…
Pennon Group Plc provides water and wastewater services in the United Kingdom. The company operates through two segments, Water and Non-Household Retail. Pennon Group Plc was incorporated in 1989 and is based in Exeter, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | -72.70M | -9.10M | -8.50M | 127.70M | 132.10M |
| Minority interest | -1.10M | -1.00M | -0.30M | -0.20M | -0.10M |
| Net income | -57.90M | -9.50M | 0.10M | 15.40M | 1762.20M |
| Selling general administrative | - | - | - | - | 78.80M |
| Gross profit | 995.90M | 856.00M | 763.60M | 769.40M | 606.00M |
| Reconciled depreciation | 187.00M | 171.90M | 154.70M | 146.70M | 119.40M |
| Ebit | 115.80M | 148.00M | 125.00M | 237.70M | 195.50M |
| Ebitda | 302.90M | 319.90M | 279.70M | 384.40M | 314.90M |
| Depreciation and amortization | 187.10M | 171.90M | 154.70M | 146.70M | 119.40M |
| Operating income | 110.90M | 140.40M | 109.40M | 221.40M | 190.40M |
| Other operating expenses | 936.90M | 766.40M | 675.70M | 555.10M | 429.30M |
| Interest expense | 199.40M | 157.00M | 142.10M | 94.20M | 59.00M |
| Tax provision | -15.90M | -0.60M | -8.90M | 112.10M | 24.80M |
| Interest income | 12.70M | 8.80M | 4.90M | 2.60M | 4.20M |
| Net interest income | -186.70M | -154.00M | -138.90M | -93.70M | -58.30M |
| Extraordinary items | - | - | - | - | 1654.70M |
| Income tax expense | -15.90M | -0.60M | -8.90M | 112.10M | 24.80M |
| Total revenue | 1047.80M | 906.80M | 797.20M | 792.30M | 624.10M |
| Total operating expenses | 885.00M | 715.60M | 642.10M | 532.20M | 411.20M |
| Cost of revenue | 51.90M | 50.80M | 33.60M | 22.90M | 18.10M |
| Total other income expense net | -183.60M | -149.50M | -119.50M | -109.10M | -57.50M |
| Discontinued operations | - | - | - | - | 1654.70M |
| Net income from continuing ops | -56.80M | -8.50M | 0.40M | 15.60M | 107.30M |
| Net income applicable to common shares | - | - | - | 15.40M | 1762.20M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 7047.60M | 6231.10M | 5185.50M | 5331.70M | 6420.00M |
| Intangible assets | 62.20M | 67.70M | 14.90M | 13.90M | 1.20M |
| Other current assets | 78.10M | 74.90M | 278.00M | 278.00M | 469.00M |
| Total liab | 5596.90M | 5068.50M | 4060.30M | 4057.10M | 3435.20M |
| Total stockholder equity | 1448.20M | 1161.20M | 1124.80M | 1274.50M | 2984.90M |
| Other current liab | 7.60M | 102.60M | 204.80M | 306.30M | 149.40M |
| Common stock | 288.10M | 174.60M | 159.50M | 161.70M | 171.80M |
| Capital stock | 288.10M | 174.60M | 159.50M | 161.70M | 171.80M |
| Retained earnings | 248.00M | 407.40M | 570.60M | 722.60M | 2436.80M |
| Other liab | - | - | - | 680.20M | 427.30M |
| Good will | 179.90M | 179.50M | 163.90M | 158.40M | 42.30M |
| Other assets | - | - | - | 90.70M | 12.60M |
| Cash | 417.90M | 145.40M | 165.40M | 519.00M | 2919.30M |
| Total current liabilities | 596.00M | 587.40M | 355.50M | 415.20M | 223.80M |
| Current deferred revenue | - | 10.60M | -199.40M | -302.80M | -140.00M |
| Net debt | 4123.90M | 3822.70M | 2952.90M | 2670.40M | -64.30M |
| Short term debt | 257.40M | 243.60M | 124.70M | 240.20M | 88.30M |
| Short long term debt | 224.50M | 186.30M | 92.70M | 70.00M | 40.10M |
| Short long term debt total | 4541.80M | 3968.10M | 3118.30M | 3189.40M | 2855.00M |
| Other stockholder equity | 911.40M | 579.20M | 394.70M | 390.20M | 376.30M |
| Property plant equipment | - | - | - | 4264.00M | 3221.00M |
| Total current assets | 900.60M | 567.70M | 442.50M | 804.70M | 3142.90M |
| Net tangible assets | - | - | - | 1102.20M | 2941.40M |
| Short term investments | - | 26.00M | - | - | - |
| Net receivables | 391.80M | 334.20M | 238.00M | 272.40M | -250.80M |
| Long term debt | 3265.10M | 2658.70M | 1960.90M | 1907.40M | 1375.70M |
| Inventory | 12.80M | 13.20M | 10.00M | 7.70M | 5.40M |
| Accounts payable | 331.00M | 227.50M | 225.40M | 171.50M | 126.10M |
| Accumulated other comprehensive income | 181.80M | 183.70M | - | - | - |
| Common stock total equity | - | - | - | - | 171.80M |
| Non currrent assets other | 53.10M | 52.70M | 23.20M | 90.70M | -3264.50M |
| Non current assets total | 6147.00M | 5663.40M | 4743.00M | 4527.00M | 3277.10M |
| Capital lease obligations | 1052.20M | 1123.10M | 1064.70M | 1212.00M | 1439.20M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -676.40M | -658.00M | -179.50M | -547.90M | 3423.30M |
| Change to liabilities | - | - | - | -12.20M | 27.40M |
| Total cashflows from investing activities | -676.40M | -658.00M | - | -547.90M | 3423.30M |
| Net borrowings | 591.50M | 405.80M | - | -232.30M | -948.80M |
| Total cash from financing activities | 866.80M | 510.80M | -180.60M | -2021.70M | -1437.30M |
| Change to operating activities | - | - | - | -23.80M | -54.40M |
| Net income | -56.80M | -9.50M | 0.40M | 15.60M | 1762.00M |
| Change in cash | 283.90M | 1.70M | -207.50M | -2317.30M | 2196.50M |
| Begin period cash flow | 134.00M | 143.70M | 351.20M | 2668.50M | 472.00M |
| End period cash flow | 417.90M | 145.40M | 143.70M | 351.20M | 2668.50M |
| Total cash from operating activities | 93.50M | 148.90M | 152.60M | 252.30M | 210.50M |
| Issuance of capital stock | 489.80M | 174.30M | 2.70M | 3.80M | 5.60M |
| Depreciation | 187.00M | 171.90M | 154.70M | 146.70M | 119.40M |
| Other cashflows from investing activities | -13.30M | -40.20M | - | 100.90M | -15.30M |
| Dividends paid | 126.90M | 111.70M | 101.60M | 1590.30M | 184.30M |
| Change to inventory | 0.40M | -1.10M | -2.30M | -0.60M | -4.00M |
| Change to account receivables | -42.50M | -47.60M | 15.90M | -14.30M | -42.40M |
| Sale purchase of stock | - | -1.40M | -40.00M | -201.70M | -1.20M |
| Other cashflows from financing activities | -87.60M | 42.40M | 174.00M | -182.90M | 9.20M |
| Change to netincome | - | - | - | 141.10M | -1597.70M |
| Capital expenditures | 668.60M | 598.90M | 331.20M | 229.00M | 190.30M |
| Change in working capital | -66.40M | -51.10M | 47.60M | -50.90M | -73.40M |
| Stock based compensation | 2.00M | 1.20M | 2.40M | 2.20M | 3.10M |
| Other non cash items | 27.70M | 36.40M | 120.50M | 109.50M | -1533.50M |
| Free cash flow | -575.10M | -450.00M | -178.60M | 23.30M | 20.20M |
Sector: Utilities Industry: Utilities - Regulated Water
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PNN Pennon Group Plc |
5.60 1.68% |
339.60 | 113.00 | 20.62 | 2.26 | 1.93 | 5.95 | 16.81 |
| SVT Severn Trent PLC |
-18.00 0.55% |
3232.00 | 30.40 | 1428.57 | 3.63 | 5.30 | 7.13 | 14.18 |
| UU United Utilities Group PLC |
-1.00 0.07% |
1505.00 | 23.47 | 27.47 | 3.98 | 4.67 | 7.90 | 13.27 |
| ALU The Alumasc Group plc |
19.00 8.23% |
250.00 | 13.00 | 6.75 | 0.88 | 1.89 | 0.90 | 6.05 |
Pennon Group Plc provides water and wastewater services in the United Kingdom. The company operates through two segments, Water and Non-Household Retail. Pennon Group Plc was incorporated in 1989 and is based in Exeter, the United Kingdom.
Peninsula House, Exeter, United Kingdom, EX2 7HR
44 13 9244 6677
3600
| Name | Title | Year Born |
|---|---|---|
| Ms. Susan Jane Davy A.C.A., ACA, B.Sc., Bsc Hons | Group CEO & Exec. Director | 1970 |
| Mr. Paul Boote B.Sc., F.C.A. | Group CFO & Director | NA |
| Jennifer Cooke | Group Investor Relations Mang. | NA |
| Mr. Andrew Sheldon Garard | Group Gen. Counsel & Company Sec. | 1967 |
| Ms. Adele Barker B.A. | Group Chief People Officer | NA |
| Ms. Laura Flowerdew | Chief Customer & Digital Officer | NA |
| Mr. David Sproul | Executive Chairman of the Board | 1959 |
| Ms. Laura Flowerdew | CFO & Director | 1976 |
| Mr. Keith Haslett | CEO & Executive Director | 1979 |
| Mr. Andrew Sheldon Garard | Group General Counsel & Company Secretary | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.