…
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | -0.20M | 0.20M | -24.70M | 13.70M | 8.90M |
| Net income | -0.40M | -0.10M | -20.20M | -9.70M | 6.80M |
| Gross profit | - | -0.50M | 31.00M | 35.40M | 28.10M |
| Ebit | - | 0.10M | 27.50M | 33.00M | 23.60M |
| Ebitda | - | 21.50M | 51.80M | 58.00M | 47.60M |
| Depreciation and amortization | 0.60M | 21.40M | 24.30M | 25.00M | 24.00M |
| Operating income | -1.20M | -0.50M | 27.50M | 33.00M | 23.60M |
| Other operating expenses | 1.20M | 0.50M | 117.00M | 100.90M | 101.30M |
| Income tax expense | 0.20M | 0.30M | 4.50M | 23.40M | 2.10M |
| Total revenue | - | - | 115.60M | 124.20M | 119.50M |
| Total operating expenses | 1.20M | 0.50M | 32.40M | 12.10M | 9.90M |
| Cost of revenue | - | 0.50M | 84.60M | 88.80M | 91.40M |
| Total other income expense net | 1.00M | 0.70M | -52.20M | -19.30M | -14.70M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 37.20M | 37.40M | - | 829.80M | 814.50M |
| Intangible assets | - | - | - | 12.70M | 13.30M |
| Other current assets | 0.30M | 0.60M | 145.20M | 19.90M | 20.90M |
| Total liab | 14.20M | 14.20M | 15.00M | 630.10M | 595.70M |
| Total stockholder equity | 23.00M | 23.20M | 165.10M | 199.70M | 218.80M |
| Other current liab | - | - | - | 35.80M | 41.80M |
| Common stock | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
| Retained earnings | 6.80M | 7.00M | 148.90M | 183.50M | 202.60M |
| Other assets | - | - | 0.00M | 16.00M | 15.00M |
| Cash | 0.30M | 0.70M | 0.10M | 12.00M | 10.90M |
| Total current liabilities | 0.10M | 0.10M | 0.90M | 40.30M | 47.00M |
| Net debt | 13.80M | 13.40M | -0.10M | -12.00M | -10.90M |
| Short long term debt total | 14.10M | 14.10M | - | - | - |
| Other stockholder equity | 4.40M | 4.40M | 10.20M | 10.20M | 10.20M |
| Total current assets | 1.40M | 1.30M | 145.30M | 43.40M | 42.20M |
| Net receivables | 0.80M | 0.10M | - | 9.60M | 8.70M |
| Inventory | - | -0.10M | - | 1.90M | 1.70M |
| Accounts payable | 0.10M | 0.10M | 0.90M | 4.50M | 5.20M |
| Accumulated other comprehensive income | 5.80M | 5.80M | - | - | - |
| Non currrent assets other | 35.80M | 36.10M | - | -770.40M | -757.30M |
| Non current assets total | 35.80M | 36.10M | - | 770.40M | 757.30M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total cashflows from investing activities | 0.80M | 1.60M | - | - | - |
| Total cash from financing activities | -1.10M | -1.10M | -60.40M | -8.40M | -2.00M |
| Net income | -0.40M | -0.10M | -20.20M | -9.70M | 6.80M |
| Change in cash | -0.40M | 0.60M | -11.90M | 1.10M | 0.80M |
| Begin period cash flow | 0.70M | 0.10M | 12.00M | 10.90M | 10.10M |
| End period cash flow | 0.30M | 0.70M | 0.10M | 12.00M | 10.90M |
| Total cash from operating activities | -0.10M | 0.10M | 30.80M | 46.10M | 36.10M |
| Depreciation | - | - | 24.30M | 25.00M | 24.00M |
| Other cashflows from investing activities | 0.80M | 1.60M | - | - | - |
| Dividends paid | 1.10M | 1.10M | 65.40M | 10.00M | 7.10M |
| Change to inventory | - | - | -0.50M | -0.20M | - |
| Change to account receivables | - | 1.10M | 0.50M | -1.30M | 2.30M |
| Other cashflows from financing activities | - | 1.60M | 81.10M | 11.00M | 6.00M |
| Capital expenditures | 0.00M | 0.00M | 40.70M | 40.40M | 41.90M |
| Change in working capital | - | 1.10M | - | -1.50M | 2.30M |
| Other non cash items | 0.30M | -0.90M | 26.70M | 32.30M | 3.00M |
| Free cash flow | -0.10M | 0.10M | -9.90M | 5.70M | -5.80M |
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| BWRA Bristol Water Holdings UK Limited 8.75% CUM IRRD PRF GBP1 |
- -% |
128.00 | 0.09 | - | - | - |
| NTEA Northern Electric plc 8.061P(NET)CUM IRRD PRF 1P |
- -% |
120.50 | - | - | - | - |
| CBQS The Commercial Bank (P.S.Q.C.) |
- -% |
0.08 | - | - | - | - |
| CNSD China Steel Corporation |
- -% |
11.50 | - | - | - | - |
| CVBP Coventry Building Society |
- -% |
165.00 | - | - | - | - |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.