. In addition, it provides water management solutions under the Alumasc, Rainwater, Harmer, Wade, Gatic, and Skyline brands; and housebuilding products under the timloc brand name. The Alumasc Group plc was founded in 1928 and is based in Kettering, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. G. Paul Hooper B.Sc., BSc, DipM, M.B.A., MBA | CEO & Exec. Director | 1957 |
| Mr. Simon John Dray B.Sc., F.C.A. | Group Fin. Director & Exec. Director | 1970 |
| Mr. Gilbert Jackson | Divisional MD & Exec. Director | 1960 |
| Mr. Michael Leaf | Divisional MD of Housebuilding Products Division & Exec. Director | 1964 |
| Mr. Giovanni Simoni | Managing Director of Levolux | NA |
| John Carter | Managing Director of Insulated Renders | NA |
| Leslie White | Managing Director of Precision | NA |
| Helen Ashton | Group Company Sec. | NA |
| Mr. Paul Graham Hooper B.Sc., DipM, M.B.A. | CEO & Executive Director | 1956 |
| Mr. Simon John Dray B.Sc., F.C.A. | Group Finance Director & Executive Director | 1969 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.