…
The Artisanal Spirits Company plc, together with its subsidiaries, creates, curates, and sells whisky and other related products in the United Kingdom and internationally. It sells single cask scotch malt whiskies under The Scotch Malt Whisky Society brand; small batches of blended malt whiskies and other spirits under the J.G. Thomson brand; and whisky under the Single Cask Nation brand. The company also markets its products through online. In addition, the company engages in importing, distributing, and marketing whiskies. The Artisanal Spirits Company plc was founded in 1983 and is based in Edinburgh, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -7.03M | -3.14M | -3.58M | -2.07M | -2.72M |
| Minority interest | - | -0.05M | -0.12M | -0.30M | -0.30M |
| Net income | -7.27M | -3.30M | -3.85M | -1.71M | -3.35M |
| Selling general administrative | - | 10.63M | 10.90M | 9.88M | 9.69M |
| Selling and marketing expenses | - | 5.11M | 6.24M | 5.50M | 4.05M |
| Gross profit | 11.27M | 15.03M | 15.00M | 13.85M | 11.21M |
| Reconciled depreciation | - | 1.63M | 1.85M | 1.26M | 0.94M |
| Ebit | -4.64M | -0.68M | -2.06M | -1.50M | -2.52M |
| Ebitda | -3.02M | 0.95M | -0.60M | -0.24M | -1.58M |
| Depreciation and amortization | 1.62M | 1.63M | 1.46M | 1.26M | 0.94M |
| Operating income | -4.64M | -0.72M | -2.14M | -1.50M | -2.52M |
| Other operating expenses | 24.51M | 24.32M | 25.64M | 23.28M | 20.77M |
| Interest expense | 2.45M | 2.46M | 1.52M | 0.58M | 0.35M |
| Tax provision | - | 0.11M | 0.16M | -0.36M | 0.63M |
| Net interest income | - | -2.46M | -1.52M | -0.58M | -0.35M |
| Income tax expense | 0.22M | 0.11M | 0.16M | -0.36M | 0.63M |
| Total revenue | 19.87M | 23.60M | 23.50M | 21.78M | 18.24M |
| Total operating expenses | 15.91M | 15.74M | 17.14M | 15.34M | 13.74M |
| Cost of revenue | 8.60M | 8.58M | 8.50M | 7.94M | 7.03M |
| Total other income expense net | -2.39M | -2.42M | -1.44M | -0.58M | -0.19M |
| Net income from continuing ops | - | -3.25M | -3.73M | -1.71M | -3.35M |
| Net income applicable to common shares | - | - | - | -2.01M | -3.65M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 48.54M | 52.29M | 49.82M | 47.36M | 39.89M |
| Intangible assets | - | 0.81M | 1.07M | 0.93M | 1.10M |
| Other current assets | - | - | 1.22M | - | 2.97M |
| Total liab | 40.89M | 37.24M | 31.55M | 25.35M | 16.01M |
| Total stockholder equity | 7.55M | 14.80M | 18.08M | 21.79M | 23.58M |
| Other current liab | 0.76M | 0.19M | 1.67M | 0.76M | 0.70M |
| Common stock | 0.18M | 0.18M | 0.18M | 0.17M | 0.17M |
| Capital stock | - | 0.18M | 0.18M | 0.17M | 0.17M |
| Retained earnings | -7.66M | -0.42M | 2.79M | 6.68M | 8.51M |
| Other liab | - | - | - | 0.58M | 0.97M |
| Good will | - | 1.54M | 1.32M | 1.32M | 1.32M |
| Other assets | - | - | - | 0.41M | 0.39M |
| Cash | 1.48M | 2.87M | 1.24M | 2.33M | 2.01M |
| Total current liabilities | 11.13M | 7.71M | 4.57M | 4.83M | 4.91M |
| Current deferred revenue | - | - | 1.00M | - | - |
| Net debt | 35.20M | 30.05M | 25.80M | 0.99M | 1.58M |
| Short term debt | 7.61M | 4.06M | 0.66M | 0.36M | 0.26M |
| Short long term debt total | 36.68M | 32.92M | 27.04M | 3.32M | 3.59M |
| Other stockholder equity | 15.31M | 15.26M | 15.26M | 14.93M | 14.90M |
| Property plant equipment | - | - | - | 10.36M | 8.38M |
| Total current assets | 36.77M | 38.92M | 36.59M | 34.35M | 28.70M |
| Net tangible assets | - | - | - | 19.54M | 21.16M |
| Net receivables | 3.06M | 4.29M | 4.79M | 3.71M | 2.97M |
| Inventory | 32.24M | 31.77M | 30.56M | 28.30M | 23.72M |
| Accounts payable | 2.76M | 3.46M | 0.55M | 3.70M | 3.95M |
| Accumulated other comprehensive income | -0.27M | -0.21M | -0.14M | - | - |
| Non currrent assets other | - | -0.00M | 0.00M | 0.41M | 0.39M |
| Non current assets total | 11.76M | 13.37M | 13.24M | 13.02M | 11.19M |
| Capital lease obligations | - | 3.43M | 2.96M | 3.32M | 3.59M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1.00M | 2.05M | -3.35M | -1.19M |
| Change to liabilities | - | - | - | 0.24M | 0.25M |
| Total cashflows from investing activities | -0.67M | -1.01M | -2.05M | -3.35M | -1.19M |
| Net borrowings | - | 4.24M | 6.71M | - | -8.81M |
| Total cash from financing activities | 3.82M | 3.52M | 6.57M | 9.48M | 5.68M |
| Net income | -7.27M | -3.30M | -3.85M | -1.71M | -3.35M |
| Change in cash | -1.39M | 1.63M | -1.10M | 0.32M | -0.16M |
| Begin period cash flow | 2.87M | 1.24M | 2.33M | 2.01M | 2.18M |
| End period cash flow | 1.48M | 2.87M | 1.24M | 2.33M | 2.01M |
| Total cash from operating activities | -4.48M | -0.81M | -5.54M | -5.63M | -4.67M |
| Issuance of capital stock | - | 0.00M | 0.26M | 0.06M | 14.88M |
| Depreciation | 1.62M | 1.63M | 1.85M | 1.26M | 0.94M |
| Other cashflows from investing activities | -0.20M | -0.24M | -0.06M | 0.00M | 0.01M |
| Dividends paid | - | 0.21M | - | 0.37M | 0.39M |
| Change to inventory | 0.25M | -0.56M | -2.26M | -4.50M | -2.07M |
| Change to account receivables | 0.15M | 0.49M | -1.07M | - | -0.93M |
| Other cashflows from financing activities | -1.54M | 3.72M | -0.40M | 9.95M | 6.15M |
| Change to netincome | - | - | - | 0.13M | 0.79M |
| Capital expenditures | 0.72M | 0.95M | 2.08M | 3.36M | 1.19M |
| Change in working capital | 0.42M | -0.07M | -4.03M | -5.00M | -2.75M |
| Stock based compensation | - | 0.14M | -0.05M | 0.19M | 0.22M |
| Other non cash items | 0.75M | 0.94M | 0.53M | -0.36M | 0.34M |
| Free cash flow | -5.19M | -1.75M | -7.62M | -8.98M | -5.86M |
Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ART Artisanal Spirits Company PLC |
-0.50 2.13% |
23.00 | - | 68.49 | 0.97 | 2.95 | 1.19 | 51.21 |
| DGED Diageo plc |
-1.19 1.26% |
93.25 | 0.18 | 8.13 | 2.15 | 3.52 | 3.13 | 9.70 |
| DGE Diageo PLC |
-24.50 1.38% |
1751.00 | 17.86 | 8.18 | 1.62 | 3.55 | 3.13 | 9.70 |
| CDGP Chapel Down Group Plc |
1.50 3.53% |
44.00 | - | - | 3.35 | 1.84 | 4.65 | 209.72 |
| WINE Naked Wines plc |
1.05 1.81% |
59.45 | - | 39.53 | 0.22 | 0.78 | 0.11 | 16.35 |
The Artisanal Spirits Company plc, together with its subsidiaries, creates, curates, and sells whisky and other related products in the United Kingdom and internationally. It sells single cask scotch malt whiskies under The Scotch Malt Whisky Society brand; small batches of blended malt whiskies and other spirits under the J.G. Thomson brand; and whisky under the Single Cask Nation brand. The company also markets its products through online. In addition, the company engages in importing, distributing, and marketing whiskies. The Artisanal Spirits Company plc was founded in 1983 and is based in Edinburgh, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Gregory D. Gorgas M.B.A. | Pres, CEO, CFO, Treasurer, Sec. & Director | 1963 |
| Dr. Andrew Yates Ph.D. | Sr. VP & Chief Scientific Officer | NA |
| Dr. Steven D. Reich | Chief Medical Officer | 1946 |
| Mr. Jason H. Baybutt | Sr. VP of Fin. | 1972 |
| Mr. Andrew William Dane | CEO & Director | 1983 |
| Mr. William McCarter | CFO & Director | 1984 |
| Mr. Douglas Henderson Aitken | Company Secretary & Legal Counsel | NA |
| Ms. Laura Hardie | Head of People | NA |
| Eric Huang | President of SMWS | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.