…
Tritax Big Box REIT plc is the largest listed investor in high-quality logistics warehouse assets and controls the largest logistics-focused land platform in the UK. Tritax Big Box is committed to delivering attractive and sustainable returns for shareholders by investing in and actively managing existing built investments and land suitable for logistics development. The Company focuses on well-located, modern logistics assets, typically let to institutional-grade clients on long-term leases with upward-only rent reviews and geographic and client diversification throughout the UK. Additionally, having adopted a power first approach, the Company has recently secured its first 147MW data center development opportunity, and a further 1GW pipeline, offering the potential to deliver exceptional returns on an accelerated basis. The Company is a real estate investment trust to which Part 12 of the UK Corporation Tax Act 2010 applies, is a constituent of the FTSE 250, FTSE EPRA/NAREIT and MSCI indices and has its Ordinary Shares admitted to the Official List of the UK Financial Conduct Authority.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 363.30M | 445.80M | 70.60M | -601.00M | 971.10M |
| Net income | 363.30M | 445.50M | 70.00M | -599.40M | 972.60M |
| Selling general administrative | 114.50M | 32.10M | 31.10M | 17.50M | 7.90M |
| Selling and marketing expenses | - | 1.60M | 2.30M | 2.70M | 1.70M |
| Gross profit | 292.10M | 276.10M | 222.50M | -573.50M | 996.10M |
| Reconciled depreciation | 0.90M | 0.60M | 0.00M | 1.70M | 5.40M |
| Ebit | 440.30M | 265.40M | 190.70M | -561.80M | 971.10M |
| Ebitda | 441.20M | 266.00M | 179.10M | -560.10M | 976.50M |
| Depreciation and amortization | 0.90M | 0.60M | -11.60M | 1.70M | 5.40M |
| Operating income | 277.60M | 514.60M | 190.70M | -561.80M | 971.10M |
| Other operating expenses | 66.90M | 220.30M | 113.30M | 27.00M | 25.00M |
| Interest expense | 77.00M | 70.90M | 53.40M | 39.20M | 36.30M |
| Tax provision | 0.00M | 0.30M | 0.60M | -1.60M | -1.50M |
| Interest income | 22.90M | 14.40M | 15.00M | 6.30M | 0.70M |
| Net interest income | -62.00M | -56.50M | -38.40M | -32.90M | -35.60M |
| Income tax expense | - | 0.30M | 0.60M | -1.60M | -1.50M |
| Total revenue | 344.50M | 294.30M | 228.80M | -573.50M | 996.10M |
| Total operating expenses | 14.50M | -238.50M | 113.30M | 27.00M | 25.00M |
| Cost of revenue | 52.40M | 18.20M | 6.30M | - | - |
| Total other income expense net | 85.70M | -68.80M | -120.10M | -39.20M | -36.30M |
| Net income from continuing ops | 363.30M | 445.50M | 70.00M | -599.40M | 972.60M |
| Net income applicable to common shares | - | - | - | -599.40M | 972.60M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 8045.80M | 6698.70M | 5102.00M | - | 5155.10M |
| Intangible assets | 0.40M | 0.70M | 1.10M | - | - |
| Other current assets | - | 471.90M | 20.00M | - | 28.00M |
| Total liab | 2979.50M | 2131.30M | 1768.00M | - | 1805.10M |
| Total stockholder equity | 5058.90M | 4567.40M | 3334.00M | - | 3350.00M |
| Other current liab | - | 105.30M | 1.00M | - | -81.50M |
| Common stock | 27.00M | 24.80M | 19.00M | - | 18.70M |
| Capital stock | - | 24.80M | 19.00M | - | 18.70M |
| Retained earnings | 3894.60M | 3204.40M | 1801.90M | - | 1731.90M |
| Other liab | - | - | - | - | 44.20M |
| Other assets | - | 6698.70M | -167.10M | - | 4883.40M |
| Cash | 130.60M | 80.60M | 36.40M | - | 47.40M |
| Total current liabilities | - | 173.90M | 69.90M | - | 81.50M |
| Current deferred revenue | - | - | 38.60M | - | - |
| Net debt | 2537.70M | 1872.90M | 1578.80M | - | 1566.50M |
| Short long term debt total | 2668.30M | 1953.50M | 1615.20M | - | 1613.90M |
| Other stockholder equity | 49.20M | 49.20M | 49.20M | - | 1599.40M |
| Property plant equipment | - | - | - | - | 4849.60M |
| Total current assets | 156.20M | 579.00M | 65.80M | - | 65.80M |
| Long term investments | - | 184.00M | 195.60M | - | 204.50M |
| Net tangible assets | - | - | - | - | 3348.60M |
| Net receivables | 25.60M | 26.50M | 9.40M | - | 18.40M |
| Accounts payable | - | 84.60M | 66.70M | - | 81.50M |
| Accumulated other comprehensive income | 1088.10M | 1289.00M | 1463.90M | - | - |
| Non currrent assets other | 365.10M | 155.90M | -5042.60M | - | -205.90M |
| Non current assets total | 7889.60M | 6119.70M | 5203.30M | - | 205.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -82.30M | -67.20M | -302.10M | -0.50M |
| Change to liabilities | - | - | - | -6.80M | 27.90M |
| Total cashflows from investing activities | -801.20M | -82.30M | -67.20M | -302.10M | -327.30M |
| Net borrowings | - | 162.00M | 2.00M | 267.00M | 267.00M |
| Total cash from financing activities | 577.60M | -68.70M | -81.30M | 101.20M | 144.50M |
| Net income | 363.30M | 445.50M | 70.00M | -599.40M | 972.60M |
| Change in cash | 50.00M | 44.40M | -11.20M | -23.50M | 13.30M |
| Begin period cash flow | 80.60M | 36.20M | 47.60M | 70.90M | 57.60M |
| End period cash flow | 130.60M | 80.60M | 36.40M | 47.40M | 70.90M |
| Total cash from operating activities | 252.50M | 195.40M | 185.30M | 177.40M | 196.10M |
| Issuance of capital stock | - | 0.00M | 49.60M | 2.30M | 302.80M |
| Depreciation | 0.90M | 4.90M | 0.00M | 1.70M | 5.40M |
| Other cashflows from investing activities | 20.60M | -74.20M | -356.90M | -12.50M | -14.10M |
| Dividends paid | 199.80M | 174.10M | 135.30M | 129.20M | 114.30M |
| Change to account receivables | 29.80M | -33.40M | 3.50M | 12.10M | -12.00M |
| Other cashflows from financing activities | 6.70M | -56.60M | 2.40M | 280.10M | 201.50M |
| Change to netincome | - | - | - | 766.60M | -800.30M |
| Capital expenditures | 252.50M | 0.00M | 49.00M | 0.00M | 0.00M |
| Change in working capital | 41.20M | -33.40M | 8.00M | 5.30M | 15.90M |
| Stock based compensation | - | - | 7.40M | - | - |
| Other non cash items | -152.90M | -221.60M | 107.30M | 769.80M | -797.80M |
| Free cash flow | - | 195.40M | 185.30M | 177.40M | 196.10M |
Sector: Real Estate Industry: REIT - Industrial
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
|---|---|---|---|---|---|---|---|
| BBOX Tritax Big Box REIT plc |
0.60 0.41% |
145.40 | 10.73 | 16.23 | 7.51 | 0.78 | 13.59 |
| SGRO Segro Plc |
6.60 0.73% |
909.80 | 17.19 | 17.48 | 13.13 | 0.74 | 20.16 |
| LMP LondonMetric Property Plc |
1.80 0.99% |
183.50 | 12.73 | 13.55 | 10.31 | 0.93 | 16.54 |
| BYG Big Yellow Group PLC |
3.00 0.33% |
920.50 | 13.69 | 13.68 | 8.56 | 0.65 | 10.39 |
| SAFE Safestore Holdings Plc |
13.50 2.52% |
549.50 | 13.23 | 16.13 | 6.22 | 0.65 | 10.89 |
Tritax Big Box REIT plc is the largest listed investor in high-quality logistics warehouse assets and controls the largest logistics-focused land platform in the UK. Tritax Big Box is committed to delivering attractive and sustainable returns for shareholders by investing in and actively managing existing built investments and land suitable for logistics development. The Company focuses on well-located, modern logistics assets, typically let to institutional-grade clients on long-term leases with upward-only rent reviews and geographic and client diversification throughout the UK. Additionally, having adopted a power first approach, the Company has recently secured its first 147MW data center development opportunity, and a further 1GW pipeline, offering the potential to deliver exceptional returns on an accelerated basis. The Company is a real estate investment trust to which Part 12 of the UK Corporation Tax Act 2010 applies, is a constituent of the FTSE 250, FTSE EPRA/NAREIT and MSCI indices and has its Ordinary Shares admitted to the Official List of the UK Financial Conduct Authority.
| Name | Title | Year Born |
|---|---|---|
| Mr. Colin Godfrey B.Sc., MRICS | CEO of Tritax Management LLP | NA |
| Mr. Frankie Whitehead A.C.A., ACA | Chief Financial Officer of Tritax Management LLP | NA |
| Mr. Henry Bell Franklin B.A. | Partner & COO of Tritax Management LLP | NA |
| Mr. James Angus Dunlop B.Sc., MRICS | Partner & CEO of Investment of Tritax Management LLP | NA |
| Mr. Ian Brown | Head of Investor Relations | NA |
| Ms. Catherine Fry | Head of Risk & Compliance Tritax Management LLP | NA |
| Mr. Bjorn Hobart B.Sc., M.A., MRICS | Partner, Investment- Tritax Management LLP | NA |
| Mr. Chase French C.A.I.A., M.Sc. | Head of Financial Modelling & Portfolio Analytics | NA |
| Mark Ferguson | Head of Occupational Leasing | NA |
| Ms. Hana Beard A.C.I.S. | Company secretary of Tritax Management LLP | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.